Grupo SBF S.A (SBFG3) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Grupo SBF S.A BRL 22.98, price BRL 7.66, upside +200.0%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Grupo SBF S.A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range R$5.69 – R$34.59 · fair‑value band R$17.24 – R$29.19 · the R$7.66 price screens below the R$22.98 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Grupo SBF in your weekly email
Every Wednesday you see whether Grupo SBF is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Grupo SBF S.A. engages in the sale of sporting goods and leisure products in Brazil. The company offers footwear, clothing, entertainment in general, equipment, and accessories.
Show more
Grupo SBF S.A. engages in the sale of sporting goods and leisure products in Brazil. The company offers footwear, clothing, entertainment in general, equipment, and accessories. It also offers free weekly Yoga and FitDance classes; promotes several events and free sports classes; free activities, such as classes in various modalities and sporting events; and loan of soccer, basketball, volleyball, rackets, and yoga mats. The company sells its products through physical store, website, and application under the Oxer, Nord, and Adams brands, as well as Go Equal, Farm, Asics, Brazilian Football Confederation (CBF) collection brands. In addition, it is involved in the provision of logistics services; and sports commerce and audio vision production businesses. Grupo SBF S.A. was founded in 1981 and is headquartered in São Paulo, Brazil.
Stock analysis
Grupo SBF S.A (SBFG3) currently trades at R$7.66, while our model-based Fair Value estimate is R$22.98, implying the stock looks roughly 66.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of R$46.98 per share, and 25 of the 26 models we run sit above the R$7.66 price.
Bear case: the Dividend Discount group reads lowest at R$7.06, and 1 of the 26 models stay below the price. Evidence for this calculation is low.
Scenario range: R$17.24 (bear) to R$29.19 (bull), the price of R$7.66 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Grupo SBF S.A reported revenue of R$7.7B in FY2025 versus R$5.1B in FY2021, a compound +10.9%/yr. Reported net income was R$328M in FY2025, compounding −9.9%/yr from FY2021.
Key figures
Market cap R$2.3B (≈ $444M) · P/E ratio 5.3 · P/S ratio 0.23 · EPS (TTM) R$1.44 · Dividend yield 5.5% · Net margin 4.2% · Return on equity 11.2% · Return on assets (EBIT) 6.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 49% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 4% fair-value upside, at 200%, SBFG3 screens cheaper than that median.
Fair Value models
Bear R$17.24Fair Value R$22.98Bull R$29.19
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$1.06 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.5%
Start year 2020 (pandemic). Over 10 years: +14.3% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +25.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+20.2%
Dividend (yield on the price)5.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4% vs 55%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 8%
Start year 2020 (pandemic)
⚠ Rate on operating basis: 2025 sits 74% above its own trend.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−5.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+7.2%
Yearly sales growth analysts expect, extended to five years.
After inflation (Brazil: IMF forecast 3.3% a year to 2030, 5.4% from 2016 to 2025) that is about −8.7% a year for the price and +3.8% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Retail · 229 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+200% · Top 25%
Profitability
Return on equity (TTM)11% · Above median
Return on assets4% · Above median
Net margin (TTM)4% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth15% · Top 25%
Dividend yield (TTM)5.5% · Top 25%
Balance sheet
Debt / equity0.30× · Above median
Valuation Multiplesvs Specialty Retail median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Grupo SBF S.A (SBFG3) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of R$22.98 versus a price of R$7.66, about +200% upside (undervalued).
What is the fair value of SBFG3?
Our model-based fair value for Grupo SBF S.A is R$22.98 (as of Sep 24, 2026), built from audited fundamentals. The current price: R$7.66.
What is the quality score of SBFG3?
Grupo SBF S.A has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Grupo SBF S.A (SBFG3)?
Our model-based price target is the fair value of R$22.98 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario R$17.24, optimistic scenario R$29.19. It is a calculation from audited fundamentals, not an analyst target.
What is the Grupo SBF S.A stock forecast for 2026?
Our models put fair value at R$22.98, about +200% upside versus a price of R$7.66 (undervalued). Cautious scenario R$17.24, optimistic scenario R$29.19. The calculation is refreshed regularly with new filings.
What is the revenue of Grupo SBF S.A (SBFG3)?
Grupo SBF S.A reported trailing-twelve-month revenue of about R$8.0B (latest available figure, as of Sep 24, 2026).
Does Grupo SBF S.A pay a dividend?
Grupo SBF S.A currently shows a dividend yield of about 5.52% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Grupo SBF S.A (SBFG3)?
