Abadi Lestari Indonesia Tbk (RLCO) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Abadi Lestari Indonesia Tbk stock IDR 289, price IDR 2,200, that is 86.8% below the price, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 13 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 4, 2026.
How to read this chart
11‑month range 226.00 IDR – 8,700 IDR · fair‑value band 217.04 IDR – 361.74 IDR · the 2,200 IDR price screens above the 289.39 IDR fair value. As of Nov 4, 2026.
Follow Abadi Lestari Indonesia Tbk in your weekly email
Every Wednesday you see whether Abadi Lestari Indonesia Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Abadi Lestari Indonesia Tbk engages in the processing and manufacturing of bird's nest products in Indonesia. Its process includes the production of edible bird's nest through cleaning, drying, cold storage room, heating, and packaging with vacuum and non-vacuum methods.
Show moreShow less
The company offers Crystal, Lion, and Jade nest; realfood ready-to-drink products; realfood ready-to-eat products; and powder drink. It serves its products under the Fit With Realfood, Realfood Jelly, Momiku by Realfood, Realfood Cleanse, Realfood Up, and Wndrgreen brands.
PT Abadi Lestari Indonesia Tbk was founded in 1979 and is headquartered in Bojonegoro, Indonesia. PT Abadi Lestari Indonesia Tbk operates as a subsidiary of PT Realco Omega Investama.
Stock analysis
Abadi Lestari Indonesia Tbk (RLCO) currently trades at 2,200 IDR, while our model-based Fair Value estimate is 289.39 IDR, 87% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 360.18 IDR per share, and 0 of the 13 models we run sit above the 2,200 IDR price.
Bear case: the Asset-Based group reads lowest at 62.87 IDR, and 13 of the 13 models stay below the price. Data coverage for this calculation is low.
Scenario range: 217.04 IDR (bear) to 361.74 IDR (bull), the price of 2,200 IDR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Abadi Lestari Indonesia Tbk reported revenue of 635B IDR in FY2025 versus 379B IDR in FY2022, a compound +18.7%/yr. Reported net income was 43.1B IDR in FY2025, compounding +62.7%/yr from FY2022.
Key figures
Market cap 6.9T IDR (≈ $382M) Small · P/E ratio 158.7 · P/S ratio 10.8 · EPS (TTM) 13.86 IDR · Net margin 6.8% · Return on equity 22.1% · Return on assets (EBIT) 8.7% (4-year average) · Operating margin 20.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 59 out of 100 (low confidence).
What moves the price
The share trades about 75% below its 52-week high and 873% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at −87%, RLCO screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (62.87 IDR to 618.74 IDR). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear217.04 IDRFair Value 289.39 IDRBull361.74 IDR
Price 2,200 IDR · Downside -86.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (11.89 IDR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+19.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.7%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+73.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+73.8%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.8% → 14%
2025 sits 245% above its own trend. The rate follows the median trend of the last 3 years, not that single year.
Compare Abadi Lestari Indonesia Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−86.8% · Bottom 25%
Profitability
Return on equity (12 months)22.1% · Top 25%
Return on assets5.3% · Above median
Net margin (12 months)6.8% · Above median
Operating margin (12 months)20.0% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)2.5% · Below median
Balance sheet
Debt / equity0.09× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
P/E (12 months)158.7× · Priciest 25%
P/B22.46× · Priciest 25%
P/S (12 months)10.76× · Priciest 25%
EV/EBITDA65.8× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)13· sector 15
PAST (return on equity)89· sector 17
HEALTH (low debt)96· sector 94
DIVIDEND (yield)0· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Abadi Lestari Indonesia Tbk Fair Value". https://www.fairvalue-calculator.com/stock/RLCO
Frequently asked questions
Is Abadi Lestari Indonesia Tbk (RLCO) overvalued or undervalued?
As of Nov 4, 2026, our model estimates a fair value of 289.39 IDR versus a price of 2,200 IDR, about 87% lower (overvalued).
What is the fair value of RLCO?
Our model-based fair value for Abadi Lestari Indonesia Tbk is 289.39 IDR (as of Nov 4, 2026), built from audited fundamentals. The current price: 2,200 IDR.
What is the quality score of RLCO?
Abadi Lestari Indonesia Tbk has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Abadi Lestari Indonesia Tbk (RLCO)?
Our model-based price target is the fair value of 289.39 IDR (as of Nov 4, 2026) from 13 valuation models. Cautious scenario 217.04 IDR, optimistic scenario 361.74 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the Abadi Lestari Indonesia Tbk stock forecast for 2026?
Our models put fair value at 289.39 IDR, about 87% lower versus a price of 2,200 IDR (overvalued). Cautious scenario 217.04 IDR, optimistic scenario 361.74 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of Abadi Lestari Indonesia Tbk (RLCO)?
