EN DE

PT Pudjiadi Prestige Tbk (PUDP) Fair Value & Analysis

Real Estate · ID · Market cap 199B IDR

PP PT Pudjiadi Prestige Tbk PUDP · JK
Price312.00 IDR
Fair Value41.49 IDR
Upside-86.7%
Quality37/100
Watch PT Pudjiadi Prestige Tbk for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.0% net margin
Low debt · negative free cash flow
0.34% dividend yield
Trails peers (1/9)
Narrow moat 21/100
Evidence: Medium Range 31.12 IDR – 51.87 IDR Share as image

Fair value as of: Jul 19, 2026

From 6 valuation models · updated 22 days ago

Share price +5.4% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (51.87 IDR). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1,366 IDR 85.70 IDR Fair Value 41.49 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 85.70 IDR – 1,366 IDR · fair‑value band 31.12 IDR – 51.87 IDR · the 312.00 IDR price screens above the 41.49 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Pudjiadi Prestige Tbk (PUDP) currently trades at 312.00 IDR, while our model-based Fair Value estimate is 41.49 IDR, implying the stock looks roughly 86.7% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Pudjiadi Prestige Tbk generated revenue of 40.6B IDR at a net margin of 4.0%. Revenue grew 1.0% year over year. It earns a return on equity of 0.3%. Net debt stands at 11.7B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 31.12 IDR (bear case) to 51.87 IDR (bull case); at 312.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 79% below its 52-week high and 54% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -13% fair-value upside, at -87%, PUDP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 521.80 IDR 484.13 IDR 330.06 IDR 76
Gordon GGM 48.09 IDR 99.99 IDR 158.63 IDR 70
DDM Multi-Stage 48.09 IDR 84.32 IDR 104.95 IDR 61
All 6 models by family
Dividend Discount
Gordon GGM 48.09 IDR 99.99 IDR 158.63 IDR 70
DDM Multi-Stage 48.09 IDR 84.32 IDR 104.95 IDR 61
Multiples
P/S Multiple 31.12 IDR 41.49 IDR 51.87 IDR 58
P/B Multiple 31.12 IDR 41.49 IDR 51.87 IDR 55
Asset-Based
NCAV (Graham) 387.76 IDR 519.59 IDR 775.51 IDR 50
Economic Profit
Residual Income 521.80 IDR 484.13 IDR 330.06 IDR 76

Widest divergence: Asset-Based (519.59 IDR) versus Multiples (41.49 IDR). Highest evidence: Residual Income (76).

Notify me when PUDP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 40.6B IDR
Revenue growth (YoY) +1.0%
Net margin 4.0%
Return on equity 0.3%
Free cash flow −26.3B IDR FY2025
Operating margin -15.9%
More key figures
EPS (TTM) -53.83 IDR
Dividend yield 0.3%
EPS growth (YoY) +116%
Net debt 11.7B IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 36 · Market factors (momentum, volatility) 45

Profitability 14
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 4
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Pudjiadi Prestige Tbk engages in the real estate development business in Indonesia. The company operates in Property Sales, Apartment Rental and Maintenance, and Hotel segments.

Full company description

PT Pudjiadi Prestige Tbk engages in the real estate development business in Indonesia. The company operates in Property Sales, Apartment Rental and Maintenance, and Hotel segments. It engages in development and sale of residential areas, apartments, offices, shopping and business centers, recreational parks, shop houses, and hotels; interior designing and manufacturing of equipment; and planning, contracting, managing, and constructing of buildings, houses, bridges, roads, and parks, as well as land excavating and landfilling activities. The company is also involved in providing building management, property management and maintenance, consulting, and marketing consulting services; rental of buildings; and trading business. PT Pudjiadi Prestige Tbk was founded in 1980 and is based in Jakarta Barat, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Pudjiadi Prestige Tbk reported revenue of 40.6B IDR in FY2025 versus 55.3B IDR in FY2021, a compound −7.4%/yr. Reported net income was 1.6B IDR in FY2025.

Growth Quality 8/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
40.6B IDR
Latest YoY
−1.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−55.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.1%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Revenue −7.4%/yr
FY21 55.3B IDR
FY22 471B IDR
FY23 37.6B IDR
FY24 41.3B IDR
FY25 40.6B IDR
Net income
FY21 −17.7B IDR
FY22 279B IDR
FY23 367M IDR
FY24 −3.5B IDR
FY25 1.6B IDR

PUDP screens 87% overvalued. Compare with Vingroup Joint Stock Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Pudjiadi Prestige Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PUDP

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 36 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) -16% · Bottom 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 0.3% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 37
FUTURE 5 · sector 10
PAST 1 · sector 16
HEALTH 100 · sector 85
DIVIDEND 7 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.92 HK$34.92 -13%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
WHA Corporation WHAR 5.45 THB 4.14 THB -24%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%

Compare PT Pudjiadi Prestige Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Pudjiadi Prestige Tbk (PUDP) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 41.49 IDR versus a price of 312.00 IDR, about −87% (overvalued).
What is the fair value of PUDP?
Our model-based fair value for PT Pudjiadi Prestige Tbk is 41.49 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 312.00 IDR.
What is the quality score of PUDP?
PT Pudjiadi Prestige Tbk has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Pudjiadi Prestige Tbk (PUDP)?
PT Pudjiadi Prestige Tbk reported trailing-twelve-month revenue of about 40.6B IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PUDP?
The net profit margin of PT Pudjiadi Prestige Tbk is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does PT Pudjiadi Prestige Tbk pay a dividend?
PT Pudjiadi Prestige Tbk currently shows a dividend yield of about 0.34% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Pudjiadi Prestige Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.