EN DE

Permanent TSB Group (PTSB) Fair Value & Analysis

Financial Services · IE · Market cap €1.6B

PT Permanent TSB Group PTSB · IR
Price€3.00
Fair Value€3.86
Upside+28.7%
Quality51/100
Watch Permanent TSB Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 16.4% net margin
generates free cash flow
0.61% dividend yield
Mixed vs. peers (5/12)
Moderate moat 53/100
Evidence: High Range €2.90 – €4.83 Share as image

Fair value as of: Jul 27, 2026

From 4 valuation models · updated 14 days ago

Share price +3.4% over the past month.

A solid business, screening 29% undervalued on our models.

What matters now

  • Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€3.21 €1.07 Fair Value €3.86 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range €1.07 – €3.21 · fair‑value band €2.90 – €4.83 · the €3.00 price screens below the €3.86 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Permanent TSB Group (PTSB) currently trades at €3.00, while our model-based Fair Value estimate is €3.86, implying the stock looks roughly 28.7% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Permanent TSB Group generated revenue of €694M at a net margin of 16.4%. Revenue grew 5.7% year over year. It earns a return on equity of 4.6%. The balance sheet holds a net cash position of €92.0M. Fundamentals as of Jul 27, 2026

Our scenario range runs from €2.90 (bear case) to €4.83 (bull case); at €3.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 29%, PTSB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
P/E Multiple €2.90 €3.86 €4.83 63
Residual Income €3.48 €3.53 €3.39 61
P/B Multiple €3.79 €5.05 €6.32 55
All 4 models by family
Multiples
P/E Multiple €2.90 €3.86 €4.83 63
P/B Multiple €3.79 €5.05 €6.32 55
Asset-Based
NCAV (Graham) €2.32 €3.11 €4.65 50
Economic Profit
Residual Income €3.48 €3.53 €3.39 61

Widest divergence: Multiples (€3.86) versus Asset-Based (€3.11). Highest evidence: P/E Multiple (63).

Key figures & financial health

Revenue (TTM) €694M
Revenue growth (YoY) +5.7%
Net margin 16.4%
Return on equity 4.6%
Free cash flow €1.2B FY2025
P/E ratio 22.8
More key figures
Operating margin 40.9%
EPS (TTM) €0.1300
Dividend yield 0.6%
Net cash €92.0M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 75

Profitability 32
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 88
Distance to the 52-week high (market factor)
Net Issuance 49
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Permanent TSB Group Holdings plc operates in the retail, and small and medium sized enterprises (SME) banking sectors in the Republic of Ireland. The company offers transactional banking, lending, saving, and deposit taking services. It provides its products and services through branch network, brokers, direct, digital and SME channels.

Full company description

Permanent TSB Group Holdings plc operates in the retail, and small and medium sized enterprises (SME) banking sectors in the Republic of Ireland. The company offers transactional banking, lending, saving, and deposit taking services. It provides its products and services through branch network, brokers, direct, digital and SME channels. The company was founded in 1816 and is based in Dublin, Ireland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Permanent TSB Group reported revenue of €670M in FY2025 versus €375M in FY2021, a compound +15.6%/yr. Reported net income was €162M in FY2025.

Growth Quality 86/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
€670M
Latest YoY
+0.6%
Avg. growth/yr (3Y)
+22.9%
Avg. growth/yr (5Y)
+10.2%
Avg. growth/yr (15Y)
−3.7%
Revenue +15.6%/yr
FY21 €375M
FY22 €361M
FY23 €413M
FY24 €666M
FY25 €670M
Net income
FY21 −€162M
FY22 −€20.0M
FY23 €223M
FY24 €68.0M
FY25 €162M

Watch PTSB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Permanent TSB Group Fair Value". https://www.fairvalue-calculator.com/stock/PTSB

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside +29% · Above median
Return on equity (TTM) 5% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 16% · Bottom 25%
Operating margin (TTM) 41% · Above median
Revenue growth 6% · Below median
Dividend yield (TTM) 0.6% · Bottom 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 22.8× · Pricier than 75% of peers
P/B 0.74× · Cheaper than 75% of peers
P/S (TTM) 2.70× · Cheaper than median
P/FCF 1.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 72 · sector 39
FUTURE 29 · sector 44
PAST 18 · sector 41
HEALTH 0 · sector 85
DIVIDEND 12 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Permanent TSB Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Permanent TSB Group (PTSB) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of €3.86 versus a price of €3.00, about +29% (undervalued).
What is the fair value of PTSB?
Our model-based fair value for Permanent TSB Group is €3.86 (as of Jul 27, 2026), built from audited fundamentals. The current price is €3.00.
What is the quality score of PTSB?
Permanent TSB Group has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Permanent TSB Group (PTSB)?
Permanent TSB Group reported trailing-twelve-month revenue of about €694M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of PTSB?
The net profit margin of Permanent TSB Group is about 16.4%, meaning it keeps roughly 16.4% of revenue as net income. Based on the latest reported figures.
Does Permanent TSB Group pay a dividend?
Permanent TSB Group currently shows a dividend yield of about 0.61% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Permanent TSB Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.