Keystone Realtors Limited (RUSTOMJEE) Fair Value & Analysis
Real Estate · IN · Market cap ₹54.4B
Fair value as of: Jul 3, 2026
From 17 valuation models · updated today
Share price +10.6% over the past month.
Price vs Fair Value (12 months)
12‑month range ₹370.65 – ₹669.80 · fair‑value band ₹79.65 – ₹132.75 · the ₹432.75 price screens above the ₹106.20 fair value. As of Jul 3, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Keystone Realtors Limited (RUSTOMJEE) currently trades at ₹432.75, while our model-based Fair Value estimate is ₹106.20 — implying the stock looks roughly 75.5% overvalued today. We read business quality at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Keystone Realtors Limited generated revenue of ₹26.3B at a net margin of 3.0%. Revenue grew 172.9% year over year. It earns a return on equity of 3.3%. Net debt stands at ₹6.0B. Fundamentals as of Jul 3, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.
About the company
Keystone Realtors Limited engages in the real estate construction, development, and other related activities in India. It develops residential buildings, integrated townships, gated communities, standalone landmarks, retail spaces, commercial projects, and social infrastructure, such as schools, clubhouses, and parks within townships. The company was incorporated in 1995 and is based in Mumbai, India.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Keystone Realtors Limited reported revenue of ₹26.3B in FY2026 versus ₹12.7B in FY2022, a compound +20.0%/yr. Reported net income was ₹789M in FY2026, compounding −13.3%/yr from FY2022.
Is RUSTOMJEE fairly valued? → Check now
Similar stocks
6 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vinhomes Joint Stock Company VHM | 146,800 VND | 148,549 VND | +1% |
| DLF Limited DLF | ₹563.20 | ₹215.17 | -62% |
| PT Pantai Indah Kapuk Dua Tbk, PANI | 6,650 IDR | 1,330 IDR | -80% |
| Lodha Developers Limited LODHA | ₹862.00 | ₹721.45 | -16% |
| Oberoi Realty Limited OBEROIRLTY | ₹1,633 | ₹1,368 | -16% |
| Godrej Properties Limited GODREJPROP | ₹1,642 | ₹788.35 | -52% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Keystone Realtors Limited (RUSTOMJEE) undervalued?
What is the fair value of RUSTOMJEE?
What is the quality score of RUSTOMJEE?
What is the revenue of Keystone Realtors Limited (RUSTOMJEE)?
What is the net profit margin of RUSTOMJEE?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.