EN DE

Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PUODY) Fair Value & Analysis

Industrials · US · Market cap $6.1B

PY Promotora y Operadora de Infraestructura, S. A. B. de C. V. logo Promotora y Operadora de Infraestructura, S. A. B. de C. V. PUODY · US
Price$321.72
Fair Value$749.74
Upside+133.0%
Quality66/100
Watch Promotora y Operadora de Infraestructura, S. A. B. de C. V. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 72.9% net margin
Low debt · generates free cash flow
2.52% dividend yield
Ranks above peers (11/14)
Wide moat 88/100
Evidence: Medium Range $594.40 – $1,112 Share as image

Fair value as of: Jul 24, 2026

From 23 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $744.49 to $749.74 (+0.7%) since Jun 25, 2026. Share price +0.2% over the past month.

A solid business, screening 133% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($594.40). The market is more pessimistic than our downside scenario.
  • Solid quality (66/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range ($594.40 to $1,112) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$349.47 $106.78 Fair Value $749.74 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $106.78 – $349.47 · fair‑value band $594.40 – $1,112 · the $321.72 price screens below the $749.74 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PUODY) currently trades at $321.72, while our model-based Fair Value estimate is $749.74, implying the stock looks roughly 133.0% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Promotora y Operadora de Infraestructura, S. A. B. de C. V. generated revenue of $20.9B at a net margin of 72.9%. Revenue grew 18.4% year over year. It earns a return on equity of 22.8%. The balance sheet holds a net cash position of $28.3B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $594.40 (bear case) to $1,112 (bull case); at $321.72, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at 1% fair-value upside, at 133%, PUODY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $746.95 $1,151 $1,785 80
Residual Income $304.26 $403.02 $1,498 76
ROIC Compounder $319.49 $380.75 $460.05 72
All 23 models by family
DCF Models
FCF DCF $749.34 $1,185 $1,891 38
Owner Earnings $731.29 $1,155 $1,840 31
5Y Revenue Exit $393.41 $483.23 $587.97 39
5Y EBITDA Exit $572.55 $843.59 $1,170 41
5Y P/E Exit $796.04 $1,293 $1,849 38
10Y Revenue Exit $511.94 $634.30 $790.27 36
10Y EBITDA Exit $629.57 $888.86 $1,256 37
10Y P/E Exit $773.00 $1,206 $1,798 35
Earnings-Based
Graham-Dodd $327.76 $1,393 $1,902 54
Lynch FV $355.29 $507.55 $659.82 50
PEG = 1.0 $355.29 $507.55 $659.82 46
EPV $301.77 $329.15 $352.77 59
Multiples
P/E Multiple $759.16 $1,012 $1,265 63
P/S Multiple $98.98 $131.97 $164.96 58
P/B Multiple $614.56 $819.41 $1,024 55
EV/EBIT $594.40 $749.74 $905.08 53
EV/EBITDA $515.61 $644.69 $773.76 54
EV/Revenue $211.53 $247.16 $282.79 43
Asset-Based
NCAV (Graham) $122.10 $163.62 $244.20 50
Growth DCF
Growth DCF $746.95 $1,151 $1,785 80
Economic Profit
Residual Income $304.26 $403.02 $1,498 76
ROIC Compounder $319.49 $380.75 $460.05 72
Growth Earnings
Growth-Adj P/E $598.91 $855.59 $1,112 68

Widest divergence: Growth DCF ($1,151) versus Asset-Based ($163.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $20.9B
Revenue growth (YoY) +18.4%
Net margin 72.9%
Return on equity 22.8%
Free cash flow $14.9B FY2025
P/E ratio 7.9
More key figures
Operating margin 53.9%
EPS (TTM) $41.12
Dividend yield 2.5%
EPS growth (YoY) +27.1%
Net cash $28.3B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 63 · Market factors (momentum, volatility) 66

Profitability 56
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 61
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of toll roads and port projects in Mexico. It operates through Construction, Material, and Concession segments.

