EN DE

Reliance Worldwide Corporation (RWC) Fair Value & Analysis

Industrials · AU · Market cap A$2.8B

RW Reliance Worldwide Corporation RWC · AU
PriceA$3.69
Fair ValueA$2.84
Upside-23.0%
Quality67/100
Watch Reliance Worldwide Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.9% net margin
Low debt · generates free cash flow
1.23% dividend yield
Trails peers (5/14)
Moderate moat 46/100
Evidence: High Range A$2.13 – A$3.55 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Share price −1.9% over the past month.

A solid business, but screening 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$3.55). The favourable scenario is already priced in.
  • Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$5.86 A$2.62 Fair Value A$2.84 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range A$2.62 – A$5.86 · fair‑value band A$2.13 – A$3.55 · the A$3.69 price screens above the A$2.84 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Reliance Worldwide Corporation (RWC) currently trades at A$3.69, while our model-based Fair Value estimate is A$2.84, implying the stock looks roughly 23.0% overvalued today. The Quality Score stands at 67/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Reliance Worldwide Corporation generated revenue of A$1.3B at a net margin of 7.9%. Revenue declined 4.6% year over year. It earns a return on equity of 7.7%. Net debt stands at A$437M. Fundamentals as of Jul 16, 2026

Our scenario range runs from A$2.13 (bear case) to A$3.55 (bull case); at A$3.69, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 19% below its 52-week high and 29% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -33% fair-value upside, at -23%, RWC screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$3.06 A$6.42 A$11.51 80
Residual Income A$1.57 A$1.70 A$2.16 76
Rev-Margin DCF A$1.83 A$3.45 A$5.71 74
All 24 models by family
DCF Models
FCF DCF A$3.17 A$6.09 A$13.23 38
Owner Earnings A$3.15 A$6.70 A$13.26 31
5Y Revenue Exit A$1.83 A$3.49 A$5.78 39
5Y EBITDA Exit A$2.73 A$5.50 A$9.14 41
5Y P/E Exit A$2.40 A$4.76 A$7.60 38
10Y Revenue Exit A$2.18 A$3.97 A$6.84 36
10Y EBITDA Exit A$2.85 A$5.48 A$9.80 37
10Y P/E Exit A$2.62 A$4.92 A$8.44 35
Earnings-Based
Graham-Dodd A$1.14 A$6.65 A$9.25 54
Lynch FV A$1.88 A$2.69 A$3.50 50
PEG = 1.0 A$1.88 A$2.69 A$3.50 46
EPV A$0.6000 A$0.7700 A$0.9100 59
Multiples
P/E Multiple A$2.63 A$3.51 A$4.39 63
P/S Multiple A$2.13 A$2.84 A$3.55 58
P/B Multiple A$2.13 A$2.84 A$3.55 55
EV/EBIT A$1.85 A$2.61 A$3.37 53
EV/EBITDA A$2.71 A$3.75 A$4.80 54
EV/Revenue A$1.19 A$1.89 A$2.59 43
Asset-Based
NCAV (Graham) A$0.9300 A$1.25 A$1.86 50
Growth DCF
Growth DCF A$3.06 A$6.42 A$11.51 80
Rev-Margin DCF A$1.83 A$3.45 A$5.71 74
Economic Profit
Residual Income A$1.57 A$1.70 A$2.16 76
ROIC Compounder A$0.6000 A$0.7700 A$0.9100 72
Growth Earnings
Growth-Adj P/E A$2.77 A$3.95 A$5.14 68

Widest divergence: DCF Models (A$4.92) versus Economic Profit (A$0.7700). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$1.3B
Revenue growth (YoY) -4.6%
Net margin 7.9%
Return on equity 7.7%
Free cash flow A$200M FY2025
P/E ratio 17.6
More key figures
Operating margin 11.7%
EPS (TTM) A$0.1800
Dividend yield 1.4%
EPS growth (YoY) -33.7%
Net debt A$437M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 66 · Market factors (momentum, volatility) 48

Profitability 43
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 77
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Reliance Worldwide Corporation Limited, together with its subsidiaries, engages in the design, manufacture, and supply of water flow, control, and monitoring products and solutions for the plumbing and heating industries.

