M&C Saatchi (SAA) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of M&C Saatchi £1.68, price £1.27, upside +32.3%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch M&C Saatchi for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range £1.14 – £2.13 · fair‑value band £1.37 – £2.23 · the £1.27 price screens below the £1.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow M&C Saatchi in your weekly email
Every Wednesday you see whether M&C Saatchi is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
M&C Saatchi plc provides advertising and marketing communications services in the United Kingdom, Europe, the Middle East, the Asia Pacific, and Americas. The company was founded in 1995 and is based in London, the United Kingdom.
Stock analysis
M&C Saatchi (SAA) currently trades at £1.27, while our model-based Fair Value estimate is £1.68, implying the stock looks roughly 24.4% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of £3.41 per share, and 12 of the 16 models we run sit above the £1.27 price.
Bear case: the Asset-Based group reads lowest at £0.1900, and 4 of the 16 models stay below the price. Evidence for this calculation is medium.
Scenario range: £1.37 (bear) to £2.23 (bull), the price of £1.27 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
M&C Saatchi reported revenue of £347M in FY2025 versus £395M in FY2021, a compound −3.1%/yr. Reported net income was −£2.2M in FY2025.
Key figures
Market cap 169M GBX · P/S ratio 0.49 · EPS (TTM) £−0.0200 · Dividend yield 1.4% · Net margin −0.6% · Return on equity −5.4% · Return on assets (EBIT) 7.6% · Operating margin 9.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 32%, SAA screens cheaper than that median.
Fair Value models
Bear £1.37Fair Value £1.68Bull £2.23
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.0%
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.0% (2020) → 7.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−6.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about +5.0% a year for the price and −8.9% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 198 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+32% · Above median
Profitability
Return on assets7% · Top 25%
Net margin (TTM)−1% · Below median
Operating margin (TTM)9% · Top 25%
Growth and dividend
Revenue growth−13% · Bottom 25%
Dividend yield (TTM)1.4% · Below median
Balance sheet
Debt / equity0.21× · Above median
Valuation Multiplesvs Advertising Agencies median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "M&C Saatchi Fair Value". https://www.fairvalue-calculator.com/stock/SAA
Frequently asked questions
Is M&C Saatchi (SAA) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of £1.68 versus a price of £1.27, about +32% upside (undervalued).
What is the fair value of SAA?
Our model-based fair value for M&C Saatchi is £1.68 (as of Sep 23, 2026), built from audited fundamentals. The current price: £1.27.
What is the quality score of SAA?
M&C Saatchi has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for M&C Saatchi (SAA)?
Our model-based price target is the fair value of £1.68 (as of Sep 23, 2026) from 16 valuation models. Cautious scenario £1.37, optimistic scenario £2.23. It is a calculation from audited fundamentals, not an analyst target.
What is the M&C Saatchi stock forecast for 2026?
Our models put fair value at £1.68, about +32% upside versus a price of £1.27 (undervalued). Cautious scenario £1.37, optimistic scenario £2.23. The calculation is refreshed regularly with new filings.
What is the revenue of M&C Saatchi (SAA)?
M&C Saatchi reported trailing-twelve-month revenue of about £347M (latest available figure, as of Sep 23, 2026).
Does M&C Saatchi pay a dividend?
M&C Saatchi currently shows a dividend yield of about 1.39% relative to its recent price (as of Sep 23, 2026).
What growth is priced into M&C Saatchi (SAA)?
For today's price to be fair in a discounted-cash-flow model, M&C Saatchi would have to grow free cash flow by +7.4 % per year for five years (discount rate 11.8 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.5 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of SAA use?
Our models discount M&C Saatchi at 11.8 %: a base by market capitalisation (micro), damped by beta 0.54, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For M&C Saatchi that is +7.4 % per year a year over ten years, using the same discount rate (11.8 %) and the same formula as our fair value.
How much growth has M&C Saatchi (SAA) delivered so far?
Over the past 5 years revenue at M&C Saatchi grew +1.5 % a year. The price currently implies +7.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of M&C Saatchi (SAA) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into M&C Saatchi (+7.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of M&C Saatchi (SAA)?
The free-cash-flow yield on the price is 6.56 %: that much free cash flow M&C Saatchi produces per unit of market value. When it exceeds the discount rate of our models (11.8 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of M&C Saatchi (SAA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For M&C Saatchi it is £1.68 per share (as of Sep 23, 2026), against a price of £1.27. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is M&C Saatchi stock overvalued or undervalued in 2026?
As of Sep 23, 2026, SAA trades below its calculated fair value: price £1.27, fair value £1.68, a gap of about +32% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SAA?
No. The price is what the market pays today (£1.27); the fair value is what the company's own numbers justify (£1.68). For M&C Saatchi the two are £0.4100 per share apart. That gap is exactly why we show both numbers side by side.
How much is M&C Saatchi worth?
The market values M&C Saatchi at about 169M GBX (market capitalisation, as of Sep 23, 2026). Per share that is £1.27; our models calculate a fair value of £1.68 per share.
What do the bullish and bearish scenarios say about SAA?
Our models span a range for M&C Saatchi: cautious scenario £1.37, base £1.68, optimistic £2.23 per share (as of Sep 23, 2026, price £1.27). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of M&C Saatchi (SAA)?
Balance-sheet figures for M&C Saatchi (as of Sep 23, 2026): return on equity −5.4%, debt of 0.21 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is SAA from its 52-week high?
M&C Saatchi trades at £1.27, about 15% below its 52-week high of £1.50 and 12% above the low of £1.14 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of £1.68 is for.
Which stocks are comparable to M&C Saatchi?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is M&C Saatchi stock attractive at the current price?
The data as of Sep 23, 2026: price £1.27, calculated fair value £1.68 (+32%), Quality Score 55/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SAA calculated?
We run M&C Saatchi through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of £1.68, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. M&C Saatchi currently trades 32 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of M&C Saatchi (SAA)?
The closing price on Sep 24, 2026 was £1.27. Our model-based fair value is £1.68, about +32% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with M&C Saatchi right now?
The price is below even our cautious bear case (£1.37). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of M&C Saatchi
How large is the market capitalisation of M&C Saatchi (SAA)?
The market capitalisation of M&C Saatchi is 169M GBX. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of M&C Saatchi (SAA)?
The price-to-sales ratio of M&C Saatchi is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of M&C Saatchi (SAA)?
Earnings per share at M&C Saatchi are £−0.0200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of M&C Saatchi (SAA)?
The dividend yield of M&C Saatchi is 1.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of M&C Saatchi (SAA)?
The net margin of M&C Saatchi is −0.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of M&C Saatchi (SAA)?
The return on equity (ROE) of M&C Saatchi is −5.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of M&C Saatchi (SAA)?
On an EBIT basis the return on assets of M&C Saatchi is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of M&C Saatchi (SAA)?
The operating margin of M&C Saatchi is 9.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at M&C Saatchi (SAA)?
Revenue at M&C Saatchi is growing −13.1% versus a year earlier (3y avg −9.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at M&C Saatchi (SAA)?
Earnings per share at M&C Saatchi are growing −59.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does M&C Saatchi (SAA) carry?
The net debt of M&C Saatchi is 24.1M GBX (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch M&C Saatchi in the live analysis
One click puts M&C Saatchi on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
