EN DE

Pryme N.V (PRYME) Fair Value & Analysis

Industrials · NO · Market cap 62.4M NOK

PN Pryme N.V PRYME · OL
Pricekr 1.55
Fair Valuekr 1.90
Upside+22.8%
Quality33/100
Watch Pryme N.V for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Moderate debt · negative free cash flow
Trails peers (3/8)
Narrow moat 30/100
Evidence: Low Range kr 1.42 – kr 2.85 Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated 21 days ago

Share price −26.2% over the past month.

Below-average quality, screening 23% undervalued on our models.

What matters now

  • A fairly wide model range (kr 1.42 to kr 2.85) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 584.61 kr 0.9000 Fair Value kr 1.90 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range kr 0.9000 – kr 584.61 · fair‑value band kr 1.42 – kr 2.85 · the kr 1.55 price screens below the kr 1.90 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pryme N.V (PRYME) currently trades at kr 1.55, while our model-based Fair Value estimate is kr 1.90, implying the stock looks roughly 22.8% undervalued today. The Quality Score stands at 33/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at 1.1M NOK. Net debt stands at 4.8M NOK. Fundamentals as of Jul 19, 2026

Our scenario range runs from kr 1.42 (bear case) to kr 2.85 (bull case); at kr 1.55, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -40% fair-value upside, at 23%, PRYME screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 0.1500 kr 0.2000 kr 0.3000 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 0.1500 kr 0.2000 kr 0.3000 50

Notify me when PRYME reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.1M NOK
Revenue growth (YoY) +2,593%
Return on equity -4,905%
Free cash flow −2.3M NOK FY2025
Operating margin -1,304%
EPS (TTM) kr -22.44
More key figures
Net debt 4.8M NOK FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 30 · Market factors (momentum, volatility) 4

Profitability 1
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pryme N.V., a cleantech company, engages in converting mixed plastic waste streams into pyrolysis oil through chemical recycling technologies in the Netherlands. Pryme N.V. was founded in 2008 and is based in Rotterdam, the Netherlands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pryme N.V reported revenue of kr 1.1M in FY2025 versus kr 0 in FY2021. Reported net income was −kr 14.2M in FY2025.

Growth Quality 21/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.1M NOK
Latest YoY
+948.0%
Revenue
FY21 kr 0
FY22 kr 0
FY23 kr 0
FY24 kr 102K
FY25 kr 1.1M
Net income
FY21 −kr 2.4M
FY22 −kr 4.5M
FY23 −kr 15.4M
FY24 −kr 45.7M
FY25 −kr 14.2M

Watch PRYME: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pryme N.V Fair Value". https://www.fairvalue-calculator.com/stock/PRYME

Peer Group

Waste Management · 166 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside +23% · Above median
Return on assets -42% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth 2593% · Top 25%
Debt / equity 1.12× · Higher than 75% of peers

Valuation Multiples vs Waste Management median · lower = cheaper

P/B 0.69× · Cheaper than median
P/S (TTM) 6.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 64 · sector 8
FUTURE 100 · sector 22
PAST 0 · sector 25
HEALTH 44 · sector 81
DIVIDEND 0 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Waste Management stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Waste Management, Inc WM $233.33 $128.02 -45%
Republic Services, Inc RSG $219.20 $122.01 -44%
Waste Connections, Inc WCN C$242.43 C$78.67 -68%
Veolia Environnement SA VIE €37.51 €24.50 -35%
Clean Harbors, Inc CLH $303.64 $155.37 -49%
GFL Environmental Inc GFL C$55.40 C$94.12 +70%
Fomento de Construcciones y Contratas, S.A FCC €12.20 €7.30 -40%
GEM Co 002340 ¥6.32 ¥5.27 -17%
Zhejiang Weiming Environment Protection Co 603568 ¥16.18 ¥20.91 +29%
Cleanaway Waste Management Limited CWY A$2.34 A$1.18 -50%

Compare Pryme N.V with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pryme N.V (PRYME) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of kr 1.90 versus a price of kr 1.55, about +23% (undervalued).
What is the fair value of PRYME?
Our model-based fair value for Pryme N.V is kr 1.90 (as of Jul 19, 2026), built from audited fundamentals. The current price is kr 1.55.
What is the quality score of PRYME?
Pryme N.V has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pryme N.V (PRYME)?
Pryme N.V reported trailing-twelve-month revenue of about 1.1M NOK (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PRYME?
The net profit margin of Pryme N.V is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pryme N.V and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.