EN DE

Quantum D C Public Company (QDC) Fair Value & Analysis

Consumer Cyclical · TH · Market cap 26.0M THB

QD Quantum D C Public Company QDC · BK
Price0.0700 THB
Fair Value0.2100 THB
Upside+200.0%
Quality21/100
Watch Quantum D C Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 32/100
Evidence: Low Range 0.1610 THB – 0.3010 THB Share as image

Fair value as of: Jul 11, 2026

From 1 valuation models · updated 30 days ago

Fair value updated Jul 11, 2026, revised from 0.2520 THB to 0.2100 THB (−16.7%) since Jun 26, 2026.

Below-average quality, screening 200% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (21/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (0.1610 THB). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.1610 THB to 0.3010 THB) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

22.16 THB 0.0600 THB Fair Value 0.2100 THB Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range 0.0600 THB – 22.16 THB · fair‑value band 0.1610 THB – 0.3010 THB · the 0.0700 THB price screens below the 0.2100 THB fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Quantum D C Public Company (QDC) currently trades at 0.0700 THB, while our model-based Fair Value estimate is 0.2100 THB, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 21/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at 11.8M THB. Revenue declined 25.6% year over year. It earns a return on equity of -52.2%. Net debt stands at 581M THB. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.1610 THB (bear case) to 0.3010 THB (bull case); at 0.0700 THB, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside, at 200%, QDC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.2000 THB 0.2700 THB 0.4000 THB 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.2000 THB 0.2700 THB 0.4000 THB 50

Notify me when QDC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 11.8M THB
Revenue growth (YoY) -25.6%
Return on equity -52.2%
Free cash flow −12.7M THB FY2025
Operating margin 103%
EPS (TTM) -3.46 THB
More key figures
Net debt 581M THB FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 21/100

Of which business quality 18 · Market factors (momentum, volatility) 15

Profitability 0
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 1
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Quantum D C Public Company Limited operates a food and beverage, and office-building rental business in Thailand. The company provides office building rental services, consulting, information technology system development and implementation, electricity and steam generation, solar panel installation services, and distribution of cameras, camcorders, mobile …

Full company description

Quantum D C Public Company Limited operates a food and beverage, and office-building rental business in Thailand. The company provides office building rental services, consulting, information technology system development and implementation, electricity and steam generation, solar panel installation services, and distribution of cameras, camcorders, mobile devices, and computer equipment. The company was formerly known as JCK Hospitality Public Company Limited and changed its name to Quantum D C Public Company Limited in November 2025. The company was incorporated in 2004 and is headquartered in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Quantum D C Public Company reported revenue of 12.7M THB in FY2025 versus 431M THB in FY2021, a compound −58.6%/yr. Reported net income was −111M THB in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
12.7M THB
Latest YoY
−80.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−70.8%
Revenue −58.6%/yr
FY21 431M THB
FY22 512M THB
FY23 262M THB
FY24 65.0M THB
FY25 12.7M THB
Net income
FY21 −271M THB
FY22 −228M THB
FY23 −109M THB
FY24 −250M THB
FY25 −111M THB

Watch QDC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Quantum D C Public Company Fair Value". https://www.fairvalue-calculator.com/stock/QDC

Peer Group

Restaurants · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 18 · Bottom 25%
Fair Value upside +200% · Top 25%
Return on assets -3% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 103% · Top 25%
Revenue growth -26% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Restaurants median · lower = cheaper

P/S (TTM) 0.07× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 16
HEALTH 94 · sector 97
DIVIDEND 0 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
McDonald's Corporation MCDS C$24.01 C$10.84 -55%
Starbucks Corporation SBUX $105.49 $35.83 -66%
Chipotle Mexican Grill, Inc CMG $34.63 $18.43 -47%
Yum! Brands, Inc YUM $163.54 $59.66 -64%
Restaurant Brands International Inc QSR C$104.19 C$36.37 -65%
Darden Restaurants, Inc DRI $195.74 $173.68 -11%
Yum China Holdings YUMC $43.90 $55.10 +26%
Texas Roadhouse, Inc TXRH $197.03 $104.89 -47%
Dutch Bros Inc BROS $68.36 $12.80 -81%
Domino's Pizza, Inc DPZ $322.18 $231.96 -28%

Compare Quantum D C Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Quantum D C Public Company (QDC) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.2100 THB versus a price of 0.0700 THB, about +200% (undervalued).
What is the fair value of QDC?
Our model-based fair value for Quantum D C Public Company is 0.2100 THB (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.0700 THB.
What is the quality score of QDC?
Quantum D C Public Company has a Quality Score of 21/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Quantum D C Public Company (QDC)?
Quantum D C Public Company reported trailing-twelve-month revenue of about 11.8M THB (latest available figure, as of Jul 11, 2026).
What is the net profit margin of QDC?
The net profit margin of Quantum D C Public Company is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Quantum D C Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.