EN DE

RAIZNEXT Corporation (RZNXF) Fair Value & Analysis

Industrials · US · Market cap $812M

RC RAIZNEXT Corporation logo RAIZNEXT Corporation RZNXF · US
Price$15.03
Fair Value$15.05
Upside+0.1%
Quality61/100
Watch RAIZNEXT Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.0% net margin
Low debt · negative free cash flow
Ranks above peers (9/9)
Narrow moat 42/100
Evidence: High Range $8.39 – $22.57 Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 23 days ago

A solid business, currently priced close to our fair value.

What matters now

  • The model range is unusually wide ($8.39 to $22.57). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$15.03 $14.50 Fair Value $15.05 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.

How to read this chart

4‑month range $14.50 – $15.03 · fair‑value band $8.39 – $22.57 · the $15.03 price screens below the $15.05 fair value. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

RAIZNEXT Corporation (RZNXF) currently trades at $15.03, while our model-based Fair Value estimate is $15.05, implying the stock looks roughly 0.1% fairly valued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, RAIZNEXT Corporation generated revenue of $175B at a net margin of 6.0%. Revenue grew 5.3% year over year. It earns a return on equity of 12.1%. The stock trades on a trailing P/E of 12.4. Fundamentals as of Jul 18, 2026

Our scenario range runs from $8.39 (bear case) to $22.57 (bull case); at $15.03, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 4% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 0%, RZNXF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder $12.41 $14.02 $16.07 72
Growth-Adj P/E $18.69 $26.70 $34.71 68
P/E Multiple $21.92 $29.23 $36.54 63
All 15 models by family
DCF Models
Owner Earnings $10.34 $15.05 $21.49 31
Earnings-Based
Graham-Dodd $9.47 $32.09 $43.03 54
Lynch FV $7.35 $10.50 $13.64 50
PEG = 1.0 $7.35 $10.50 $13.64 46
EPV $12.41 $14.02 $15.36 59
Multiples
P/E Multiple $21.92 $29.23 $36.54 63
P/S Multiple $17.75 $23.66 $29.58 58
P/B Multiple $17.75 $23.66 $29.58 55
EV/EBIT $24.41 $32.34 $40.27 53
EV/EBITDA $20.91 $27.67 $34.44 54
EV/Revenue $17.60 $24.88 $32.15 43
Asset-Based
NCAV (Graham) $7.31 $9.79 $14.62 50
Economic Profit
Residual Income $11.92 $12.83 $14.53 61
ROIC Compounder $12.41 $14.02 $16.07 72
Growth Earnings
Growth-Adj P/E $18.69 $26.70 $34.71 68

Widest divergence: Growth Earnings ($26.70) versus Asset-Based ($9.79). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) $175B
Revenue growth (YoY) +5.3%
Net margin 6.0%
Return on equity 12.1%
Free cash flow −$3.6B FY2025
P/E ratio 12.4
More key figures
Operating margin 7.8%
EPS (TTM) $1.21
EPS growth (YoY) -7.5%

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 58 · Market factors (momentum, volatility) 72

Profitability 51
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 55
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

RAIZNEXT Corporation engages in providing engineering and maintanence services in Japan. The company is involved in production, procurement, maintenance, sales, and leasing of equipment and machinery; designing, supervising, and constructing equipment and machinery; and maintenance of installations and equipment.

Full company description

RAIZNEXT Corporation engages in providing engineering and maintanence services in Japan. The company is involved in production, procurement, maintenance, sales, and leasing of equipment and machinery; designing, supervising, and constructing equipment and machinery; and maintenance of installations and equipment. It also provides installation, civil engineering, electrical instrumentation, and plumbing services; and research, development, technical support, and its consignment. The company serves oil, petrochemicals, gas, general chemicals, non-ferrous metals, metal processing, electronic materials, resource recycling, electricity, nuclear power, renewable energy, distributed energy, iron manufacturing, coal, desalination, fodder, biochemical, food products, pharmaceuticals, medical supplies, medical care, information/communications, shipping/transportation, distribution, stockpiles, air conditioning/plumbing, pollution control, accident prevention, and environmental conservation industries. RAIZNEXT Corporation was incorporated in 1938 and is headquartered in Yokohama, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

RAIZNEXT Corporation reported revenue of $157B in FY2025 versus $130B in FY2022, a compound +6.6%/yr. Reported net income was $8.1B in FY2025, compounding +1.5%/yr from FY2022.

Growth Quality 46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$157B
Latest YoY
+12.1%
Avg. growth/yr (3Y)
+6.6%
Revenue +6.6%/yr
FY22 $130B
FY23 $140B
FY24 $140B
FY25 $157B
Net income +1.5%/yr
FY22 $7.7B
FY23 $7.7B
FY24 $7.2B
FY25 $8.1B

Watch RZNXF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "RAIZNEXT Corporation Fair Value". https://www.fairvalue-calculator.com/stock/RZNXF

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 61 · Top 25%
Fair Value upside +0% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 8% · Top 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth 5% · Above median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 12.4× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 16
FUTURE 27 · sector 18
PAST 48 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare RAIZNEXT Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is RAIZNEXT Corporation (RZNXF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $15.05 versus a price of $15.03, about +0% (fairly valued).
What is the fair value of RZNXF?
Our model-based fair value for RAIZNEXT Corporation is $15.05 (as of Jul 18, 2026), built from audited fundamentals. The current price is $15.03.
What is the quality score of RZNXF?
RAIZNEXT Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of RAIZNEXT Corporation (RZNXF)?
RAIZNEXT Corporation reported trailing-twelve-month revenue of about $175B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of RZNXF?
The net profit margin of RAIZNEXT Corporation is about 6.0%, meaning it keeps roughly 6.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track RAIZNEXT Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.