EN DE

Rosslyn Data Technologies plc (RDT) Fair Value & Analysis

Technology · GB · Market cap 2.2M GBX

RD Rosslyn Data Technologies plc RDT · LSE
Price£0.0185
Fair Value£0.0170
Upside-8.1%
Quality31/100
Watch Rosslyn Data Technologies plc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -81.7% net margin
Low debt · negative free cash flow
Trails peers (3/10)
Narrow moat 10/100
Evidence: Low Share as image

Fair value as of: Jul 19, 2026

From 1 valuation models · updated 22 days ago

Share price −13.5% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£3.63 £0.0185 Fair Value £0.0170 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range £0.0185 – £3.63 · the £0.0185 price screens above the £0.0170 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Rosslyn Data Technologies plc (RDT) currently trades at £0.0185, while our model-based Fair Value estimate is £0.0170, implying the stock looks roughly 8.1% fairly valued today. The Quality Score stands at 31/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Rosslyn Data Technologies plc generated revenue of £3.1M at a net margin of -81.7%. Revenue grew 8.7% year over year. The balance sheet holds a net cash position of £1.2M. Fundamentals as of Jul 19, 2026

For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -8%, RDT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) £0.0100 £0.0100 50
All 1 models by family
Asset-Based
NCAV (Graham) £0.0100 £0.0100 50

Notify me when RDT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 3.1M GBX
Revenue growth (YoY) +8.7%
Net margin -81.7%
Return on equity -257%
Free cash flow −1.4M GBX FY2025
Operating margin -92.1%
More key figures
Net cash 1.2M GBX FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 32 · Market factors (momentum, volatility) 31

Profitability 15
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 1
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Rosslyn Data Technologies plc, together with its subsidiaries, provides data analytics solutions in the United Kingdom, Europe, and North America.

Full company description

Rosslyn Data Technologies plc, together with its subsidiaries, provides data analytics solutions in the United Kingdom, Europe, and North America. The company offers Rosslyn, a cloud-based software as a service platform that incorporates data analytics software, data capture, data mining, and workflow management; extracts, transforms, and loads data; supplier enrichment toolset for real time updates to supplier data; and AICE, an AI-powered classification engine that enables accurate and high-speed categorization of spend data. It also provides visual dashboards; generates actionable insights to highlight risks and opportunities to procurement teams; community and third-party benchmarking; and IniTrack, a tracker that provides a unified platform to plan, track, and report on initiatives. The company was formerly known as Rosslyn Analytics Limited and changed its name to Rosslyn Data Technologies plc in April 2014. Rosslyn Data Technologies plc was founded in 2007 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rosslyn Data Technologies plc reported revenue of £3.0M in FY2025 versus £3.6M in FY2021, a compound −4.3%/yr. Reported net income was −£2.5M in FY2025.

Growth Quality 6/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
£3.0M
Latest YoY
+5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.8%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Revenue −4.3%/yr
FY21 £3.6M
FY22 £2.7M
FY23 £3.0M
FY24 £2.9M
FY25 £3.0M
Net income
FY21 −£2.0M
FY22 −£3.4M
FY23 £372K
FY24 −£3.4M
FY25 −£2.5M

Watch RDT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Rosslyn Data Technologies plc Fair Value". https://www.fairvalue-calculator.com/stock/RDT

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −8% · Above median
Return on assets -35% · Bottom 25%
Net margin (TTM) -82% · Bottom 25%
Operating margin (TTM) -92% · Bottom 25%
Revenue growth 9% · Above median
Debt / equity 0.29× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 2.65× · Pricier than median
P/S (TTM) 0.94× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 23 · sector 0
FUTURE 44 · sector 38
PAST 0 · sector 13
HEALTH 85 · sector 98
DIVIDEND 0 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Rosslyn Data Technologies plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Rosslyn Data Technologies plc (RDT) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of £0.0170 versus a price of £0.0185, about −8% (fairly valued).
What is the fair value of RDT?
Our model-based fair value for Rosslyn Data Technologies plc is £0.0170 (as of Jul 19, 2026), built from audited fundamentals. The current price is £0.0185.
What is the quality score of RDT?
Rosslyn Data Technologies plc has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Rosslyn Data Technologies plc (RDT)?
Rosslyn Data Technologies plc reported trailing-twelve-month revenue of about £3.1M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of RDT?
The net profit margin of Rosslyn Data Technologies plc is about -81.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Rosslyn Data Technologies plc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.