EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Perpetual Industries Inc (PRPI) fair value: what the stock is really worth

As of Sep 18, 2026: fair value of Perpetual Industries Inc $0.01, price $0.01, upside -1.1%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrials · US · ISIN US71428B1008

PI Perpetual Industries Inc logo Thin data Sep 23, 2026

Perpetual Industries Inc

PRPI · US

Low PriorityFair Value upside is limited and quality is weak.

·Fair value $0.0070 · Fairly valued (−1%)
!Quality 50/100
!Weak Growth (revenue 3y +1.9 %/yr)
!Loss-making · -73.8% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (4/11)
!Narrow moat 0/100
!Evidence only low, so the estimate is less certain
Watch Perpetual Industries Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$0.3400 $0.0001 Fair Value $0.0070 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $0.0001 – $0.3400 · fair‑value band $0.0069 – $0.0071 · the $0.0071 price screens above the $0.0070 fair value. Dashed = 300-day average. As of Sep 23, 2026.

Follow Perpetual Industries in your weekly email

Every Wednesday you see whether Perpetual Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Perpetual Industries Inc. engages in the research, development, and commercialization of energy efficient products. The company operates through Green Energy Efficient Technology/ XYO Mechanical Balancer Products, The Collector Community and Software Applications for the Blockchain, and Digital Asset Mining (Bitcoin) segments.

Show more

Perpetual Industries Inc. engages in the research, development, and commercialization of energy efficient products. The company operates through Green Energy Efficient Technology/ XYO Mechanical Balancer Products, The Collector Community and Software Applications for the Blockchain, and Digital Asset Mining (Bitcoin) segments. It also engages in the provision of AutoGrafic, a software-as-a-service and social application that utilizes cutting-edge technology to host a myriad of capabilities for automotive promotion and preservation; and the provision of XYO mechanical balancing technology covers a wide range of sectors, including automobiles, white goods, HVAC, electric motors, generators, centrifuges, turbines, and aircraft applications. In addition, the company engages in blockchain development, green energy power solutions, and cryptocurrency mining. Further, it operates a WindSilo vertical axis wind turbine, as well as acquires and sells classic vintage collector motorcars at auction. Additionally, the company engages in XYO enhanced OEM domestic washing machine. Perpetual Industries Inc. was incorporated in 2005 and is headquartered in Auburn, Indiana.

Stock analysis

Perpetual Industries Inc (PRPI) currently trades at $0.0071, while our model-based Fair Value estimate is $0.0070, implying the stock looks roughly 1.1% fairly valued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of $0.0400 per share, and 7 of the 7 models we run sit above the $0.0071 price.

Bear case: the Multiples group reads lowest at $0.0200, and 0 of the 7 models stay below the price. Evidence for this calculation is low.

Scenario range: $0.0069 (bear) to $0.0071 (bull), the price of $0.0071 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Industrials sector.

Weak Growth: Revenue growth is weak: less than 2 % a year.

Perpetual Industries Inc reported revenue of $8.9M in FY2024 versus $37.7K in FY2015, a compound +83.6%/yr. Reported net income was −$1.6M in FY2024.

Key figures

Market cap $805K · P/S ratio 0.22 · EPS (TTM) $−0.0100 · Net margin −18.0% · Return on equity −31.8% · Return on assets (EBIT) −30.0% · Operating margin −26.4% · Revenue (TTM) $3.6M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 68% below its 52-week high and 69% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −1%, PRPI screens cheaper than that median.

