EN DE

Smartbroker Holding (SB1) Fair Value & Analysis

Financial Services · DE · Market cap €151M

SH Smartbroker Holding SB1 · XETRA
Price€8.90
Fair Value€2.85
Upside-68.0%
Quality58/100
Watch Smartbroker Holding for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -15.4% net margin
Low debt · generates free cash flow
Trails peers (3/11)
Narrow moat 13/100
Evidence: Low Range €2.22 – €3.97 Share as image

Fair value as of: Jul 16, 2026

From 3 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from €11.11 to €2.85 (−74.3%) since Jun 26, 2026. Share price −0.9% over the past month.

A solid business, but screening 68% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€3.97). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€29.00 €5.70 Fair Value €2.85 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range €5.70 – €29.00 · fair‑value band €2.22 – €3.97 · the €8.90 price screens above the €2.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Smartbroker Holding (SB1) currently trades at €8.90, while our model-based Fair Value estimate is €2.85, implying the stock looks roughly 68.0% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Smartbroker Holding generated revenue of €59.4M at a net margin of -7.5%. Revenue grew 26.7% year over year. It earns a return on equity of -9.8%. The balance sheet holds a net cash position of €16.9M. Fundamentals as of Jul 16, 2026

Our scenario range runs from €2.22 (bear case) to €3.97 (bull case); at €8.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 42% below its 52-week high, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -53% fair-value upside, at -68%, SB1 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €2.18 €2.75 €3.77 80
Rev-Margin DCF €2.12 €3.00 €4.55 74
NCAV (Graham) €1.16 €1.55 €2.31 50
All 3 models by family
Asset-Based
NCAV (Graham) €1.16 €1.55 €2.31 50
Growth DCF
Growth DCF €2.18 €2.75 €3.77 80
Rev-Margin DCF €2.12 €3.00 €4.55 74

Widest divergence: Growth DCF (€2.75) versus Asset-Based (€1.55). Highest evidence: Growth DCF (80).

Notify me when SB1 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €68.4M
Revenue growth (YoY) +33.7%
Net margin -7.5%
Return on equity -24.0%
Free cash flow €1.5M FY2025
Operating margin -14.2%
More key figures
EPS (TTM) €-0.2800
Net cash €16.9M FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 60 · Market factors (momentum, volatility) 24

Profitability 20
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 70
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Smartbroker Holding AG operates as online broker in Germany. The company offers various products of traditional brokering with neo brokering conditions. It also operates through various stock market portals, including wallstreet-online.de, boersenNews.de, FinanzNachrichten.de, and ARIVA.de. In addition, the company hosts and operates the finance community.

Full company description

Smartbroker Holding AG operates as online broker in Germany. The company offers various products of traditional brokering with neo brokering conditions. It also operates through various stock market portals, including wallstreet-online.de, boersenNews.de, FinanzNachrichten.de, and ARIVA.de. In addition, the company hosts and operates the finance community. Smartbroker Holding AG was formerly known as wallstreet:online AG. The company was founded in 1998 and is based in Berlin, Germany.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Smartbroker Holding reported revenue of €68.3M in FY2025 versus €48.8M in FY2021, a compound +8.7%/yr. Reported net income was −€10.6M in FY2025.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€68.3M
Latest YoY
+18.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.8%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Revenue +8.7%/yr
FY21 €48.8M
FY22 €52.8M
FY23 €46.5M
FY24 €57.5M
FY25 €68.3M
Net income
FY21 −€560K
FY22 −€10.1M
FY23 −€6.0M
FY24 −€1.4M
FY25 −€10.6M

SB1 screens 68% overvalued. Compare with S&P Global Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Smartbroker Holding Fair Value". https://www.fairvalue-calculator.com/stock/SB1

Peer Group

Financial Data & Stock Exchanges · 54 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Bottom 25%
Fair Value upside −68% · Bottom 25%
Return on assets -11% · Bottom 25%
Net margin (TTM) -15% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth 34% · Top 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Financial Data & Stock Exchanges median · lower = cheaper

P/B 4.51× · Pricier than median
P/S (TTM) 2.56× · Cheaper than 75% of peers
P/FCF 114.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 69
PAST 0 · sector 77
HEALTH 100 · sector 94
DIVIDEND 0 · sector 32

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Financial Data & Stock Exchanges stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
S&P Global Inc SPGI $450.84 $196.36 -56%
CME Group CME $245.05 $145.51 -41%
Moody's Corporation MCO $504.46 $194.82 -61%
Intercontinental Exchange, Inc ICE $139.65 $75.95 -46%
Deutsche Börse AG DB1 €260.90 €142.42 -45%
Nasdaq, Inc NDAQ $88.08 $41.12 -53%
MSCI Inc MSCI $604.71 $214.91 -64%
Coinbase Global, Inc COIN $160.49 $57.05 -64%
Cboe Global Markets, Inc CBOE $273.41 $136.64 -50%
Hithink RoyalFlush Information Network Co 300033 ¥215.56 ¥55.36 -74%

Compare Smartbroker Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Smartbroker Holding (SB1) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of €2.85 versus a price of €8.90, about −68% (overvalued).
What is the fair value of SB1?
Our model-based fair value for Smartbroker Holding is €2.85 (as of Jul 16, 2026), built from audited fundamentals. The current price is €8.90.
What is the quality score of SB1?
Smartbroker Holding has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Smartbroker Holding (SB1)?
Smartbroker Holding reported trailing-twelve-month revenue of about €59.4M (latest available figure, as of Jul 16, 2026).
What is the net profit margin of SB1?
The net profit margin of Smartbroker Holding is about -7.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Smartbroker Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.