Fair Value Calculator Fair Value Calculator
EN DE

Rubico Inc (RUBI) Fair Value & Analysis

Industrials · US · Market cap $1.4M

RI Rubico Inc logo Rubico Inc RUBI · US
Price$2.54
Fair Value$0.3606
Upside-85.8%
Quality40/100
Watch Rubico Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $0.2295 – $0.3606 📤 Share as image

Fair value as of: Jul 21, 2026

From 21 valuation models · updated today

Fair value updated Jul 21, 2026, revised from $21.25 to $0.3606 (−98.3%) since Jun 24, 2026. Share price +497.6% over the past month.

Price vs Fair Value (11 months)

$9,703 $0.2390 Fair Value $0.3606 Aug 2025 Jul 2026

11‑month range $0.2390 – $9,703 · fair‑value band $0.2295 – $0.3606 · the $2.54 price screens above the $0.3606 fair value. As of Jul 21, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rubico Inc (RUBI) currently trades at $2.54, while our model-based Fair Value estimate is $0.3606, implying the stock looks roughly 85.8% overvalued today. We read business quality at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Rubico Inc generated revenue of $23.5M at a net margin of 11.2%. Revenue declined 5.1% year over year. It earns a return on equity of 6.6%. Net debt stands at $78.3M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $0.2295 (bear case) to $0.3606 (bull case); at $2.54, the current price sits above that range. For context, the median of 10 Industrials peers we cover trades at 41% fair-value upside, at -86%, RUBI screens richer than that median.

Key figures & financial health

Revenue (TTM) $23.5M
Revenue growth (YoY) -5.1%
Net margin 11.2%
Return on equity 6.6%
Free cash flow $11.3M FY2025
P/E ratio 0.0
More key figures
Operating margin 49.0%
EPS (TTM) $493.60
Net debt $78.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 21, 2026. TTM = trailing twelve months.

About the company

Rubico Inc., together with its subsidiaries, engages in the tanker operations business in Greece and internationally. It owns and operates tanker vessels for the transportation of crude oil. The company was formerly known as Central Tactical Acquisitions Inc. and changed its name to Rubico Inc. in March 2023. Rubico Inc. was incorporated in 2022 and is based in Athens, Greece.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Rubico Inc reported revenue of $23.5M in FY2025 versus $17.2M in FY2021, a compound +8.1%/yr. Reported net income was $2.6M in FY2025, compounding −23.7%/yr from FY2021.

Revenue +8.1%/yr
FY21 $17.2M
FY22 $24.8M
FY23 $24.5M
FY24 $24.2M
FY25 $23.5M
Net income −23.7%/yr
FY21 $7.8M
FY22 $10.7M
FY23 $6.6M
FY24 $5.9M
FY25 $2.6M

Is RUBI fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Rubico Inc Fair Value". https://www.fairvalue-calculator.com/stock/RUBI

Similar stocks

10 more Marine Shipping stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Adani Ports and Special Economic Zone Limited ADANIPORTS ₹1,824 ₹644.71 -65%
A.P. Møller - Mærsk A/S MAERSKA kr 15,620 kr 5,990 -62%
COSCO SHIPPING Holdings 601919 ¥14.41 ¥39.06 +171%
Shanghai International Port (Group) Co 600018 ¥5.00 ¥6.15 +23%
Evergreen Marine Corporation 2603 226.00 TWD 503.27 TWD +123%
HMM Co 011200 19,170 KRW 33,855 KRW +77%
SITC International Holdings 1308 HK$31.38 HK$6.44 -79%
Orient Overseas (International) Limited 0316 HK$122.00 HK$35.18 -71%
Ningbo Zhoushan Port Company 601018 ¥3.28 ¥5.58 +70%
Qingdao Port International Co 601298 ¥9.24 ¥13.01 +41%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rubico Inc (RUBI) undervalued?
As of Jul 21, 2026, our model estimates a fair value of $0.3606 versus a price of $2.54, about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of RUBI?
Our model-based fair value for Rubico Inc is $0.3606 (as of Jul 21, 2026), built from audited fundamentals. The current price is $2.54.
What is the quality score of RUBI?
Rubico Inc has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rubico Inc (RUBI)?
Rubico Inc reported trailing-twelve-month revenue of about $23.5M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of RUBI?
The net profit margin of Rubico Inc is about 11.2%, meaning it keeps roughly 11.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Rubico Inc analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.