EN DE

Prakit Holdings (PRAKIT) Fair Value & Analysis

Communication Services · TH · Market cap 605M THB

PH Prakit Holdings PRAKIT · BK
Price9.95 THB
Fair Value13.13 THB
Upside+32.0%
Quality70/100
Watch Prakit Holdings for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -7.0% net margin
Low debt · generates free cash flow
Ranks above peers (7/11)
Narrow moat 36/100
Evidence: High Range 10.05 THB – 16.83 THB Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 23 days ago

Share price −0.5% over the past month.

A solid business, screening 32% undervalued on our models.

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • Our model range runs from 10.05 THB (bear) to 16.83 THB (bull), base 13.13 THB. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

11.28 THB 4.83 THB Fair Value 13.13 THB Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 4.83 THB – 11.28 THB · fair‑value band 10.05 THB – 16.83 THB · the 9.95 THB price screens below the 13.13 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Prakit Holdings (PRAKIT) currently trades at 9.95 THB, while our model-based Fair Value estimate is 13.13 THB, implying the stock looks roughly 32.0% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Prakit Holdings generated revenue of 436M THB at a net margin of -7.0%. Revenue declined 21.9% year over year. It earns a return on equity of -3.7%. The balance sheet holds a net cash position of 88.6M THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 10.05 THB (bear case) to 16.83 THB (bull case); at 9.95 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -1% fair-value upside, at 32%, PRAKIT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 9.55 THB 11.61 THB 15.04 THB 80
Rev-Margin DCF 10.78 THB 15.34 THB 21.05 THB 74
ROIC Compounder 8.34 THB 9.27 THB 10.05 THB 72
All 15 models by family
DCF Models
FCF DCF 9.32 THB 11.49 THB 15.41 THB 38
5Y Revenue Exit 10.78 THB 15.14 THB 21.65 THB 39
5Y EBITDA Exit 10.73 THB 15.05 THB 20.93 THB 41
10Y Revenue Exit 9.83 THB 13.13 THB 16.83 THB 36
10Y EBITDA Exit 10.05 THB 13.08 THB 16.43 THB 37
Earnings-Based
EPV 8.34 THB 9.27 THB 10.05 THB 59
Dividend Discount
Gordon GGM 5.44 THB 6.15 THB 6.95 THB 70
DDM Multi-Stage 5.44 THB 6.75 THB 8.25 THB 61
Multiples
EV/EBIT 16.37 THB 21.34 THB 26.31 THB 53
EV/EBITDA 13.48 THB 17.48 THB 21.48 THB 54
EV/Revenue 12.77 THB 17.62 THB 22.46 THB 43
Asset-Based
NCAV (Graham) 6.24 THB 8.36 THB 12.48 THB 50
Growth DCF
Growth DCF 9.55 THB 11.61 THB 15.04 THB 80
Rev-Margin DCF 10.78 THB 15.34 THB 21.05 THB 74
Economic Profit
ROIC Compounder 8.34 THB 9.27 THB 10.05 THB 72

Widest divergence: Multiples (17.62 THB) versus Dividend Discount (6.15 THB). Highest evidence: Growth DCF (80).

Notify me when PRAKIT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 436M THB
Revenue growth (YoY) -21.9%
Net margin -7.0%
Return on equity -3.7%
Free cash flow 57.3M THB FY2025
Operating margin 19.7%
More key figures
EPS (TTM) -0.5100 THB
EPS growth (YoY) +42.6%
Net cash 88.6M THB FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 50

Profitability 16
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Prakit Holdings Public Company Limited, together with its subsidiaries, engages in the production of media and advertisement in Thailand and internationally. It operates through three segments: Advertising Production, Media Agency, and Investing Business.

Full company description

Prakit Holdings Public Company Limited, together with its subsidiaries, engages in the production of media and advertisement in Thailand and internationally. It operates through three segments: Advertising Production, Media Agency, and Investing Business. The company is involved in the provision of media planning and buying, management, finance and accounting, and human resources and other services; managing and brokering various types of advertising media; and producing advertising materials for clients, such as printed materials, TV commercials, radio spots, online films, launch, and sales events for mainstream and online media. The company was formerly known as Prakit & FCB Public Company Limited and changed its name to Prakit Holdings Public Company Limited in December 1999. Prakit Holdings Public Company Limited was incorporated in 1978 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Prakit Holdings reported revenue of 422M THB in FY2025 versus 305M THB in FY2021, a compound +8.4%/yr. Reported net income was −25.8M THB in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
422M THB
Latest YoY
+14.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.9%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Revenue +8.4%/yr
FY21 305M THB
FY22 299M THB
FY23 269M THB
FY24 369M THB
FY25 422M THB
Net income
FY21 22.7M THB
FY22 −46.7M THB
FY23 233M THB
FY24 −81.9M THB
FY25 −25.8M THB

Watch PRAKIT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Prakit Holdings Fair Value". https://www.fairvalue-calculator.com/stock/PRAKIT

Peer Group

Advertising Agencies · 199 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +32% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) -7% · Below median
Operating margin (TTM) 20% · Top 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Advertising Agencies median · lower = cheaper

P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 76 · sector 19
FUTURE 0 · sector 8
PAST 0 · sector 7
HEALTH 100 · sector 98
DIVIDEND 0 · sector 66

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
AppLovin Corporation APP $506.98 $181.37 -64%
Publicis Groupe S.A PUB €87.16 €146.36 +68%
Omnicom Group OMC $80.75 $99.84 +24%
Focus Media Information Technology Co 002027 ¥5.00 ¥4.08 -18%
The Trade Desk, Inc TTD $19.37 $20.76 +7%
BlueFocus Intelligent Communications Group 300058 ¥13.81 ¥1.50 -89%
JCDecaux SE DEC €21.28 €20.99 -1%
WPP plc WPP $18.13 $18.56 +2%
Easy Click Worldwide Network Technology Co 301171 ¥28.85 ¥5.62 -81%
Mobvista Inc 1860 HK$11.15 HK$6.43 -42%

Compare Prakit Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Prakit Holdings (PRAKIT) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 13.13 THB versus a price of 9.95 THB, about +32% (undervalued).
What is the fair value of PRAKIT?
Our model-based fair value for Prakit Holdings is 13.13 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 9.95 THB.
What is the quality score of PRAKIT?
Prakit Holdings has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Prakit Holdings (PRAKIT)?
Prakit Holdings reported trailing-twelve-month revenue of about 436M THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PRAKIT?
The net profit margin of Prakit Holdings is about -7.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Prakit Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.