Full company description

Reliance Worldwide Corporation Limited, together with its subsidiaries, engages in the design, manufacture, and supply of water flow, control, and monitoring products and solutions for the plumbing and heating industries. It offers a range of brass fittings; fitting systems, including push to connect, expansion, crimp, and clamp fittings; pipes; tubing, pipe connections, and other fluid control products; and plumbing valves and supplies. The company also delivers water supply lines, drain hoses, and installation kits; and provides waste and vent solutions, stormwater fittings, and PVC pressure fittings, as well as hose systems, timers, and garden and irrigation products. In addition, it offers products for pipe supports, firestop, and water heater installation. The company sells its products under the SharkBite, JG Speedfit, Cash Acme, Reliance Valves, HoldRite, Eastman, John Guest, EZ-Flo, and Holman brand names. It distributes its products through retail, wholesale, and original equipment manufacturers. The company operates in the United States, Canada, Australia, New Zealand, Korea, China, the United Kingdom, Germany, Spain, Italy, Poland, France, and the Czech Republic. Reliance Worldwide Corporation Limited was founded in 1949 and is based in Atlanta, Georgia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Reliance Worldwide Corporation reported revenue of A$1.3B in FY2025 versus A$1.3B in FY2021, a compound −0.4%/yr. Reported net income was A$125M in FY2025, compounding −3.0%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$1.3B
Latest YoY
+5.5%
Avg. growth/yr (3Y)
+3.9%
Avg. growth/yr (5Y)
+2.5%
Avg. growth/yr (12Y)
+13.7%
Revenue −0.4%/yr
FY21 A$1.3B
FY22 A$1.2B
FY23 A$1.2B
FY24 A$1.2B
FY25 A$1.3B
Net income −3.0%/yr
FY21 A$141M
FY22 A$137M
FY23 A$140M
FY24 A$112M
FY25 A$125M

RWC screens 23% overvalued. Compare with Trane Technologies plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Reliance Worldwide Corporation Fair Value". https://www.fairvalue-calculator.com/stock/RWC

Peer Group

Building Products & Equipment · 247 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside −23% · Below median
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth -5% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Building Products & Equipment median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 1.41× · Pricier than median
P/S (TTM) 1.52× · Pricier than median
P/FCF 9.8× · Pricier than median
EV/EBITDA 10.1× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 3 · sector 4
FUTURE 0 · sector 9
PAST 31 · sector 23
HEALTH 87 · sector 94
DIVIDEND 25 · sector 28

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Products & Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Trane Technologies plc TT $469.98 $212.34 -55%
Johnson Controls International plc JCI $142.81 $45.65 -68%
Carrier Global Corporation CARR $68.61 $17.35 -75%
Compagnie de Saint-Gobain S.A SGO €76.62 €101.60 +33%
Geberit AG GEBN CHF 523.20 CHF 307.66 -41%
Lennox International Inc LII $543.93 $363.09 -33%
Kingspan Group KRX €87.30 €70.76 -19%
Masco Corporation MAS $78.04 $54.36 -30%
PT Impack Pratama Industri Tbk, IMPC 1,420 IDR 179.76 IDR -87%
NIBE Industrier AB NIBEB kr 36.03 kr 25.37 -30%

Compare Reliance Worldwide Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Reliance Worldwide Corporation (RWC) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of A$2.84 versus a price of A$3.69, about −23% (overvalued).
What is the fair value of RWC?
Our model-based fair value for Reliance Worldwide Corporation is A$2.84 (as of Jul 16, 2026), built from audited fundamentals. The current price is A$3.69.
What is the quality score of RWC?
Reliance Worldwide Corporation has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Reliance Worldwide Corporation (RWC)?
Reliance Worldwide Corporation reported trailing-twelve-month revenue of about A$1.3B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RWC?
The net profit margin of Reliance Worldwide Corporation is about 7.9%, meaning it keeps roughly 7.9% of revenue as net income. Based on the latest reported figures.
Does Reliance Worldwide Corporation pay a dividend?
Reliance Worldwide Corporation currently shows a dividend yield of about 1.42% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Reliance Worldwide Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.