EN DE

Sampann Utpadan India Limited (SAMPANN) Fair Value & Analysis

Basic Materials · IN · Market cap ₹1.4B

SU Sampann Utpadan India Limited SAMPANN · NSE
Price₹26.30
Fair Value₹20.03
Upside-23.8%
Quality32/100
Watch Sampann Utpadan India Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.8% net margin
High debt · negative free cash flow
Mixed vs. peers (7/12)
Narrow moat 43/100
Evidence: Medium Range ₹15.03 – ₹25.04 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated 4 days ago

Share price −2.4% over the past month.

Below-average quality, and screening another 24% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹25.04). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹60.45 ₹3.95 Fair Value ₹20.03 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹3.95 – ₹60.45 · fair‑value band ₹15.03 – ₹25.04 · the ₹26.30 price screens above the ₹20.03 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sampann Utpadan India Limited (SAMPANN) currently trades at ₹26.30, while our model-based Fair Value estimate is ₹20.03, implying the stock looks roughly 23.8% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sampann Utpadan India Limited generated revenue of ₹1.4B at a net margin of 4.8%. Revenue grew 40.5% year over year. It earns a return on equity of 21.3%. Net debt stands at ₹962M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹15.03 (bear case) to ₹25.04 (bull case); at ₹26.30, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -68% fair-value upside, at -24%, SAMPANN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹0.6500 ₹2.94 ₹4.84 72
Growth-Adj P/E ₹41.89 ₹59.84 ₹77.79 68
P/E Multiple ₹17.72 ₹23.63 ₹29.53 63
All 14 models by family
Earnings-Based
Graham-Dodd ₹9.45 ₹65.90 ₹92.49 54
Lynch FV ₹34.05 ₹48.64 ₹63.23 50
PEG = 1.0 ₹34.05 ₹48.64 ₹63.23 46
EPV ₹0.6500 ₹2.94 ₹4.84 59
Multiples
P/E Multiple ₹17.72 ₹23.63 ₹29.53 63
P/S Multiple ₹17.72 ₹23.63 ₹29.53 58
P/B Multiple ₹17.72 ₹23.63 ₹29.53 55
EV/EBIT ₹10.80 ₹19.76 ₹28.73 53
EV/EBITDA ₹12.24 ₹21.69 ₹31.13 54
EV/Revenue ₹7.21 ₹17.20 ₹27.19 43
Asset-Based
NCAV (Graham) ₹4.68 ₹6.27 ₹9.36 50
Economic Profit
Residual Income ₹8.76 ₹10.73 ₹23.49 61
ROIC Compounder ₹0.6500 ₹2.94 ₹4.84 72
Growth Earnings
Growth-Adj P/E ₹41.89 ₹59.84 ₹77.79 68

Widest divergence: Growth Earnings (₹59.84) versus Economic Profit (₹2.94). Highest evidence: ROIC Compounder (72).

Notify me when SAMPANN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.4B
Revenue growth (YoY) +40.5%
Net margin 4.8%
Return on equity 21.3%
Free cash flow −₹203M FY2026
P/E ratio 18.9
More key figures
Operating margin 4.7%
EPS (TTM) ₹1.39
EPS growth (YoY) -81.3%
Net debt ₹962M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 32 · Market factors (momentum, volatility) 33

Profitability 46
Margins and returns on capital today
Quality Growth 84
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 22
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 10
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sampann Utpadan India Limited manufactures and sells reclaimed rubber products in India. It operates through two segments: Non-Conventional Energy and Reclaimed Rubber. It engages in the generation of power from wind energy, and solar energy.

Full company description

Sampann Utpadan India Limited manufactures and sells reclaimed rubber products in India. It operates through two segments: Non-Conventional Energy and Reclaimed Rubber. It engages in the generation of power from wind energy, and solar energy. The company also offers crumb, and whole tyre and butyl reclaim rubber, as well as bead wire, cut wire, and steel cut wire shots. The company was formerly known as S. E. Power Limited and changed its name to Sampann Utpadan India Limited in July 2023. Sampann Utpadan India Limited was incorporated in 2010 and is based in Vadodara, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Sampann Utpadan India Limited reported revenue of ₹1.4B in FY2026 versus ₹480M in FY2022, a compound +31.3%/yr. Reported net income was ₹67.8M in FY2026.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.4B
Latest YoY
+54.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+43.2%
Revenue +31.3%/yr
FY22 ₹480M
FY23 ₹577M
FY24 ₹715M
FY25 ₹926M
FY26 ₹1.4B
Net income
FY22 −₹29.7M
FY23 −₹16.9M
FY24 −₹8.7M
FY25 ₹39.8M
FY26 ₹67.8M

SAMPANN screens 24% overvalued. Compare with Linde plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sampann Utpadan India Limited Fair Value". https://www.fairvalue-calculator.com/stock/SAMPANN

Peer Group

Specialty Chemicals · 672 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −24% · Above median
Return on equity (TTM) 21% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 41% · Top 25%
Debt / equity 1.72× · Higher than 75% of peers

Valuation Multiples vs Specialty Chemicals median · lower = cheaper

P/E (TTM) 18.9× · Cheaper than median
P/B 3.11× · Pricier than median
P/S (TTM) 1.00× · Cheaper than median
EV/EBITDA 14.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 0
FUTURE 100 · sector 18
PAST 85 · sector 23
HEALTH 14 · sector 95
DIVIDEND 0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Chemicals stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Linde plc LIN $479.43 $222.03 -54%
Wanhua Chemical Group 600309 ¥75.06 ¥68.03 -9%
Novozymes A/S NSISB kr 416.10 kr 170.02 -59%
Asian Paints Limited ASIANPAINT ₹2,756 ₹664.51 -76%
Solar Industries India Limited SOLARINDS ₹18,730 ₹2,793 -85%
Pidilite Industries Limited PIDILITIND ₹1,702 ₹351.84 -79%
PT Chandra Asri Pacific Tbk TPIA 2,160 IDR 2,322 IDR +8%
Berger Paints India Limited BERGEPAINT ₹559.80 ₹154.46 -72%
Gujarat Fluorochemicals Limited FLUOROCHEM ₹4,566 ₹836.47 -82%
Himadri Speciality Chemical Limited HSCL ₹778.15 ₹248.63 -68%

Compare Sampann Utpadan India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sampann Utpadan India Limited (SAMPANN) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹20.03 versus a price of ₹26.30, about −24% (overvalued).
What is the fair value of SAMPANN?
Our model-based fair value for Sampann Utpadan India Limited is ₹20.03 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹26.30.
What is the quality score of SAMPANN?
Sampann Utpadan India Limited has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sampann Utpadan India Limited (SAMPANN)?
Sampann Utpadan India Limited reported trailing-twelve-month revenue of about ₹1.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SAMPANN?
The net profit margin of Sampann Utpadan India Limited is about 4.8%, meaning it keeps roughly 4.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sampann Utpadan India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.