Full company description

Promotora y Operadora de Infraestructura, S. A. B. de C. V. engages in the construction, operation, maintenance, financing, and promotion of toll roads and port projects in Mexico. It operates through Construction, Material, and Concession segments. The company undertakes heavy construction projects, such as toll roads, ports, tunnels, dams, bridges, airports, and railways; industrial construction projects, including petrochemical, industrial, wastewater treatment, and power generating plants; and urban construction projects comprising parking lots, museums, parks, educational centers, buildings, water systems, public transport systems, landfills, and hospitals. It also manufactures asphalt concrete; basalt aggregates, such as gravel, sand, seal, ballast, hydraulic base, sub-base, and tepetate; and central guard rails for roads and other precast concrete materials, as well as exploiting stone aggregates. In addition, the company provides services comprising minor maintenance and operation services for the toll roads; reception, storage, and shipment of goods; hauling or transfer of goods; loading and unloading from ship to yard and vice versa; loading and unloading from yard to ground transportation and vice versa; filling and emptying of containers; general cargo storage; mooring and unmooring of ropes; and handling, storage, and custody of foreign trade merchandise. The company was founded in 1969 and is based in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Promotora y Operadora de Infraestructura, S. A. B. de C. V. reported revenue of 18.8B MXN in FY2025 versus 12.4B MXN in FY2021, a compound +10.9%/yr. Reported net income was 13.7B MXN in FY2025, compounding +25.1%/yr from FY2021.

Growth Quality 99/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$18.8B
Latest YoY
+1.1%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
+13.6%
Avg. growth/yr (20Y)
+10.2%
Revenue +10.9%/yr
FY21 12.4B MXN
FY22 14.3B MXN
FY23 15.5B MXN
FY24 18.6B MXN
FY25 18.8B MXN
Net income +25.1%/yr
FY21 5.6B MXN
FY22 5.3B MXN
FY23 6.0B MXN
FY24 9.2B MXN
FY25 13.7B MXN

Watch PUODY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Promotora y Operadora de Infraestructura, S. A. B. de C. V. Fair Value". https://www.fairvalue-calculator.com/stock/PUODY

Peer Group

Infrastructure Operations · 65 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +133% · Top 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 73% · Top 25%
Operating margin (TTM) 54% · Top 25%
Revenue growth 18% · Top 25%
Dividend yield (TTM) 2.5% · Below median
Debt / equity 0.04× · Lower than 75% of peers

Valuation Multiples vs Infrastructure Operations median · lower = cheaper

P/E (TTM) 7.9× · Cheaper than 75% of peers
P/B 1.49× · Pricier than median
P/S (TTM) 4.97× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 2.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 54
FUTURE 92 · sector 13
PAST 91 · sector 25
HEALTH 98 · sector 69
DIVIDEND 50 · sector 79

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Infrastructure Operations stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Compare Promotora y Operadora de Infraestructura, S. A. B. de C. V. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PUODY) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $749.74 versus a price of $321.72, about +133% (undervalued).
What is the fair value of PUODY?
Our model-based fair value for Promotora y Operadora de Infraestructura, S. A. B. de C. V. is $749.74 (as of Jul 24, 2026), built from audited fundamentals. The current price is $321.72.
What is the quality score of PUODY?
Promotora y Operadora de Infraestructura, S. A. B. de C. V. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Promotora y Operadora de Infraestructura, S. A. B. de C. V. (PUODY)?
Promotora y Operadora de Infraestructura, S. A. B. de C. V. reported trailing-twelve-month revenue of about $20.9B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of PUODY?
The net profit margin of Promotora y Operadora de Infraestructura, S. A. B. de C. V. is about 72.9%, meaning it keeps roughly 72.9% of revenue as net income. Based on the latest reported figures.
Does Promotora y Operadora de Infraestructura, S. A. B. de C. V. pay a dividend?
Promotora y Operadora de Infraestructura, S. A. B. de C. V. currently shows a dividend yield of about 2.52% relative to its recent price (as of Jul 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Promotora y Operadora de Infraestructura, S. A. B. de C. V. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.