Fair Value models

Bear $0.0069 Fair Value $0.0070 Bull $0.0071
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $0.0400 $0.0600 $0.0900 80
Growth DCF $0.0400 $0.0600 $0.0800 79
5Y Revenue Exit $0.0200 $0.0300 $0.0500 71
All 7 models by family
DCF Models
FCF DCF $0.0400 $0.0600 $0.0900 80
5Y Revenue Exit $0.0200 $0.0300 $0.0500 71
10Y Revenue Exit $0.0300 $0.0400 $0.0500 68
Multiples
EV/Revenue $0.0200 $0.0200 $0.0300 54
Asset-Based
NCAV (Graham) $0.0200 $0.0300 $0.0400 54
Growth DCF
Growth DCF $0.0400 $0.0600 $0.0800 79
Rev-Margin DCF $0.0200 $0.0300 $0.0500 71

Open the full fair value analysis →

Notify me when PRPI reaches fair value

Put PRPI on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 24

Profitability 18
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 40
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 25/100
Revenue growth is weak: less than 2 % a year.
Revenue growth 1 year
+162.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+55.1%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,888.7% (2012) → −15.3% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−13.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −15.6% a year for the price.

Watch PRPI, get fair value alerts →

Compare Perpetual Industries Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 828 stocks

Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside −1% · Above median
Profitability
Return on assets −15% · Bottom 25%
Net margin (TTM) −74% · Bottom 25%
Operating margin (TTM) −26% · Bottom 25%
Growth and dividend
Revenue growth −17% · Bottom 25%
Balance sheet
Debt / equity 0.03× · Below median

Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper

P/B 0.15× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 0.22× · Cheapest 25%
P/FCF 4.2× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)32 · sector 0
FUTURE (revenue growth)0 · sector 22
PAST (return on equity)0 · sector 28
HEALTH (low debt)99 · sector 96
DIVIDEND (yield)0 · sector 25

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
GE Vernova Inc GEV $950.28 $194.25 −80%
SIE SIE €274.80 €150.21 −45%
Eaton Corporation ETN $442.49 $172.75 −61%
Parker-Hannifin Corporation PH $971.21 $418.76 −57%
Cummins Inc CMI $524.65 $359.38 −32%
Illinois Tool Works Inc ITW $273.42 $151.39 −45%
Emerson Electric Co EMR $154.59 $62.15 −60%
AMETEK, Inc AME $245.41 $125.80 −49%
Rockwell Automation, Inc ROK $432.89 $138.24 −68%
Sandvik AB SAND kr 383.50 kr 193.39 −50%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Perpetual Industries Inc · Fair Value
$0.0070 −1%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Perpetual Industries Inc Fair Value". https://www.fairvalue-calculator.com/stock/PRPI

