Pryme BV (PRYME) fair value: what the stock is really worth
As of Aug 24, 2026: fair value of Pryme BV NOK 1.34, price NOK 1.25, upside +7.2%, quality 33 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pryme BV for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range kr 0.8200 – kr 584.61 · fair‑value band kr 1.00 – kr 2.00 · the kr 1.25 price screens below the kr 1.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Pryme BV in your weekly email
Every Wednesday you see whether Pryme BV is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pryme N.V., a cleantech company, engages in converting mixed plastic waste streams into pyrolysis oil through chemical recycling technologies in the Netherlands. Pryme N.V. was founded in 2008 and is based in Rotterdam, the Netherlands.
Stock analysis
Pryme BV (PRYME) currently trades at kr 1.25, while our model-based Fair Value estimate is kr 1.34, so the stock looks roughly fairly valued today (gap 6.7%).
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: kr 1.00 (bear) to kr 2.00 (bull), the price of kr 1.25 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Pryme BV reported revenue of €1.1M in FY2025 versus €0 in FY2021. Reported net income was −€14.2M in FY2025.
Key figures
Market cap 62.4M NOK (≈ $6.5M) · P/S ratio 58.3 · EPS (TTM) kr −22.44 · Return on equity −4,905% · Return on assets (EBIT) −45.6% · Operating margin −1,304% · Revenue (TTM) €1.1M · Revenue growth (YoY) +25.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 93% below its 52-week high and 52% above its 52-week low.
For context, the median of 10 Industrials peers we cover trades at −15% fair-value upside, at 7%, PRYME screens cheaper than that median.
Fair Value models
Bear kr 1.00Fair Value kr 1.34Bull kr 2.00
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.21/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Waste Management · 157 stocks
Beats the industry median on 3/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score31 · Bottom 25%
Fair Value upside+7.2% · Above median
Profitability
Return on assets−42.5% · Bottom 25%
Growth and dividend
Revenue growth25.9% · Top 25%
Balance sheet
Debt / equity1.12× · Highest 25%
Valuation Multiplesvs Waste Management median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Pryme BV Fair Value". https://www.fairvalue-calculator.com/stock/PRYME
Frequently asked questions
Is Pryme BV (PRYME) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of kr 1.34 versus the last price from Aug 24, 2026 of kr 1.25, about +7% upside (fairly valued).
What is the fair value of PRYME?
Our model-based fair value for Pryme BV is kr 1.34 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Aug 24, 2026): kr 1.25.
What is the quality score of PRYME?
Pryme BV has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pryme BV (PRYME)?
Our model-based price target is the fair value of kr 1.34 (as of Sep 24, 2026) from 1 valuation models. Cautious scenario kr 1.00, optimistic scenario kr 2.00. It is a calculation from audited fundamentals, not an analyst target.
What is the Pryme BV stock forecast for 2026?
Our models put fair value at kr 1.34, about +7% upside versus the last price from Aug 24, 2026 of kr 1.25 (fairly valued). Cautious scenario kr 1.00, optimistic scenario kr 2.00. The calculation is refreshed regularly with new filings.
What is the revenue of Pryme BV (PRYME)?
Pryme BV reported trailing-twelve-month revenue of about €1.1M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Pryme BV (PRYME)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pryme BV it is kr 1.34 per share (as of Sep 24, 2026), against a price of kr 1.25. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Pryme BV stock overvalued or undervalued in 2026?
As of Sep 24, 2026, PRYME trades below its calculated fair value: price kr 1.25, fair value kr 1.34, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PRYME?
No. The price is what the market pays today (kr 1.25); the fair value is what the company's own numbers justify (kr 1.34). For Pryme BV the two are kr 0.0900 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pryme BV worth?
The market values Pryme BV at about 62.4M NOK (market capitalisation, as of Sep 24, 2026). Per share that is kr 1.25; our models calculate a fair value of kr 1.34 per share.
What do the bullish and bearish scenarios say about PRYME?
Our models span a range for Pryme BV: cautious scenario kr 1.00, base kr 1.34, optimistic kr 2.00 per share (as of Sep 24, 2026, price kr 1.25). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Pryme BV (PRYME)?
Balance-sheet figures for Pryme BV (as of Sep 24, 2026): debt of 1.12 per unit of equity. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is PRYME from its 52-week high?
Pryme BV trades at kr 1.25, about 93% below its 52-week high of kr 18.45 and 52% above the low of kr 0.8200 (as of Aug 24, 2026). Distance from the high says nothing about value: that is what the fair value of kr 1.34 is for.
Which stocks are comparable to Pryme BV?
From the same area (Industrials) we also value Waste Management, Inc, Republic Services, Inc, Waste Connections, Inc, Veolia Environnement SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pryme BV stock attractive at the current price?
The data as of Sep 24, 2026: price kr 1.25, calculated fair value kr 1.34 (+7%), Quality Score 33/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PRYME calculated?
We run Pryme BV through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 1.34, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Pryme BV currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pryme BV (PRYME)?
The latest price we hold is from Aug 24, 2026 and stands at kr 1.25. Our model-based fair value is kr 1.34, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pryme BV right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (kr 1.00 to kr 2.00) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Pryme BV
How large is the market capitalisation of Pryme BV (PRYME)?
The market capitalisation of Pryme BV is 62.4M NOK (≈ $6.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pryme BV (PRYME)?
The price-to-sales ratio of Pryme BV is 58.3 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pryme BV (PRYME)?
Earnings per share at Pryme BV are kr −22.44. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Pryme BV (PRYME)?
The return on equity (ROE) of Pryme BV is −4,905% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pryme BV (PRYME)?
On an EBIT basis the return on assets of Pryme BV is −45.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pryme BV (PRYME)?
The operating margin of Pryme BV is −1,304% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pryme BV (PRYME)?
Revenue at Pryme BV is growing +25.9% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Pryme BV (PRYME) generate?
The free cash flow of Pryme BV is −€2.3M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Pryme BV (PRYME) carry?
The net debt of Pryme BV is €4.8M (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pryme BV in the live analysis
One click puts Pryme BV on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
