RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) fair value: what the stock is really worth
As of Oct 5, 2026: fair value of RAGHUNATH INTERNATIONAL LTD. ₹7.52, price ₹10.95, upside -31.3%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹4.83 – ₹42.50 · fair‑value band ₹3.67 – ₹13.76 · the ₹10.95 price screens above the ₹7.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 3, 2026.
Follow RAGHUNATH INTERNATIONAL in your weekly email
Every Wednesday you see whether RAGHUNATH INTERNATIONAL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Raghunath International Limited engages in real estate development business in India. It operates through Pan Masala and Allied; Trading Agency; and Real Estate segments. The company was incorporated in 1994 and is based in New Delhi, India.
Stock analysis
RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) currently trades at ₹10.95, while our model-based Fair Value estimate is ₹7.52, 31.3% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of ₹27.57 per share, and 5 of the 14 models we run sit above the ₹10.95 price.
Bear case: the Growth DCF group reads lowest at ₹1.15, and 9 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹3.67 (bear) to ₹13.76 (bull), the price of ₹10.95 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
RAGHUNATH INTERNATIONAL LTD. reported revenue of ₹8.5M in FY2026 versus ₹14.9M in FY2022, a compound −13.1%/yr. Reported net income was ₹10.5M in FY2026, compounding −3.8%/yr from FY2022.
Key figures
Market cap ₹54.8M (≈ $569K) · P/E ratio 5.0 · P/S ratio 6.28 · EPS (TTM) ₹2.17 · Net margin 125% · Return on equity 6.3% · Return on assets (EBIT) −1.2% · Operating margin −46.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 20% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at 10% fair-value upside, at −31%, RAGHUNAT screens richer than that median.
Fair Value models
Bear ₹3.67Fair Value ₹7.52Bull ₹13.76
Price ₹10.95 · Upside -31.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹1.12 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.26/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+202.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.8%
Start year 2021 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+34.2%
’20
’21
’22
’23
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.57% → 30%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+79.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +71.9% a year for the price.
Compare RAGHUNATH INTERNATIONAL LTD. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate - Development · 581 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside−31.3% · Below median
Profitability
Return on equity (TTM)6.3% · Above median
Return on assets0.9% · Below median
Net margin (TTM)128.4% · Top 25%
Operating margin (TTM)−46.3% · Bottom 25%
Growth and dividend
Revenue growth12.7% · Above median
Valuation Multiplesvs Real Estate - Development median · lower = cheaper
P/E (TTM)5.0× · Cheapest 25%
P/B0.32× · Cheapest 25%
P/S (TTM)6.47× · Priciest 25%
P/FCF452.5× · Priciest 25%
EV/EBITDA20.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 65
FUTURE (revenue growth)64· sector 0
PAST (return on equity)25· sector 11
HEALTH (low debt)0· sector 84
DIVIDEND (yield)0· sector 59
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "RAGHUNATH INTERNATIONAL LTD. Fair Value". https://www.fairvalue-calculator.com/stock/RAGHUNAT
Frequently asked questions
Is RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹7.52 versus a price of ₹10.95, about −31% upside (overvalued).
What is the fair value of RAGHUNAT?
Our model-based fair value for RAGHUNATH INTERNATIONAL LTD. is ₹7.52 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹10.95.
What is the quality score of RAGHUNAT?
RAGHUNATH INTERNATIONAL LTD. has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
Our model-based price target is the fair value of ₹7.52 (as of Oct 3, 2026) from 14 valuation models. Cautious scenario ₹3.67, optimistic scenario ₹13.76. It is a calculation from audited fundamentals, not an analyst target.
What is the RAGHUNATH INTERNATIONAL LTD. stock forecast for 2026?
Our models put fair value at ₹7.52, about −31% upside versus a price of ₹10.95 (overvalued). Cautious scenario ₹3.67, optimistic scenario ₹13.76. The calculation is refreshed regularly with new filings.
What is the revenue of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
RAGHUNATH INTERNATIONAL LTD. reported trailing-twelve-month revenue of about ₹8.5M (latest available figure, as of Oct 3, 2026).
What growth is priced into RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
For today's price to be fair in a discounted-cash-flow model, RAGHUNATH INTERNATIONAL LTD. would have to grow free cash flow by +79.0 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -10.8 % per year. As of Oct 3, 2026.
What discount rate (WACC) does the fair value of RAGHUNAT use?
Our models discount RAGHUNATH INTERNATIONAL LTD. at 10.9 %: a base by market capitalisation (nano), damped by beta 0.15, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For RAGHUNATH INTERNATIONAL LTD. that is +79.0 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) delivered so far?
