EN DE

Ringkjøbing Landbobank A/S (RILBA) Fair Value & Analysis

Financial Services · DK · Market cap 41.0B DKK

RL Ringkjøbing Landbobank A/S RILBA · CO
Pricekr 1,792
Fair Valuekr 1,265
Upside-29.4%
Quality57/100
Watch Ringkjøbing Landbobank A/S for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 55.3% net margin
Low debt · generates free cash flow
0.70% dividend yield
Trails peers (5/15)
Wide moat 74/100
Evidence: High Range kr 948.61 – kr 1,581 Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from kr 1,258 to kr 1,265 (+0.5%) since Jun 26, 2026. Share price +7.9% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 1,581). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 1,799 kr 585.66 Fair Value kr 1,265 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 585.66 – kr 1,799 · fair‑value band kr 948.61 – kr 1,581 · the kr 1,792 price screens above the kr 1,265 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ringkjøbing Landbobank A/S (RILBA) currently trades at kr 1,792, while our model-based Fair Value estimate is kr 1,265, implying the stock looks roughly 29.4% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ringkjøbing Landbobank A/S generated revenue of 4.1B DKK at a net margin of 55.3%. Revenue declined 2.4% year over year. It earns a return on equity of 20.4%. Net debt stands at 12.5B DKK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 948.61 (bear case) to kr 1,581 (bull case); at kr 1,792, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -29%, RILBA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 657.73 kr 924.37 kr 4,887 76
Gordon GGM kr 62.12 kr 129.16 kr 204.90 70
P/E Multiple kr 948.61 kr 1,265 kr 1,581 63
All 6 models by family
Dividend Discount
Gordon GGM kr 62.12 kr 129.16 kr 204.90 70
DDM Multi-Stage kr 62.12 kr 108.91 kr 135.56 61
Multiples
P/E Multiple kr 948.61 kr 1,265 kr 1,581 63
P/B Multiple kr 510.83 kr 681.11 kr 851.38 55
Asset-Based
NCAV (Graham) kr 243.25 kr 325.96 kr 486.51 50
Economic Profit
Residual Income kr 657.73 kr 924.37 kr 4,887 76

Widest divergence: Economic Profit (kr 924.37) versus Dividend Discount (kr 108.91). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 4.1B DKK
Revenue growth (YoY) -2.4%
Net margin 55.3%
Return on equity 20.4%
Free cash flow 66.8M DKK FY2023
P/E ratio 17.1
More key figures
Operating margin 74.0%
EPS (TTM) kr 92.20
Dividend yield 0.8%
EPS growth (YoY) -2.8%
Net debt 12.5B DKK FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 49 · Market factors (momentum, volatility) 75

Profitability 43
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 21
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ringkjøbing Landbobank A/S provides various financial products and services in Denmark. It offers various deposit products; loans, credits, and guarantees; investment products; insurance and pension; and a range of financial services, including asset and investment management, and payment handling services.

Full company description

Ringkjøbing Landbobank A/S provides various financial products and services in Denmark. It offers various deposit products; loans, credits, and guarantees; investment products; insurance and pension; and a range of financial services, including asset and investment management, and payment handling services. The company also provides mortgages loans; securities trading; custody accounts; online and mobile banking; payment solutions; and wealth management services. Ringkjøbing Landbobank A/S was founded in 1886 and is headquartered in Ringkøbing, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ringkjøbing Landbobank A/S reported revenue of kr 5.0B in FY2025 versus kr 2.6B in FY2021, a compound +18.3%/yr. Reported net income was kr 2.3B in FY2025, compounding +17.1%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.0B DKK
Latest YoY
−4.3%
Avg. growth/yr (3Y)
+18.7%
Avg. growth/yr (5Y)
+16.8%
Avg. growth/yr (25Y)
+10.7%
Revenue +18.3%/yr
FY21 kr 2.6B
FY22 kr 3.0B
FY23 kr 4.6B
FY24 kr 5.2B
FY25 kr 5.0B
Net income +17.1%/yr
FY21 kr 1.2B
FY22 kr 1.5B
FY23 kr 2.2B
FY24 kr 2.3B
FY25 kr 2.3B

RILBA screens 29% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ringkjøbing Landbobank A/S Fair Value". https://www.fairvalue-calculator.com/stock/RILBA

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −29% · Bottom 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 55% · Top 25%
Operating margin (TTM) 74% · Top 25%
Revenue growth -2% · Bottom 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.49× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 18.7× · Pricier than 75% of peers
P/B 3.54× · Pricier than 75% of peers
P/S (TTM) 9.92× · Pricier than 75% of peers
P/FCF 94.9× · Pricier than 75% of peers
EV/EBITDA 13.4× · Pricier than median
PEG 2.15× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 0 · sector 44
PAST 81 · sector 41
HEALTH 76 · sector 85
DIVIDEND 14 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Ringkjøbing Landbobank A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ringkjøbing Landbobank A/S (RILBA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 1,265 versus a price of kr 1,792, about −29% (overvalued).
What is the fair value of RILBA?
Our model-based fair value for Ringkjøbing Landbobank A/S is kr 1,265 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 1,792.
What is the quality score of RILBA?
Ringkjøbing Landbobank A/S has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ringkjøbing Landbobank A/S (RILBA)?
Ringkjøbing Landbobank A/S reported trailing-twelve-month revenue of about 4.1B DKK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RILBA?
The net profit margin of Ringkjøbing Landbobank A/S is about 55.3%, meaning it keeps roughly 55.3% of revenue as net income. Based on the latest reported figures.
Does Ringkjøbing Landbobank A/S pay a dividend?
Ringkjøbing Landbobank A/S currently shows a dividend yield of about 0.77% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ringkjøbing Landbobank A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.