OKH GLOBAL LTD. (S3N) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of OKH GLOBAL LTD. S$0.02, price S$0.10, upside -80.0%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch OKH GLOBAL LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Global Resource Construction Ltd., an investment holding company, engages in construction, and property development and investment activities. The company was formerly known as GRC Limited and changed its name to Global Resource Construction Ltd. in November 2025. The company is headquartered in Singapore.
Stock analysis
OKH GLOBAL LTD. (S3N) currently trades at 0.1000 SGD, while our model-based Fair Value estimate is 0.0200 SGD, implying the stock looks roughly 400.0% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.0200 SGD per share, and 0 of the 14 models we run sit above the 0.1000 SGD price.
Bear case: the Asset-Based group reads lowest at 0.0100 SGD, and 14 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0100 SGD (bear) to 0.0200 SGD (bull), the price of 0.1000 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Real Estate sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
OKH GLOBAL LTD. reported revenue of 10.9M SGD in FY2024 versus 15.3M SGD in FY2020, a compound −8.1%/yr. Reported net income was 3.6M SGD in FY2024.
Key figures
Market cap 339M SGD (≈ $265M) · P/E ratio 10.0 · P/S ratio 3.32 · EPS (TTM) 0.0100 SGD · Net margin 33.2% · Return on equity 15.8% · Return on assets (EBIT) 5.6% · Operating margin 5.0%.
What moves the price
The share trades about 38% below its 52-week high and 182% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at −80%, S3N screens richer than that median.
Fair Value models
Bear 0.0100 SGDFair Value 0.0200 SGDBull 0.0200 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.23/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−25.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.9%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−26.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−19.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−19.4%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−89% → 41%
⚠ Revenue per share shrinking 10.5%/yr over ~5Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+76.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Singapore: IMF forecast 2.0% a year to 2030, 1.7% from 2016 to 2025) that is about +72.8% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 545 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside−80% · Bottom 25%
Profitability
Return on equity (TTM)16% · Top 25%
Return on assets3% · Above median
Net margin (TTM)2% · Below median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth66% · Top 25%
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity0.10× · Below median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
P/E (TTM)10.0× · Cheaper than median
P/B4.46× · Priciest 25%
P/S (TTM)0.47× · Cheapest 25%
P/FCF517.7× · Priciest 25%
EV/EBITDA11.6× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 37
FUTURE (revenue growth)100· sector 12
PAST (return on equity)63· sector 16
HEALTH (low debt)95· sector 83
DIVIDEND (yield)0· sector 65
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "OKH GLOBAL LTD. Fair Value". https://www.fairvalue-calculator.com/stock/S3N
Frequently asked questions
Is OKH GLOBAL LTD. (S3N) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0200 SGD versus a price of 0.1000 SGD, about −80% upside (overvalued).
What is the fair value of S3N?
Our model-based fair value for OKH GLOBAL LTD. is 0.0200 SGD (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1000 SGD.
What is the quality score of S3N?
OKH GLOBAL LTD. has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for OKH GLOBAL LTD. (S3N)?
Our model-based price target is the fair value of 0.0200 SGD (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 0.0100 SGD, optimistic scenario 0.0200 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the OKH GLOBAL LTD. stock forecast for 2026?
Our models put fair value at 0.0200 SGD, about −80% upside versus a price of 0.1000 SGD (overvalued). Cautious scenario 0.0100 SGD, optimistic scenario 0.0200 SGD. The calculation is refreshed regularly with new filings.
What growth is priced into OKH GLOBAL LTD. (S3N)?
For today's price to be fair in a discounted-cash-flow model, OKH GLOBAL LTD. would have to grow free cash flow by +76.3 % per year for five years (discount rate 12.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -7.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of S3N use?
Our models discount OKH GLOBAL LTD. at 12.5 %: a base by market capitalisation (micro), country premium for Singapore. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For OKH GLOBAL LTD. that is +76.3 % per year a year over ten years, using the same discount rate (12.5 %) and the same formula as our fair value.
How much growth has OKH GLOBAL LTD. (S3N) delivered so far?
Over the past 5 years revenue at OKH GLOBAL LTD. grew -7.9 % a year. The price currently implies +76.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of OKH GLOBAL LTD. (S3N) growing?
