Fair Value Calculator Fair Value Calculator
EN DE

Rupa & Company (RUPA) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹13.5B

RC Rupa & Company RUPA · NSE
Price₹175.53
Fair Value₹173.62
Upside-1.1%
Quality56/100
Watch Rupa & Company for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹122.65 – ₹217.13

Fair value as of: Jul 3, 2026

From 25 valuation models · updated today

Share price +13.5% over the past month.

Price vs Fair Value (12 months)

₹226.25 ₹110.68 Fair Value ₹173.62 Jul 2025 Jul 2026

12‑month range ₹110.68 – ₹226.25 · fair‑value band ₹122.65 – ₹217.13 · the ₹175.53 price screens above the ₹173.62 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Rupa & Company (RUPA) currently trades at ₹175.53, while our model-based Fair Value estimate is ₹173.62 — implying the stock looks roughly 1.1% overvalued today. We read business quality at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Rupa & Company generated revenue of ₹12.6B at a net margin of 5.8%. Revenue grew 6.3% year over year. It earns a return on equity of 7.0%. Net debt stands at ₹34.8M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹12.6B
Revenue growth (YoY) +6.3%
Net margin 5.8%
Return on equity 7.0%
Free cash flow ₹380M FY2026
P/E ratio 18.5
More key figures
Operating margin 11.6%
EPS (TTM) ₹9.13
Dividend yield 1.8%
EPS growth (YoY) +18.3%
Net debt ₹34.8M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Rupa & Company Limited, together with its subsidiaries, manufactures, markets, sells, and distributes hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally. The company offers innerwear, outerwear, lingerie, and fashion wear; vests, briefs, trunks, boxers, t-shirts, tank tops, joggers, bermudas, capris, loungers, and night wear for men; bras, camisoles, panties, t-shirts, tank tops, bottom wear, joggers, night wear, leggings, shorts, and co-ord sets for women; vests, briefs, t-shirts, infant wear, shorts, loungers, and trunks for kids; winter wear comprising thermals, hoodies, jackets, and sweatshirts; and accessories, including socks, towels and handkerchiefs, and rainsuits. It provides its products under the Frontline, Colors, Peek-A-Boo, Euro, Jon, Bumchums, Torrido, Thermocot, Rupa Rainsuit, Softline, Macroman Original, Macrowoman W-series, Macroman M-series, Femmora, Peek-A-Boo, and Footline brands. The …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Rupa & Company reported revenue of ₹12.6B in FY2026 versus ₹14.7B in FY2022, a compound −3.8%/yr. Reported net income was ₹725M in FY2026, compounding −21.6%/yr from FY2022.

Revenue −3.8%/yr
FY22 ₹14.7B
FY23 ₹11.4B
FY24 ₹12.1B
FY25 ₹12.4B
FY26 ₹12.6B
Net income −21.6%/yr
FY22 ₹1.9B
FY23 ₹537M
FY24 ₹698M
FY25 ₹833M
FY26 ₹725M

Is RUPA fairly valued? → Check now

Similar stocks

6 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HNNMY $3.58 $3.95 +10%
Ralph Lauren Corporation RL $366.55 $365.78 -0%
Moncler S.p.A MONC €53.84 €38.28 -29%
Gildan Activewear Inc GIL $52.09 $33.02 -37%
LPP SA LPP 21,880 PLN 18,197 PLN -17%
Levi Strauss & Co LEVI $22.53 $56.56 +151%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Rupa & Company (RUPA) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹173.62 versus a price of ₹175.53 — about −1% (overvalued). Model-based estimate, not financial advice.
What is the fair value of RUPA?
Our model-based fair value for Rupa & Company is ₹173.62 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹175.53.
What is the quality score of RUPA?
Rupa & Company has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Rupa & Company (RUPA)?
Rupa & Company reported trailing-twelve-month revenue of about ₹12.6B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of RUPA?
The net profit margin of Rupa & Company is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does Rupa & Company pay a dividend?
Rupa & Company currently shows a dividend yield of about 1.77% relative to its recent price (as of Jul 3, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.