EN DE

PT J Resources Asia Pasifik Tbk (PSAB) Fair Value & Analysis

Basic Materials · ID · Market cap 10.7T IDR

PJ PT J Resources Asia Pasifik Tbk PSAB · JK
Price452.00 IDR
Fair Value369.88 IDR
Upside-18.2%
Quality70/100
Watch PT J Resources Asia Pasifik Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 99.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 82/100
Evidence: Medium Range 277.41 IDR – 462.35 IDR Share as image

Fair value as of: Aug 7, 2026

From 24 valuation models · updated today

Fair value updated Aug 7, 2026, revised from 0.0600 IDR to 369.88 IDR (+616,370.2%) since Jul 12, 2026. Share price +11.9% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • Our model range runs from 277.41 IDR (bear) to 462.35 IDR (bull), base 369.88 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 70/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

574.45 IDR 67.15 IDR Fair Value 369.88 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range 67.15 IDR – 574.45 IDR · fair‑value band 277.41 IDR – 462.35 IDR · the 452.00 IDR price screens above the 369.88 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT J Resources Asia Pasifik Tbk (PSAB) currently trades at 452.00 IDR, while our model-based Fair Value estimate is 369.88 IDR, implying the stock looks roughly 18.2% overvalued today. We read business quality at 70/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT J Resources Asia Pasifik Tbk generated revenue of 294M IDR at a net margin of 99.0%. Revenue grew 7.3% year over year. It earns a return on equity of 53.9%. Net debt stands at 209M IDR. Fundamentals as of Aug 7, 2026

Our scenario range runs from 277.41 IDR (bear case) to 462.35 IDR (bull case); at 452.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 26% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -18%, PSAB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 572.32 IDR 1,431 IDR 2,575 IDR 80
Rev-Margin DCF 429.24 IDR 715.40 IDR 1,431 IDR 74
ROIC Compounder 429.24 IDR 715.40 IDR 1,002 IDR 72
All 24 models by family
DCF Models
FCF DCF 715.40 IDR 1,145 IDR 2,575 IDR 38
Owner Earnings 572.32 IDR 1,431 IDR 3,148 IDR 31
5Y Revenue Exit 286.16 IDR 572.32 IDR 1,145 IDR 39
5Y EBITDA Exit 715.40 IDR 1,288 IDR 2,575 IDR 41
5Y P/E Exit 286.16 IDR 715.40 IDR 1,288 IDR 38
10Y Revenue Exit 429.24 IDR 1,002 IDR 1,288 IDR 36
10Y EBITDA Exit 715.40 IDR 1,717 IDR 3,434 IDR 37
10Y P/E Exit 429.24 IDR 1,002 IDR 1,717 IDR 35
Earnings-Based
Graham-Dodd 143.08 IDR 858.48 IDR 1,288 IDR 54
Lynch FV 429.24 IDR 715.40 IDR 858.48 IDR 50
PEG = 1.0 429.24 IDR 715.40 IDR 858.48 IDR 46
EPV 286.16 IDR 429.24 IDR 429.24 IDR 59
Multiples
P/E Multiple 286.16 IDR 429.24 IDR 429.24 IDR 63
P/S Multiple 286.16 IDR 286.16 IDR 429.24 IDR 58
P/B Multiple 286.16 IDR 286.16 IDR 429.24 IDR 55
EV/EBIT 572.32 IDR 715.40 IDR 1,002 IDR 53
EV/EBITDA 715.40 IDR 858.48 IDR 1,145 IDR 54
EV/Revenue 143.08 IDR 286.16 IDR 429.24 IDR 43
Asset-Based
NCAV (Graham) 143.08 IDR 143.08 IDR 143.08 IDR 50
Growth DCF
Growth DCF 572.32 IDR 1,431 IDR 2,575 IDR 80
Rev-Margin DCF 429.24 IDR 715.40 IDR 1,431 IDR 74
Economic Profit
Residual Income 143.08 IDR 143.08 IDR 429.24 IDR 61
ROIC Compounder 429.24 IDR 715.40 IDR 1,002 IDR 72
Growth Earnings
Growth-Adj P/E 572.32 IDR 858.48 IDR 1,145 IDR 68

Widest divergence: DCF Models (1,002 IDR) versus Asset-Based (143.08 IDR). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 294M IDR
Revenue growth (YoY) +7.3%
Net margin 99.0%
Return on equity 53.9%
Free cash flow 75.0M IDR FY2025
P/E ratio 2.0
More key figures
Operating margin 47.4%
EPS (TTM) 199.91 IDR
EPS growth (YoY) +2,226%
Net debt 209M IDR FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 70 · Market factors (momentum, volatility) 52

Profitability 38
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 54
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT J Resources Asia Pasifik Tbk engages in the gold mining business in Indonesia. It also provides general trading and mining services. The company was formerly known as PT Pelita Sejahtera Abadi and changed its name to PT J Resources Asia Pasifik Tbk in January 2012. The company was founded in 2002 and is based in Jakarta Selatan, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT J Resources Asia Pasifik Tbk reported revenue of 285M IDR in FY2025 versus 237M IDR in FY2021, a compound +4.7%/yr. Reported net income was 35.8M IDR in FY2025.

Growth Quality 74/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
285M IDR
Latest YoY
+20.8%
Avg. growth/yr (3Y)
+41.7%
Avg. growth/yr (5Y)
+2.9%
Avg. growth/yr (19Y)
−18.3%
Revenue +4.7%/yr
FY21 237M IDR
FY22 100M IDR
FY23 170M IDR
FY24 236M IDR
FY25 285M IDR
Net income
FY21 −2.9M IDR
FY22 −21.8M IDR
FY23 −10.1M IDR
FY24 9.4M IDR
FY25 35.8M IDR

PSAB screens 18% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT J Resources Asia Pasifik Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PSAB

Peer Group

Gold · 258 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +58% · Top 25%
Return on equity (TTM) 54% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 99% · Top 25%
Operating margin (TTM) 47% · Above median
Revenue growth 7% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.40× · Higher than 75% of peers

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 2.0× · Cheaper than 75% of peers
P/B 3.16× · Pricier than median
P/S (TTM) 3.66× · Pricier than median
P/FCF 14.3× · Pricier than median
EV/EBITDA 7.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 0
FUTURE 37 · sector 100
PAST 100 · sector 0
HEALTH 80 · sector 98
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare PT J Resources Asia Pasifik Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT J Resources Asia Pasifik Tbk (PSAB) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of 369.88 IDR versus a price of 452.00 IDR, about −18% (overvalued).
What is the fair value of PSAB?
Our model-based fair value for PT J Resources Asia Pasifik Tbk is 369.88 IDR (as of Aug 7, 2026), built from audited fundamentals. The current price is 452.00 IDR.
What is the quality score of PSAB?
PT J Resources Asia Pasifik Tbk has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of PT J Resources Asia Pasifik Tbk (PSAB)?
PT J Resources Asia Pasifik Tbk reported trailing-twelve-month revenue of about 294M IDR (latest available figure, as of Aug 7, 2026).
What is the net profit margin of PSAB?
The net profit margin of PT J Resources Asia Pasifik Tbk is about 99.0%, meaning it keeps roughly 99.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT J Resources Asia Pasifik Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.