EN DE

RXO, Inc (RXO) Fair Value & Analysis

Industrials · US · Market cap $4.5B

RI RXO, Inc logo RXO, Inc RXO · US
Price$21.70
Fair Value$3.48
Upside-84.0%
Quality34/100
Watch RXO, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -1.8% net margin
Low debt · negative free cash flow
Trails peers (1/12)
Narrow moat 19/100
Evidence: Low Range $1.33 – $5.63 Share as image

Fair value as of: Jul 16, 2026

From 2 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from $42.05 to $3.48 (−91.7%) since Jun 24, 2026. Share price −19.2% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($5.63). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($1.33 to $5.63). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$31.90 $10.48 Fair Value $3.48 Oct 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

45‑month range $10.48 – $31.90 · fair‑value band $1.33 – $5.63 · the $21.70 price screens above the $3.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RXO, Inc (RXO) currently trades at $21.70, while our model-based Fair Value estimate is $3.48, implying the stock looks roughly 84.0% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, RXO, Inc generated revenue of $5.7B at a net margin of -1.8%. Revenue declined 0.6% year over year. It earns a return on equity of -6.8%. Net debt stands at $843M. Fundamentals as of Jul 16, 2026

Our scenario range runs from $1.33 (bear case) to $5.63 (bull case); at $21.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 108% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -69% fair-value upside, at -84%, RXO screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
EV/EBITDA $4.21 $6.35 $8.50 54
NCAV (Graham) $4.67 $6.26 $9.34 50
All 2 models by family
Multiples
EV/EBITDA $4.21 $6.35 $8.50 54
Asset-Based
NCAV (Graham) $4.67 $6.26 $9.34 50

Widest divergence: Multiples ($6.35) versus Asset-Based ($6.26). Highest evidence: EV/EBITDA (54).

Key figures & financial health

Revenue (TTM) $5.7B
Revenue growth (YoY) -0.6%
Net margin -1.8%
Return on equity -6.8%
Free cash flow −$8.0M FY2025
Operating margin -1.3%
More key figures
EPS (TTM) $-0.6000
EPS growth (YoY) -93.2%
Net debt $843M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 37 · Market factors (momentum, volatility) 56

Profitability 34
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 87
Price trend over the last 3–12 months (market factor)
52W Momentum 68
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RXO, Inc. engages in truck brokerage business in the United States, Canada, Mexico, Asia, and Europe. It offers truckload freight brokering services.

Full company description

RXO, Inc. engages in truck brokerage business in the United States, Canada, Mexico, Asia, and Europe. It offers truckload freight brokering services. The company also provides asset-light managed transportation and last mile services, as well as freight forwarding services, including facilitation of ocean and air transportation, customs brokerage, and additional domestic services including middle mile. RXO, Inc. was incorporated in 2022 and is headquartered in Charlotte, North Carolina.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

RXO, Inc reported revenue of $5.7B in FY2025 versus $4.7B in FY2021, a compound +5.2%/yr. Reported net income was −$100M in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$5.7B
Latest YoY
+26.2%
Avg. growth/yr (3Y)
+6.2%
Avg. growth/yr (5Y)
+11.3%
Avg. growth/yr (6Y)
+10.6%
Revenue +5.2%/yr
FY21 $4.7B
FY22 $4.8B
FY23 $3.9B
FY24 $4.6B
FY25 $5.7B
Net income
FY21 $150M
FY22 $92.0M
FY23 $4.0M
FY24 −$290M
FY25 −$100M

RXO screens 84% overvalued. Compare with Old Dominion Freight Line, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RXO, Inc Fair Value". https://www.fairvalue-calculator.com/stock/RXO

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Trucking · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −84% · Bottom 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) -2% · Below median
Operating margin (TTM) -1% · Bottom 25%
Revenue growth -1% · Below median
Debt / equity 0.25× · Higher than median

Valuation Multiples vs Trucking median · lower = cheaper

P/B 2.90× · Pricier than 75% of peers
P/S (TTM) 0.78× · Cheaper than median
EV/EBITDA 51.4× · Pricier than 75% of peers
PEG 172.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 0 · sector 9
PAST 0 · sector 13
HEALTH 87 · sector 94
DIVIDEND 0 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Trucking stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Old Dominion Freight Line, Inc ODFL $225.23 $103.37 -54%
XPO, Inc XPO $219.29 $56.52 -74%
TFI International Inc TFII $155.83 $110.79 -29%
Knight-Swift Transportation Holdings KNX $75.19 $8.58 -89%
Saia, Inc SAIA $438.29 $129.64 -70%
Schneider National, Inc SNDR $38.19 $12.37 -68%
ArcBest Corporation ARCB $147.13 $45.89 -69%
Werner Enterprises, Inc WERN $46.04 $8.24 -82%
Dazhong Transportation (Group) Co 600611 ¥4.55 ¥1.20 -74%
Mullen Group MTL C$23.47 C$19.35 -18%

Compare RXO, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RXO, Inc (RXO) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of $3.48 versus a price of $21.70, about −84% (overvalued).
What is the fair value of RXO?
Our model-based fair value for RXO, Inc is $3.48 (as of Jul 16, 2026), built from audited fundamentals. The current price is $21.70.
What is the quality score of RXO?
RXO, Inc has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RXO, Inc (RXO)?
RXO, Inc reported trailing-twelve-month revenue of about $5.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of RXO?
The net profit margin of RXO, Inc is about -1.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RXO, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.