EN DE

SBI Cards and Payment Services Limited (SBICARD) Fair Value & Analysis

Financial Services · IN · Market cap ₹620B

SC SBI Cards and Payment Services Limited SBICARD · NSE
Price₹659.00
Fair Value₹295.99
Upside-55.1%
Quality62/100
Watch SBI Cards and Payment Services Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.3% net margin
generates free cash flow
0.39% dividend yield
Trails peers (5/13)
Wide moat 65/100
Evidence: High Range ₹222.00 – ₹939.26 Share as image

Fair value as of: Jul 17, 2026

From 12 valuation models · updated 24 days ago

Share price +12.6% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The model range is unusually wide (₹222.00 to ₹939.26). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,122 ₹568.25 Fair Value ₹295.99 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range ₹568.25 – ₹1,122 · fair‑value band ₹222.00 – ₹939.26 · the ₹659.00 price screens above the ₹295.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SBI Cards and Payment Services Limited (SBICARD) currently trades at ₹659.00, while our model-based Fair Value estimate is ₹295.99, implying the stock looks roughly 55.1% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SBI Cards and Payment Services Limited generated revenue of ₹119B at a net margin of 18.3%. Revenue grew 18.6% year over year. It earns a return on equity of 14.7%. Net debt stands at ₹417B. Fundamentals as of Jul 17, 2026

Our scenario range runs from ₹222.00 (bear case) to ₹939.26 (bull case); at ₹659.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at -55%, SBICARD screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ₹162.69 ₹217.35 ₹694.32 76
Growth DCF ₹2,810 ₹5,415 ₹10,904 72
Gordon GGM ₹21.94 ₹47.89 ₹80.58 70
All 12 models by family
DCF Models
Owner Earnings ₹421.18 ₹954.13 ₹2,123 31
5Y P/E Exit ₹956.83 ₹1,478 ₹2,082 38
10Y P/E Exit ₹1,519 ₹2,376 ₹3,639 35
Earnings-Based
Graham-Dodd ₹154.83 ₹1,080 ₹1,515 54
Lynch FV ₹376.62 ₹538.03 ₹699.43 50
Dividend Discount
Gordon GGM ₹21.94 ₹47.89 ₹80.58 70
DDM Multi-Stage ₹21.94 ₹39.23 ₹49.91 61
Multiples
P/E Multiple ₹222.00 ₹295.99 ₹369.99 63
P/B Multiple ₹173.51 ₹231.35 ₹289.19 55
Asset-Based
NCAV (Graham) ₹82.63 ₹110.72 ₹165.25 50
Growth DCF
Growth DCF ₹2,810 ₹5,415 ₹10,904 72
Economic Profit
Residual Income ₹162.69 ₹217.35 ₹694.32 76

Widest divergence: Growth DCF (₹5,415) versus Dividend Discount (₹39.23). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) ₹119B
Revenue growth (YoY) +18.6%
Net margin 18.3%
Return on equity 14.7%
Free cash flow ₹158B FY2026
P/E ratio 28.4
More key figures
Operating margin 26.1%
EPS (TTM) ₹22.95
Dividend yield 0.4%
EPS growth (YoY) +13.9%
Net debt ₹417B FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 60 · Market factors (momentum, volatility) 42

Profitability 39
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SBI Cards and Payment Services Limited, a non-banking financial company, provides credit cards to individual and corporate customers in India. The company offers corporate, central travel, utility, and corporate purchase and virtual cards. It also acts as a corporate insurance agent for selling insurance policies to credit card customers.

Full company description

SBI Cards and Payment Services Limited, a non-banking financial company, provides credit cards to individual and corporate customers in India. The company offers corporate, central travel, utility, and corporate purchase and virtual cards. It also acts as a corporate insurance agent for selling insurance policies to credit card customers. The company was incorporated in 1998 and is headquartered in Gurugram, India. SBI Cards and Payment Services Limited operates as a subsidiary of State Bank of India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SBI Cards and Payment Services Limited reported revenue of ₹207B in FY2026 versus ₹96.6B in FY2022, a compound +21.0%/yr. Reported net income was ₹21.7B in FY2026, compounding +7.6%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹207B
Latest YoY
+18.7%
Avg. growth/yr (3Y)
+18.9%
Avg. growth/yr (5Y)
+19.3%
Avg. growth/yr (13Y)
+30.0%
Revenue +21.0%/yr
FY22 ₹96.6B
FY23 ₹123B
FY24 ₹153B
FY25 ₹174B
FY26 ₹207B
Net income +7.6%/yr
FY22 ₹16.2B
FY23 ₹22.6B
FY24 ₹24.1B
FY25 ₹19.2B
FY26 ₹21.7B

SBICARD screens 55% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SBI Cards and Payment Services Limited Fair Value". https://www.fairvalue-calculator.com/stock/SBICARD

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 18% · Below median
Operating margin (TTM) 26% · Below median
Revenue growth 19% · Above median
Dividend yield (TTM) 0.4% · Below median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 28.4× · Pricier than 75% of peers
P/B 3.94× · Pricier than 75% of peers
P/S (TTM) 5.22× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 19.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 35
FUTURE 93 · sector 39
PAST 59 · sector 32
HEALTH 0 · sector 59
DIVIDEND 8 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare SBI Cards and Payment Services Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SBI Cards and Payment Services Limited (SBICARD) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ₹295.99 versus a price of ₹659.00, about −55% (overvalued).
What is the fair value of SBICARD?
Our model-based fair value for SBI Cards and Payment Services Limited is ₹295.99 (as of Jul 17, 2026), built from audited fundamentals. The current price is ₹659.00.
What is the quality score of SBICARD?
SBI Cards and Payment Services Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SBI Cards and Payment Services Limited (SBICARD)?
SBI Cards and Payment Services Limited reported trailing-twelve-month revenue of about ₹119B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of SBICARD?
The net profit margin of SBI Cards and Payment Services Limited is about 18.3%, meaning it keeps roughly 18.3% of revenue as net income. Based on the latest reported figures.
Does SBI Cards and Payment Services Limited pay a dividend?
SBI Cards and Payment Services Limited currently shows a dividend yield of about 0.42% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SBI Cards and Payment Services Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.