Frequently asked questions

Is Perpetual Industries Inc (PRPI) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $0.0070 versus the last price from Sep 18, 2026 of $0.0071, about −1% upside (fairly valued).
What is the fair value of PRPI?
Our model-based fair value for Perpetual Industries Inc is $0.0070 (as of Sep 23, 2026), built from audited fundamentals. Last price (from Sep 18, 2026): $0.0071.
What is the quality score of PRPI?
Perpetual Industries Inc has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Perpetual Industries Inc (PRPI)?
Our model-based price target is the fair value of $0.0070 (as of Sep 23, 2026) from 7 valuation models. Cautious scenario $0.0069, optimistic scenario $0.0071. It is a calculation from audited fundamentals, not an analyst target.
What is the Perpetual Industries Inc stock forecast for 2026?
Our models put fair value at $0.0070, about −1% upside versus the last price from Sep 18, 2026 of $0.0071 (fairly valued). Cautious scenario $0.0069, optimistic scenario $0.0071. The calculation is refreshed regularly with new filings.
What is the revenue of Perpetual Industries Inc (PRPI)?
Perpetual Industries Inc reported trailing-twelve-month revenue of about $3.6M (latest available figure, as of Sep 23, 2026).
What growth is priced into Perpetual Industries Inc (PRPI)?
For today's price to be fair in a discounted-cash-flow model, Perpetual Industries Inc would have to grow free cash flow by -13.6 % per year for five years (discount rate 9.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 9 years revenue grew +83.6 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of PRPI use?
Our models discount Perpetual Industries Inc at 9.5 %: a base by market capitalisation (nano), damped by beta 0.92, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Perpetual Industries Inc that is -13.6 % per year a year over ten years, using the same discount rate (9.5 %) and the same formula as our fair value.
How much growth has Perpetual Industries Inc (PRPI) delivered so far?
Over the past 9 years revenue at Perpetual Industries Inc grew +83.6 % a year. The price currently implies -13.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Perpetual Industries Inc (PRPI) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Perpetual Industries Inc (-13.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Perpetual Industries Inc (PRPI)?
The free-cash-flow yield on the price is 26.96 %: that much free cash flow Perpetual Industries Inc produces per unit of market value. When it exceeds the discount rate of our models (9.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Perpetual Industries Inc (PRPI)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Perpetual Industries Inc it is $0.0070 per share (as of Sep 23, 2026), against a price of $0.0071. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Perpetual Industries Inc stock overvalued or undervalued in 2026?
As of Sep 23, 2026, PRPI trades above its calculated fair value: price $0.0071, fair value $0.0070, a gap of about −1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRPI?
No. The price is what the market pays today ($0.0071); the fair value is what the company's own numbers justify ($0.0070). For Perpetual Industries Inc the two are $0.0001 per share apart. That gap is exactly why we show both numbers side by side.
How much is Perpetual Industries Inc worth?
The market values Perpetual Industries Inc at about $805K (market capitalisation, as of Sep 23, 2026). Per share that is $0.0071; our models calculate a fair value of $0.0070 per share.
What do the bullish and bearish scenarios say about PRPI?
Our models span a range for Perpetual Industries Inc: cautious scenario $0.0069, base $0.0070, optimistic $0.0071 per share (as of Sep 23, 2026, price $0.0071). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Perpetual Industries Inc (PRPI)?
Balance-sheet figures for Perpetual Industries Inc (as of Sep 23, 2026): return on equity −31.8%, debt of 0.03 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is PRPI from its 52-week high?
Perpetual Industries Inc trades at $0.0071, about 68% below its 52-week high of $0.0221 and 69% above the low of $0.0042 (as of Sep 18, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0070 is for.
Which stocks are comparable to Perpetual Industries Inc?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Perpetual Industries Inc stock attractive at the current price?
The data as of Sep 23, 2026: price $0.0071, calculated fair value $0.0070 (−1%), Quality Score 50/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRPI calculated?
We run Perpetual Industries Inc through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0070, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Perpetual Industries Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Perpetual Industries Inc (PRPI)?
The latest price we hold is from Sep 18, 2026 and stands at $0.0071. Our model-based fair value is $0.0070, about −1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Perpetual Industries Inc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band ($0.0069 to $0.0071), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Perpetual Industries Inc

How large is the market capitalisation of Perpetual Industries Inc (PRPI)?
The market capitalisation of Perpetual Industries Inc is $805K. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Perpetual Industries Inc (PRPI)?
The price-to-sales ratio of Perpetual Industries Inc is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Perpetual Industries Inc (PRPI)?
Earnings per share at Perpetual Industries Inc are $−0.0100. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Perpetual Industries Inc (PRPI)?
The net margin of Perpetual Industries Inc is −18.0% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Perpetual Industries Inc (PRPI)?
The return on equity (ROE) of Perpetual Industries Inc is −31.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Perpetual Industries Inc (PRPI)?
On an EBIT basis the return on assets of Perpetual Industries Inc is −30.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Perpetual Industries Inc (PRPI)?
The operating margin of Perpetual Industries Inc is −26.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Perpetual Industries Inc (PRPI)?
Revenue at Perpetual Industries Inc is growing −16.7% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Perpetual Industries Inc (PRPI)?
Earnings per share at Perpetual Industries Inc are growing +32.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Perpetual Industries Inc (PRPI) carry?
The net debt of Perpetual Industries Inc is $2.1M (fiscal year 2024, ≈ 11.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Perpetual Industries Inc in the live analysis

One click puts Perpetual Industries Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.