RAIZNEXT Corporation (RZNXF) fair value: what the stock is really worth
As of Sep 11, 2026: fair value of RAIZNEXT Corporation $10.60, price $15.03, upside -29.5%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch RAIZNEXT Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
RAIZNEXT Corporation engages in providing engineering and maintanence services in Japan. The company is involved in production, procurement, maintenance, sales, and leasing of equipment and machinery; designing, supervising, and constructing equipment and machinery; and maintenance of installations and equipment.
Show more
RAIZNEXT Corporation engages in providing engineering and maintanence services in Japan. The company is involved in production, procurement, maintenance, sales, and leasing of equipment and machinery; designing, supervising, and constructing equipment and machinery; and maintenance of installations and equipment. It also provides installation, civil engineering, electrical instrumentation, and plumbing services; and research, development, technical support, and its consignment. The company serves oil, petrochemicals, gas, general chemicals, non-ferrous metals, metal processing, electronic materials, resource recycling, electricity, nuclear power, renewable energy, distributed energy, iron manufacturing, coal, desalination, fodder, biochemical, food products, pharmaceuticals, medical supplies, medical care, information/communications, shipping/transportation, distribution, stockpiles, air conditioning/plumbing, pollution control, accident prevention, and environmental conservation industries. RAIZNEXT Corporation was incorporated in 1938 and is headquartered in Yokohama, Japan.
Stock analysis
RAIZNEXT Corporation (RZNXF) currently trades at $15.03, while our model-based Fair Value estimate is $10.60, implying the stock looks roughly 41.8% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $18.73 per share, and 8 of the 15 models we run sit above the $15.03 price.
Bear case: the Asset-Based group reads lowest at $6.87, and 7 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: $7.62 (bear) to $11.75 (bull), the price of $15.03 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
RAIZNEXT Corporation reported revenue of ¥157B in FY2025 versus ¥130B in FY2022, a compound +6.6%/yr. Reported net income was ¥8.1B in FY2025, compounding +1.5%/yr from FY2022.
Key figures
Market cap $811M · P/E ratio 12.4 · P/S ratio 0.64 · EPS (TTM) $1.21 · Net margin 5.1% · Return on equity 12.1% · Return on assets (EBIT) 9.7% · Operating margin 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at −29%, RZNXF screens cheaper than that median.
Fair Value models
Bear $7.62Fair Value $10.60Bull $11.75
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then ($1.21 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in JPY ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in JPY: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.6%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 7%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 836 stocks
Beats the industry median on 8/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score61 · Top 25%
Fair Value upside−30% · Below median
Profitability
Return on equity (TTM)12% · Above median
Return on assets8% · Top 25%
Net margin (TTM)6% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth5% · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (TTM)12.4× · Cheaper than median
P/B1.51× · Pricier than median
P/S (TTM)0.74× · Pricier than median
EV/EBITDA7.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 28
FUTURE (revenue growth)27· sector 11
PAST (return on equity)48· sector 28
HEALTH (low debt)100· sector 94
DIVIDEND (yield)0· sector 41
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "RAIZNEXT Corporation Fair Value". https://www.fairvalue-calculator.com/stock/RZNXF
Frequently asked questions
Is RAIZNEXT Corporation (RZNXF) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $10.60 versus the last price from Sep 11, 2026 of $15.03, about −29% upside (overvalued).
What is the fair value of RZNXF?
Our model-based fair value for RAIZNEXT Corporation is $10.60 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 11, 2026): $15.03.
What is the quality score of RZNXF?
RAIZNEXT Corporation has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for RAIZNEXT Corporation (RZNXF)?
Our model-based price target is the fair value of $10.60 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario $7.62, optimistic scenario $11.75. It is a calculation from audited fundamentals, not an analyst target.
What is the RAIZNEXT Corporation stock forecast for 2026?
Our models put fair value at $10.60, about −29% upside versus the last price from Sep 11, 2026 of $15.03 (overvalued). Cautious scenario $7.62, optimistic scenario $11.75. The calculation is refreshed regularly with new filings.
What is the revenue of RAIZNEXT Corporation (RZNXF)?
RAIZNEXT Corporation reported trailing-twelve-month revenue of about ¥175B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of RAIZNEXT Corporation (RZNXF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For RAIZNEXT Corporation it is $10.60 per share (as of Sep 24, 2026), against a price of $15.03. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is RAIZNEXT Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, RZNXF trades above its calculated fair value: price $15.03, fair value $10.60, a gap of about −29% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of RZNXF?
No. The price is what the market pays today ($15.03); the fair value is what the company's own numbers justify ($10.60). For RAIZNEXT Corporation the two are $4.43 per share apart. That gap is exactly why we show both numbers side by side.
How much is RAIZNEXT Corporation worth?
The market values RAIZNEXT Corporation at about $811M (market capitalisation, as of Sep 24, 2026). Per share that is $15.03; our models calculate a fair value of $10.60 per share.
What do the bullish and bearish scenarios say about RZNXF?
Our models span a range for RAIZNEXT Corporation: cautious scenario $7.62, base $10.60, optimistic $11.75 per share (as of Sep 24, 2026, price $15.03). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of RZNXF?
RAIZNEXT Corporation trades at a price-to-earnings ratio of 12.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $10.60 is built from several models across several years. Other multiples: P/B 1.5, P/S 0.7, EV/EBITDA 7.6.
How solid is the balance sheet of RAIZNEXT Corporation (RZNXF)?
Balance-sheet figures for RAIZNEXT Corporation (as of Sep 24, 2026): return on equity 12.1%. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
Which stocks are comparable to RAIZNEXT Corporation?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is RAIZNEXT Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price $15.03, calculated fair value $10.60 (−29%), Quality Score 61/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of RZNXF calculated?
We run RAIZNEXT Corporation through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $10.60, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. RAIZNEXT Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of RAIZNEXT Corporation (RZNXF)?
The latest price we hold is from Sep 11, 2026 and stands at $15.03. Our model-based fair value is $10.60, about −29% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with RAIZNEXT Corporation right now?
The price sits above even our optimistic bull case ($11.75). The favourable scenario is already priced in. Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of RAIZNEXT Corporation
How large is the market capitalisation of RAIZNEXT Corporation (RZNXF)?
The market capitalisation of RAIZNEXT Corporation is $811M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of RAIZNEXT Corporation (RZNXF)?
The price-to-sales ratio of RAIZNEXT Corporation is 0.64 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of RAIZNEXT Corporation (RZNXF)?
Earnings per share at RAIZNEXT Corporation are $1.21 (price ÷ EPS = P/E 12.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of RAIZNEXT Corporation (RZNXF)?
The net margin of RAIZNEXT Corporation is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of RAIZNEXT Corporation (RZNXF)?
The return on equity (ROE) of RAIZNEXT Corporation is 12.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of RAIZNEXT Corporation (RZNXF)?
On an EBIT basis the return on assets of RAIZNEXT Corporation is 9.7% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of RAIZNEXT Corporation (RZNXF)?
The operating margin of RAIZNEXT Corporation is 7.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at RAIZNEXT Corporation (RZNXF)?
Revenue at RAIZNEXT Corporation is growing +5.3% versus a year earlier (3y avg +6.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at RAIZNEXT Corporation (RZNXF)?
Earnings per share at RAIZNEXT Corporation are growing −7.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does RAIZNEXT Corporation (RZNXF) generate?
The free cash flow of RAIZNEXT Corporation is −¥3.6B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch RAIZNEXT Corporation in the live analysis
One click puts RAIZNEXT Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 24, 2026