The median revenue growth in the sector is +1.8 % a year. That is the yardstick for the growth priced into OKH GLOBAL LTD. (+76.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of OKH GLOBAL LTD. (S3N)?
The free-cash-flow yield on the price is 0.45 %: that much free cash flow OKH GLOBAL LTD. produces per unit of market value. When it exceeds the discount rate of our models (12.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of OKH GLOBAL LTD. (S3N)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For OKH GLOBAL LTD. it is 0.0200 SGD per share (as of Sep 24, 2026), against a price of 0.1000 SGD. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is OKH GLOBAL LTD. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, S3N trades above its calculated fair value: price 0.1000 SGD, fair value 0.0200 SGD, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of S3N?
No. The price is what the market pays today (0.1000 SGD); the fair value is what the company's own numbers justify (0.0200 SGD). For OKH GLOBAL LTD. the two are 0.0800 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is OKH GLOBAL LTD. worth?
The market values OKH GLOBAL LTD. at about 339M SGD (market capitalisation, as of Sep 24, 2026). Per share that is 0.1000 SGD; our models calculate a fair value of 0.0200 SGD per share.
What do the bullish and bearish scenarios say about S3N?
Our models span a range for OKH GLOBAL LTD.: cautious scenario 0.0100 SGD, base 0.0200 SGD, optimistic 0.0200 SGD per share (as of Sep 24, 2026, price 0.1000 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of S3N?
OKH GLOBAL LTD. trades at a price-to-earnings ratio of 10.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0200 SGD is built from several models across several years. Other multiples: P/B 4.5, P/S 0.5, EV/EBITDA 11.6.
How solid is the balance sheet of OKH GLOBAL LTD. (S3N)?
Balance-sheet figures for OKH GLOBAL LTD. (as of Sep 24, 2026): return on equity 15.8%, debt of 0.10 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is S3N from its 52-week high?
OKH GLOBAL LTD. trades at 0.1000 SGD, about 38% below its 52-week high of 0.1620 SGD and 182% above the low of 0.0354 SGD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0200 SGD is for.
Which stocks are comparable to OKH GLOBAL LTD.?
From the same area (Real Estate) we also value CBRE Group, Vonovia SE, Cellnex Telecom, S.A, KE Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is OKH GLOBAL LTD. stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1000 SGD, calculated fair value 0.0200 SGD (−80%), Quality Score 54/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of S3N calculated?
We run OKH GLOBAL LTD. through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0200 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. OKH GLOBAL LTD. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of OKH GLOBAL LTD. (S3N)?
The closing price on Sep 23, 2026 was 0.1000 SGD. Our model-based fair value is 0.0200 SGD, about −80% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with OKH GLOBAL LTD. right now?
The price sits above even our optimistic bull case (0.0200 SGD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.0100 SGD to 0.0200 SGD) leaves room in how you read the outcome.
Key figures of OKH GLOBAL LTD.
How large is the market capitalisation of OKH GLOBAL LTD. (S3N)?
The market capitalisation of OKH GLOBAL LTD. is 339M SGD (≈ $265M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of OKH GLOBAL LTD. (S3N)?
The price-to-sales ratio of OKH GLOBAL LTD. is 3.32 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of OKH GLOBAL LTD. (S3N)?
Earnings per share at OKH GLOBAL LTD. are 0.0100 SGD (price ÷ EPS = P/E 10.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of OKH GLOBAL LTD. (S3N)?
The net margin of OKH GLOBAL LTD. is 33.2% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of OKH GLOBAL LTD. (S3N)?
The return on equity (ROE) of OKH GLOBAL LTD. is 15.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of OKH GLOBAL LTD. (S3N)?
On an EBIT basis the return on assets of OKH GLOBAL LTD. is 5.6% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of OKH GLOBAL LTD. (S3N)?
The operating margin of OKH GLOBAL LTD. is 5.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at OKH GLOBAL LTD. (S3N)?
Revenue at OKH GLOBAL LTD. is growing +65.9% versus a year earlier (3y avg −12.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at OKH GLOBAL LTD. (S3N)?
Earnings per share at OKH GLOBAL LTD. are growing +258% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does OKH GLOBAL LTD. (S3N) carry?
The net debt of OKH GLOBAL LTD. is 45.1M SGD (fiscal year 2024, ≈ 88.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch OKH GLOBAL LTD. in the live analysis
One click puts OKH GLOBAL LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