Abadi Lestari Indonesia Tbk reported trailing-twelve-month revenue of about 636B IDR (latest available figure, as of Nov 4, 2026).
What is the intrinsic value of Abadi Lestari Indonesia Tbk (RLCO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Abadi Lestari Indonesia Tbk it is 289.39 IDR per share (as of Nov 4, 2026), against a price of 2,200 IDR. It is the blended result of 13 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Abadi Lestari Indonesia Tbk stock overvalued or undervalued in 2026?
As of Nov 4, 2026, RLCO trades above its calculated fair value: price 2,200 IDR, fair value 289.39 IDR, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RLCO?
No. The price is what the market pays today (2,200 IDR); the fair value is what the company's own numbers justify (289.39 IDR). For Abadi Lestari Indonesia Tbk the two are 1,911 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is Abadi Lestari Indonesia Tbk worth?
The market values Abadi Lestari Indonesia Tbk at about 6.9T IDR (market capitalisation, as of Nov 4, 2026). Per share that is 2,200 IDR; our models calculate a fair value of 289.39 IDR per share.
What do the bullish and bearish scenarios say about RLCO?
Our models span a range for Abadi Lestari Indonesia Tbk: cautious scenario 217.04 IDR, base 289.39 IDR, optimistic 361.74 IDR per share (as of Nov 4, 2026, price 2,200 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RLCO?
Abadi Lestari Indonesia Tbk trades at a price-to-earnings ratio of 158.7 (as of Nov 4, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 289.39 IDR is built from several models across several years. Other multiples: P/B 22.5, P/S 10.8, EV/EBITDA 65.8.
How solid is the balance sheet of Abadi Lestari Indonesia Tbk (RLCO)?
Balance-sheet figures for Abadi Lestari Indonesia Tbk (as of Nov 4, 2026): return on equity 22.1%, debt of 0.09 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is RLCO from its 52-week high?
Abadi Lestari Indonesia Tbk trades at 2,200 IDR, about 75% below its 52-week high of 8,700 IDR and 873% above the low of 226.00 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 289.39 IDR is for.
Which stocks are comparable to Abadi Lestari Indonesia Tbk?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Abadi Lestari Indonesia Tbk stock attractive at the current price?
The data as of Nov 4, 2026: price 2,200 IDR, calculated fair value 289.39 IDR (−87%), Quality Score 44/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RLCO calculated?
We run Abadi Lestari Indonesia Tbk through 13 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 289.39 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Abadi Lestari Indonesia Tbk itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Abadi Lestari Indonesia Tbk (RLCO)?
The closing price on Nov 9, 2026 was 2,200 IDR. Our model-based fair value is 289.39 IDR, about 87% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Abadi Lestari Indonesia Tbk right now?
The price sits above even our optimistic bull case (361.74 IDR). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Abadi Lestari Indonesia Tbk
How large is the market capitalisation of Abadi Lestari Indonesia Tbk (RLCO)?
The market capitalisation of Abadi Lestari Indonesia Tbk is 6.9T IDR (≈ $382M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Abadi Lestari Indonesia Tbk (RLCO)?
The price-to-sales ratio of Abadi Lestari Indonesia Tbk is 10.8 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Abadi Lestari Indonesia Tbk (RLCO)?
Earnings per share at Abadi Lestari Indonesia Tbk are 13.86 IDR (price ÷ EPS = P/E 158.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Abadi Lestari Indonesia Tbk (RLCO)?
The net margin of Abadi Lestari Indonesia Tbk is 6.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Abadi Lestari Indonesia Tbk (RLCO)?
The return on equity (ROE) of Abadi Lestari Indonesia Tbk is 22.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Abadi Lestari Indonesia Tbk (RLCO)?
On an EBIT basis the return on assets of Abadi Lestari Indonesia Tbk is 8.7% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Abadi Lestari Indonesia Tbk (RLCO)?
The operating margin of Abadi Lestari Indonesia Tbk is 20.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Abadi Lestari Indonesia Tbk (RLCO)?
Revenue at Abadi Lestari Indonesia Tbk is growing +2.5% versus a year earlier (3y avg +18.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Abadi Lestari Indonesia Tbk (RLCO)?
Earnings per share at Abadi Lestari Indonesia Tbk are growing −17.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Abadi Lestari Indonesia Tbk (RLCO) generate?
The free cash flow of Abadi Lestari Indonesia Tbk is −63.6B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Abadi Lestari Indonesia Tbk (RLCO) carry?
The net debt of Abadi Lestari Indonesia Tbk is 377B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Abadi Lestari Indonesia Tbk in the live analysis
One click puts Abadi Lestari Indonesia Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 4, 2026