EN DE

Pinnacle West Capital Corporation (PNW) Fair Value & Analysis

Utilities · US · Market cap $13.2B

PW Pinnacle West Capital Corporation logo Pinnacle West Capital Corporation PNW · US
Price$100.82
Fair Value$74.52
Upside-26.1%
Quality44/100
Watch Pinnacle West Capital Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.0% net margin
Moderate debt · negative free cash flow
3.32% dividend yield
Trails peers (3/14)
Moderate moat 47/100
Evidence: High Range $52.16 – $102.96 Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 23 days ago

Share price −7.2% over the past month.

Below-average quality, and screening another 26% overvalued on our models.

What matters now

  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range ($52.16 to $102.96) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$109.37 $50.84 Fair Value $74.52 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $50.84 – $109.37 · fair‑value band $52.16 – $102.96 · the $100.82 price screens above the $74.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pinnacle West Capital Corporation (PNW) currently trades at $100.82, while our model-based Fair Value estimate is $74.52, implying the stock looks roughly 26.1% overvalued today. We read business quality at 44/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Pinnacle West Capital Corporation generated revenue of $5.5B at a net margin of 12.0%. Revenue grew 11.4% year over year. It earns a return on equity of 9.6%. Net debt stands at $17.8B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $52.16 (bear case) to $102.96 (bull case); at $100.82, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 22% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -27% fair-value upside, at -26%, PNW screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $49.80 $54.15 $66.92 76
ROIC Compounder $3.18 $16.36 $27.90 72
Gordon GGM $32.03 $53.29 $78.19 70
All 15 models by family
Earnings-Based
Graham-Dodd $34.59 $79.19 $101.55 54
PEG = 1.0 $13.21 $18.87 $24.54 46
EPV $3.18 $16.36 $27.90 59
Dividend Discount
Gordon GGM $32.03 $53.29 $78.19 70
DDM Multi-Stage $32.03 $47.03 $63.71 61
Multiples
P/E Multiple $76.31 $101.75 $127.19 63
P/S Multiple $64.86 $86.49 $108.11 58
P/B Multiple $64.86 $86.49 $108.11 55
EV/EBIT $48.66 $90.18 $131.70 53
EV/EBITDA $92.06 $148.06 $204.05 54
EV/Revenue $1.20 $34.25 $67.30 43
Asset-Based
NCAV (Graham) $29.07 $38.96 $58.15 50
Economic Profit
Residual Income $49.80 $54.15 $66.92 76
ROIC Compounder $3.18 $16.36 $27.90 72
Growth Earnings
Growth-Adj P/E $57.52 $82.17 $106.82 68

Widest divergence: Multiples ($86.49) versus Economic Profit ($16.36). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $5.5B
Revenue growth (YoY) +11.4%
Net margin 12.0%
Return on equity 9.6%
Free cash flow −$820M FY2025
P/E ratio 20.3
More key figures
Operating margin 11.8%
EPS (TTM) $5.36
Dividend yield 3.3%
EPS growth (YoY) +0.6%
Net debt $17.8B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 33 · Market factors (momentum, volatility) 67

Profitability 26
Margins and returns on capital today
Quality Growth 32
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 44
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pinnacle West Capital Corporation, through its subsidiary, provides retail and wholesale electric services in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using nuclear, gas, oil, coal, and solar generating facilities.

Full company description

Pinnacle West Capital Corporation, through its subsidiary, provides retail and wholesale electric services in the state of Arizona. The company engages in the generation, transmission, and distribution of electricity using nuclear, gas, oil, coal, and solar generating facilities. Its transmission facilities include overhead lines and underground lines; and distribution facilities consist of overhead lines and underground primary cables. The company also owns and maintains substations, including transmission and distribution yards; and owns energy storage facilities. Pinnacle West Capital Corporation was incorporated in 1985 and is headquartered in Phoenix, Arizona.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pinnacle West Capital Corporation reported revenue of $5.3B in FY2025 versus $3.8B in FY2021, a compound +8.9%/yr. Reported net income was $617M in FY2025, compounding −0.1%/yr from FY2021.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$5.3B
Latest YoY
+4.2%
Avg. growth/yr (3Y)
+7.3%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (40Y)
+3.9%
Revenue +8.9%/yr
FY21 $3.8B
FY22 $4.3B
FY23 $4.7B
FY24 $5.1B
FY25 $5.3B
Net income −0.1%/yr
FY21 $619M
FY22 $484M
FY23 $502M
FY24 $609M
FY25 $617M

PNW screens 26% overvalued. Compare with NextEra Energy, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pinnacle West Capital Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PNW

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Electric · 155 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −26% · Below median
Return on equity (TTM) 10% · Below median
Return on assets 2% · Below median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 12% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 3.3% · Above median
Debt / equity 1.31× · Higher than median

Valuation Multiples vs Utilities - Regulated Electric median · lower = cheaper

P/E (TTM) 20.3× · Pricier than median
P/B 1.87× · Pricier than median
P/S (TTM) 2.42× · Pricier than median
EV/EBITDA 10.5× · Pricier than median
PEG 3.85× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 57 · sector 32
PAST 38 · sector 39
HEALTH 35 · sector 53
DIVIDEND 66 · sector 56

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Electric stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
NextEra Energy, Inc NEE $88.80 $32.94 -63%
The Southern Company SO $95.61 $61.06 -36%
Duke Energy Corporation DUK $126.11 $97.11 -23%
National Grid plc NGG 61,175 ARS 44,377 ARS -27%
American Electric Power Company AEP $132.50 $79.33 -40%
Dominion Energy, Inc D $70.08 $46.92 -33%
NTPC Limited NTPC ₹341.85 ₹377.16 +10%
CEZ, a. s. CEZ 232.40 PLN 159.33 PLN -31%
Power Grid Corporation POWERGRID ₹283.55 ₹252.77 -11%
China National Nuclear Power Co 601985 ¥8.91 ¥7.69 -14%

Compare Pinnacle West Capital Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pinnacle West Capital Corporation (PNW) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $74.52 versus a price of $100.82, about −26% (overvalued).
What is the fair value of PNW?
Our model-based fair value for Pinnacle West Capital Corporation is $74.52 (as of Jul 15, 2026), built from audited fundamentals. The current price is $100.82.
What is the quality score of PNW?
Pinnacle West Capital Corporation has a Quality Score of 44/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Pinnacle West Capital Corporation (PNW)?
Pinnacle West Capital Corporation reported trailing-twelve-month revenue of about $5.5B (latest available figure, as of Jul 15, 2026).
What is the net profit margin of PNW?
The net profit margin of Pinnacle West Capital Corporation is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.
Does Pinnacle West Capital Corporation pay a dividend?
Pinnacle West Capital Corporation currently shows a dividend yield of about 3.63% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pinnacle West Capital Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.