EN DE

RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) Fair Value & Analysis

Real Estate · IN · Market cap ₹55.6M

RI RAGHUNATH INTERNATIONAL LTD. RAGHUNAT · BSE
Price₹10.50
Fair Value₹11.01
Upside+4.9%
Quality59/100
Watch RAGHUNATH INTERNATIONAL LTD. for free, get notified when fair value or trend changes. Watch for free

Strengths

Highly profitable · 124.5% net margin
generates free cash flow

Risks

!Weak Growth
!Mixed vs. peers (6/12)
!Moderate moat 47/100
!Weak on past: 25 out of 100
Weak Growth
Highly profitable · 124.5% net margin
generates free cash flow
Mixed vs. peers (6/12)
Moderate moat 47/100
Evidence: High Range ₹8.26 – ₹13.76 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 8 days ago

A solid business, currently priced close to our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹42.50 ₹3.25 Fair Value ₹11.01 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹3.25 – ₹42.50 · fair‑value band ₹8.26 – ₹13.76 · the ₹10.50 price screens below the ₹11.01 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) currently trades at ₹10.50, while our model-based Fair Value estimate is ₹11.01, implying the stock looks roughly 4.9% fairly valued today. The Quality Score stands at 59/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at ₹8.5M. Revenue grew 12.7% year over year. It earns a return on equity of 6.3%. The stock trades on a trailing P/E of 5.0. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹8.26 (bear case) to ₹13.76 (bull case); at ₹10.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 45% fair-value upside, at 5%, RAGHUNAT screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹0.7200 ₹0.8900 ₹1.15 72
Rev-Margin DCF ₹4.15 ₹7.94 ₹15.82 67
Residual Income ₹24.47 ₹24.27 ₹21.72 61
All 14 models by family
DCF Models
FCF DCF ₹0.7400 ₹0.8600 ₹1.19 38
5Y Revenue Exit ₹3.75 ₹7.02 ₹13.92 39
5Y EBITDA Exit ₹4.76 ₹9.05 ₹17.49 41
10Y Revenue Exit ₹2.47 ₹6.56 ₹9.68 36
10Y EBITDA Exit ₹3.25 ₹8.41 ₹17.94 37
Multiples
P/S Multiple ₹8.26 ₹11.01 ₹13.76 58
P/B Multiple ₹26.89 ₹35.85 ₹44.82 55
EV/EBIT ₹8.81 ₹11.60 ₹14.39 53
EV/EBITDA ₹6.95 ₹9.12 ₹11.28 54
EV/Revenue ₹5.07 ₹7.04 ₹9.02 43
Asset-Based
NCAV (Graham) ₹17.23 ₹23.08 ₹34.45 50
Growth DCF
Growth DCF ₹0.7200 ₹0.8900 ₹1.15 72
Rev-Margin DCF ₹4.15 ₹7.94 ₹15.82 67
Economic Profit
Residual Income ₹24.47 ₹24.27 ₹21.72 61

Widest divergence: Economic Profit (₹24.27) versus Growth DCF (₹0.8900). Highest evidence: Growth DCF (72).

Notify me when RAGHUNAT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹8.5M
Revenue growth (YoY) +12.7%
Net margin 125%
Return on equity 6.3%
Free cash flow ₹121K FY2026
P/E ratio 5.0
More key figures
Operating margin -56.8%
EPS (TTM) ₹2.11
EPS growth (YoY) -52.6%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 28

Profitability 37
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Raghunath International Limited engages in real estate development business in India. It operates through Pan Masala and Allied; Trading Agency; and Real Estate segments. The company was incorporated in 1994 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

RAGHUNATH INTERNATIONAL LTD. reported revenue of ₹8.5M in FY2026 versus ₹14.9M in FY2022, a compound −13.1%/yr. Reported net income was ₹10.5M in FY2026, compounding −3.8%/yr from FY2022.

Growth Quality 26/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹8.5M
Latest YoY
+202.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.8%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+34.2%
Revenue −13.1%/yr
FY22 ₹14.9M
FY23 ₹7.0M
FY24 ₹0
FY25 ₹2.8M
FY26 ₹8.5M
Net income −3.8%/yr
FY22 ₹12.3M
FY23 −₹943K
FY24 ₹1.3M
FY25 ₹25.3M
FY26 ₹10.5M

Watch RAGHUNAT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RAGHUNATH INTERNATIONAL LTD. Fair Value". https://www.fairvalue-calculator.com/stock/RAGHUNAT

Peer Group

Real Estate - Development · 598 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +5% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 1% · Below median
Net margin (TTM) 125% · Top 25%
Operating margin (TTM) -57% · Bottom 25%
Revenue growth 13% · Above median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 5.0× · Cheaper than 75% of peers
P/B 0.32× · Cheaper than median
P/S (TTM) 6.56× · Pricier than 75% of peers
P/FCF 4.8× · Pricier than 75% of peers
EV/EBITDA 20.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE40 · sector 42
FUTURE64 · sector 0
PAST25 · sector 9
HEALTH0 · sector 85
DIVIDEND0 · sector 55

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹667.10 ₹170.24 -74%
Macrotech Developers Limited LODHA ₹1,244 ₹583.42 -53%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,075 IDR 1,674 IDR +56%
PT Bumi Serpong Damai Tbk, BSDE 610.00 IDR 1,525 IDR +150%
PT Sentul City Tbk, BKSL 77.00 IDR 192.50 IDR +150%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%
Phat Dat Real Estate Development Corporation PDR 12,100 VND 4,943 VND -59%

Compare RAGHUNATH INTERNATIONAL LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹11.01 versus a price of ₹10.50, about +5% (fairly valued).
What is the fair value of RAGHUNAT?
Our model-based fair value for RAGHUNATH INTERNATIONAL LTD. is ₹11.01 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹10.50.
What is the quality score of RAGHUNAT?
RAGHUNATH INTERNATIONAL LTD. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
RAGHUNATH INTERNATIONAL LTD. reported trailing-twelve-month revenue of about ₹8.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of RAGHUNAT?
The net profit margin of RAGHUNATH INTERNATIONAL LTD. is about 124.5%, meaning it keeps roughly 124.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RAGHUNATH INTERNATIONAL LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.