EN DE

RTL Group (RRTL) Fair Value & Analysis

Communication Services · DE · Market cap €4.9B

RG RTL Group RRTL · XETRA
Price€32.50
Fair Value€52.23
Upside+60.7%
Quality52/100
Weak Growth
Solidly profitable · 16.3% net margin
Low debt · generates free cash flow
17.32% dividend yield
Ranks above peers (7/11)
Narrow moat 40/100
Watch RTL Group for free, get notified when fair value or trend changes. Watch for free
Evidence: Medium Range €41.01 – €132.88 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 13 days ago

Fair value updated Jul 17, 2026, revised from €52.27 to €52.23 (−0.1%) since Jun 24, 2026. Share price +4.3% over the past month.

What matters now

  • The price is below even our cautious bear case (€41.01). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (€41.01 to €132.88). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (12 months)

€38.19 €29.10 Fair Value €52.23 Jul 2025 Jul 2026

12‑month range €29.10 – €38.19 · fair‑value band €41.01 – €132.88 · the €32.50 price screens below the €52.23 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

RTL Group (RRTL) currently trades at €32.50, while our model-based Fair Value estimate is €52.23, implying the stock looks roughly 60.7% undervalued today. We read business quality at 52/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, RTL Group generated revenue of €6.0B at a net margin of 16.3%. Revenue declined 4.3% year over year. It earns a return on equity of 1.4%. Net debt stands at €658M. Fundamentals as of Jul 17, 2026

Our scenario range runs from €41.01 (bear case) to €132.88 (bull case); at €32.50, the current price sits below that range. The share trades about 15% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 27% fair-value upside, at 61%, RRTL screens cheaper than that median.

Key figures & financial health

Revenue (TTM) €6.0B
Revenue growth (YoY) -4.3%
Net margin 16.3%
Return on equity 1.4%
Free cash flow €410M FY2025
P/E ratio 212.7
More key figures
Operating margin 5.8%
EPS (TTM) €0.1500
EPS growth (YoY) +193%
Net debt €658M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100
Profitability 49
Quality Growth 27
Cashflow 38
Fin. Strength 48
Investment 95
Low Volatility 79
Momentum 32
52W Momentum 33
Net Issuance 85

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RTL Group S.A. operates as an entertainment company. The company operates television (TV) channels and radio stations; and provides streaming services, including RTL+, Videoland, and M6+ in France, Germany, Spain, Luxembourg, Hungary, and the Netherlands. It is also involved in radio and digital publishing business.

Full company description

RTL Group S.A. operates as an entertainment company. The company operates television (TV) channels and radio stations; and provides streaming services, including RTL+, Videoland, and M6+ in France, Germany, Spain, Luxembourg, Hungary, and the Netherlands. It is also involved in radio and digital publishing business. In addition, the company operates Fremantle, a producer and distributor of scripted and unscripted content; Bedrock, a streaming tech business; Smartclip, an ad-tech business; and social media business under the We Are Era name. The company was founded in 1924 and is based in Luxembourg, Luxembourg. RTL Group S.A. operates as a subsidiary of Bertelsmann Capital Holding GmbH.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RTL Group reported revenue of €6.0B in FY2025 versus €6.6B in FY2021, a compound −2.4%/yr. Reported net income was €979M in FY2025, compounding −6.9%/yr from FY2021.

Revenue −2.4%/yr
FY21 €6.6B
FY22 €6.6B
FY23 €6.2B
FY24 €6.3B
FY25 €6.0B
Net income −6.9%/yr
FY21 €1.3B
FY22 €673M
FY23 €467M
FY24 €460M
FY25 €979M

Is RRTL fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RTL Group Fair Value". https://www.fairvalue-calculator.com/stock/RRTL

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 / 47
FUTURE 0 / 0
PAST 5 / 3
HEALTH 95 / 96
DIVIDEND 100 / 49

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SKY Perfect JSAT Corporation SKPJY $47.85 $14.59 -70%
Nexstar Media Group NXST $181.20 $59.31 -67%
Nippon Television Holdings NPTVF $18.22 $23.96 +32%
ITV plc ITVPY $10.57 $12.30 +16%
SES S.A SESG €7.91 €16.53 +109%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 535.00 IDR 1,595 IDR +198%
MFE-Mediaforeurope N.V MFEB €3.55 €7.01 +97%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.20 ¥1.70 -47%
TV Asahi Holdings THDDY $19.68 $24.97 +27%
Sun TV Network Limited SUNTV ₹515.30 ₹586.58 +14%

Compare RTL Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RTL Group (RRTL) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of €52.23 versus a price of €32.50, about +61% (undervalued).
What is the fair value of RRTL?
Our model-based fair value for RTL Group is €52.23 (as of Jul 17, 2026), built from audited fundamentals. The current price is €32.50.
What is the quality score of RRTL?
RTL Group has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of RTL Group (RRTL)?
RTL Group reported trailing-twelve-month revenue of about €6.0B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of RRTL?
The net profit margin of RTL Group is about 16.3%, meaning it keeps roughly 16.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RTL Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.