Over the past 5 years revenue at RAGHUNATH INTERNATIONAL LTD. grew -10.8 % a year. The price currently implies +79.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT) growing?
The median revenue growth in the sector is +2.2 % a year. That is the yardstick for the growth priced into RAGHUNATH INTERNATIONAL LTD. (+79.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The free-cash-flow yield on the price is 0.22 %: that much free cash flow RAGHUNATH INTERNATIONAL LTD. produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RAGHUNATH INTERNATIONAL LTD. it is ₹7.52 per share (as of Oct 3, 2026), against a price of ₹10.95. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is RAGHUNATH INTERNATIONAL LTD. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, RAGHUNAT trades above its calculated fair value: price ₹10.95, fair value ₹7.52, a gap of about −31% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RAGHUNAT?
No. The price is what the market pays today (₹10.95); the fair value is what the company's own numbers justify (₹7.52). For RAGHUNATH INTERNATIONAL LTD. the two are ₹3.43 per share apart. That gap is exactly why we show both numbers side by side.
How much is RAGHUNATH INTERNATIONAL LTD. worth?
The market values RAGHUNATH INTERNATIONAL LTD. at about ₹54.8M (market capitalisation, as of Oct 3, 2026). Per share that is ₹10.95; our models calculate a fair value of ₹7.52 per share.
What do the bullish and bearish scenarios say about RAGHUNAT?
Our models span a range for RAGHUNATH INTERNATIONAL LTD.: cautious scenario ₹3.67, base ₹7.52, optimistic ₹13.76 per share (as of Oct 3, 2026, price ₹10.95). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RAGHUNAT?
RAGHUNATH INTERNATIONAL LTD. trades at a price-to-earnings ratio of 5.0 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹7.52 is built from several models across several years. Other multiples: P/B 0.3, P/S 6.5, EV/EBITDA 20.7.
How solid is the balance sheet of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
Balance-sheet figures for RAGHUNATH INTERNATIONAL LTD. (as of Oct 3, 2026): return on equity 6.3%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is RAGHUNAT from its 52-week high?
RAGHUNATH INTERNATIONAL LTD. trades at ₹10.95, about 20% below its 52-week high of ₹13.69 and 14% above the low of ₹9.62 (as of Oct 5, 2026). Distance from the high says nothing about value: that is what the fair value of ₹7.52 is for.
Which stocks are comparable to RAGHUNATH INTERNATIONAL LTD.?
From the same area (Real Estate) we also value Sun Hung Kai Properties Limited, China Resources Land Limited, Vinhomes Joint Stock Company, CK Asset Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RAGHUNATH INTERNATIONAL LTD. stock attractive at the current price?
The data as of Oct 3, 2026: price ₹10.95, calculated fair value ₹7.52 (−31%), Quality Score 59/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RAGHUNAT calculated?
We run RAGHUNATH INTERNATIONAL LTD. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹7.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. RAGHUNATH INTERNATIONAL LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The closing price on Oct 5, 2026 was ₹10.95. Our model-based fair value is ₹7.52, about −31% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RAGHUNATH INTERNATIONAL LTD. right now?
The model range is unusually wide (₹3.67 to ₹13.76). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of RAGHUNATH INTERNATIONAL LTD.
How large is the market capitalisation of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The market capitalisation of RAGHUNATH INTERNATIONAL LTD. is ₹54.8M (≈ $569K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The price-to-sales ratio of RAGHUNATH INTERNATIONAL LTD. is 6.28 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
Earnings per share at RAGHUNATH INTERNATIONAL LTD. are ₹2.17 (price ÷ EPS = P/E 5.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The net margin of RAGHUNATH INTERNATIONAL LTD. is 125% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The return on equity (ROE) of RAGHUNATH INTERNATIONAL LTD. is 6.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
On an EBIT basis the return on assets of RAGHUNATH INTERNATIONAL LTD. is −1.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
The operating margin of RAGHUNATH INTERNATIONAL LTD. is −46.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
Revenue at RAGHUNATH INTERNATIONAL LTD. is growing +12.7% versus a year earlier (3y avg +6.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at RAGHUNATH INTERNATIONAL LTD. (RAGHUNAT)?
Earnings per share at RAGHUNATH INTERNATIONAL LTD. are growing +33.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch RAGHUNATH INTERNATIONAL LTD. in the live analysis
One click puts RAGHUNATH INTERNATIONAL LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