For today's price to be fair in a discounted-cash-flow model, Grupo SBF S.A would have to grow free cash flow by -5.7 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +26.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of SBFG3 use?
Our models discount Grupo SBF S.A at 12.7 %: a base by market capitalisation (small), damped by beta 0.56, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Grupo SBF S.A that is -5.7 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has Grupo SBF S.A (SBFG3) delivered so far?
Over the past 5 years revenue at Grupo SBF S.A grew +26.5 % a year. The price currently implies -5.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Grupo SBF S.A (SBFG3) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Grupo SBF S.A (-5.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Grupo SBF S.A (SBFG3)?
The free-cash-flow yield on the price is 21.54 %: that much free cash flow Grupo SBF S.A produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Grupo SBF S.A (SBFG3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Grupo SBF S.A it is R$22.98 per share (as of Sep 24, 2026), against a price of R$7.66. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Grupo SBF S.A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SBFG3 trades below its calculated fair value: price R$7.66, fair value R$22.98, a gap of about +200% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SBFG3?
No. The price is what the market pays today (R$7.66); the fair value is what the company's own numbers justify (R$22.98). For Grupo SBF S.A the two are R$15.32 per share apart. That gap is exactly why we show both numbers side by side.
How much is Grupo SBF S.A worth?
The market values Grupo SBF S.A at about R$2.3B (market capitalisation, as of Sep 24, 2026). Per share that is R$7.66; our models calculate a fair value of R$22.98 per share.
What do the bullish and bearish scenarios say about SBFG3?
Our models span a range for Grupo SBF S.A: cautious scenario R$17.24, base R$22.98, optimistic R$29.19 per share (as of Sep 24, 2026, price R$7.66). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SBFG3?
Grupo SBF S.A trades at a price-to-earnings ratio of 5.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$22.98 is built from several models across several years. Other multiples: P/B 0.8, P/S 0.3, EV/EBITDA 3.8.
How solid is the balance sheet of Grupo SBF S.A (SBFG3)?
Balance-sheet figures for Grupo SBF S.A (as of Sep 24, 2026): return on equity 11.2%, debt of 0.30 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is SBFG3 from its 52-week high?
Grupo SBF S.A trades at R$7.66, about 49% below its 52-week high of R$14.96 and at the low of R$7.66 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of R$22.98 is for.
Which stocks are comparable to Grupo SBF S.A?
From the same area (Consumer Cyclical) we also value Alimentation Couche-Tard Inc, Casey's General Stores, Inc, Williams-Sonoma, Inc, Ulta Beauty, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Grupo SBF S.A stock attractive at the current price?
The data as of Sep 24, 2026: price R$7.66, calculated fair value R$22.98 (+200%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SBFG3 calculated?
We run Grupo SBF S.A through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$22.98, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Grupo SBF S.A currently trades 200 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Grupo SBF S.A (SBFG3)?
The closing price on Sep 24, 2026 was R$7.66. Our model-based fair value is R$22.98, about +200% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Grupo SBF S.A right now?
The price is below even our cautious bear case (R$17.24). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Grupo SBF S.A
How large is the market capitalisation of Grupo SBF S.A (SBFG3)?
The market capitalisation of Grupo SBF S.A is R$2.3B (≈ $444M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Grupo SBF S.A (SBFG3)?
The price-to-sales ratio of Grupo SBF S.A is 0.23 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Grupo SBF S.A (SBFG3)?
Earnings per share at Grupo SBF S.A are R$1.44 (price ÷ EPS = P/E 5.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Grupo SBF S.A (SBFG3)?
The dividend yield of Grupo SBF S.A is 5.5% (payout 29.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Grupo SBF S.A (SBFG3)?
The net margin of Grupo SBF S.A is 4.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Grupo SBF S.A (SBFG3)?
The return on equity (ROE) of Grupo SBF S.A is 11.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Grupo SBF S.A (SBFG3)?
On an EBIT basis the return on assets of Grupo SBF S.A is 6.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Grupo SBF S.A (SBFG3)?
The operating margin of Grupo SBF S.A is 7.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Grupo SBF S.A (SBFG3)?
Revenue at Grupo SBF S.A is growing +14.9% versus a year earlier (3y avg +7.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Grupo SBF S.A (SBFG3)?
Earnings per share at Grupo SBF S.A are growing +14.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Grupo SBF S.A (SBFG3) carry?
The net debt of Grupo SBF S.A is R$2.3B (fiscal year 2025, ≈ 5.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Grupo SBF S.A in the live analysis
One click puts Grupo SBF S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
