EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Securitas AB (SCTBY) fair value: what the stock is really worth

As of Sep 28, 2026: fair value of Securitas AB $19.32, price $16.41, upside +17.8%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Industrials · US · ISIN SE0000163594

SA Securitas AB logo Broad data Sep 23, 2026

Securitas AB

SCTBY · US

UndervaluedThe stock appears undervalued with acceptable quality.

✓Fair value $19.32 · Undervalued (+17.8%)
!Quality 55/100
!Mixed Growth (revenue 5y +6.2 %/yr)
!Thin margins · 3.6% net margin (TTM)
✓Moderate debt · generates free cash flow
✓3.0% dividend yield · Well covered
!Moderate moat 46/100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$19.35 $4.86 Fair Value $19.32 Dec 2015 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range $4.86 – $19.35 · fair‑value band $10.61 – $28.37 · the $16.41 price screens below the $19.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Securitas AB (publ) provides security services in North America, Europe, Latin America, Africa, the Middle East, Asia, and Australia. The company operates through three segments: Securitas North America, Securitas Europe, and Securitas Ibero-America.

Show more

Securitas AB (publ) provides security services in North America, Europe, Latin America, Africa, the Middle East, Asia, and Australia. The company operates through three segments: Securitas North America, Securitas Europe, and Securitas Ibero-America. It provides intelligence services, such as risk intelligence; safety and security services, including aviation security, fire and safety services, mobile security services, and on-site guarding; operation management security services, such as remote video solutions, smart security, and track and trace services; advisory security services comprising corporate risk management; and technology security services, which include electronic security. The company also operates operation centers. Securitas AB (publ) was founded in 1934 and is headquartered in Stockholm, Sweden.

Stock analysis

Securitas AB (SCTBY) currently trades at $16.41, while our model-based Fair Value estimate is $19.32, implying the stock looks roughly 15.1% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $19.23 per share, and 13 of the 25 models we run sit above the $16.41 price.

Bear case: the Asset-Based group reads lowest at $4.55, and 12 of the 25 models stay below the price. Evidence for this calculation is high.

Scenario range: $10.61 (bear) to $28.37 (bull), the price of $16.41 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 55/100 (solid quality), in the Industrials sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Securitas AB reported revenue of 146B SEK in FY2025 versus 108B SEK in FY2021, a compound +7.9%/yr. Reported net income was 4.8B SEK in FY2025, compounding +11.3%/yr from FY2021.

Key figures

Market cap $10.4B · P/E ratio 17.7 · P/S ratio 0.58 · EPS (TTM) $0.9800 · Dividend yield 3.0% · Net margin 3.3% · Return on equity 13.2% · Return on assets (EBIT) 6.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).

What moves the price

The share trades about 15% below its 52-week high and 17% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 0% fair-value upside, at 18%, SCTBY screens cheaper than that median.

Fair Value models

Bear $10.61 Fair Value $19.32 Bull $28.37
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.7410 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $9.68 $16.65 $26.84 78
Growth DCF $10.04 $16.38 $25.22 77
Residual Income $6.37 $7.48 $10.02 76
All 25 models by family
DCF Models
FCF DCF $9.68 $16.65 $26.84 78
Owner Earnings $9.26 $16.02 $25.91 75
5Y Revenue Exit $10.21 $18.63 $29.16 71
5Y EBITDA Exit $19.09 $34.74 $52.61 74
5Y P/E Exit $10.41 $19.00 $27.72 70
10Y Revenue Exit $9.41 $16.96 $26.62 65
10Y EBITDA Exit $15.47 $27.96 $44.02 67
10Y P/E Exit $10.01 $17.21 $25.55 63
Earnings-Based
Graham-Dodd $5.68 $15.00 $19.60 65
PEG = 1.0 $2.88 $4.12 $5.36 57
EPV $8.81 $11.05 $13.01 74
Dividend Discount
Gordon GGM $3.87 $7.94 $12.76 66
DDM Multi-Stage $3.87 $5.98 $8.23 66
Multiples
P/E Multiple $17.55 $23.40 $29.25 63
P/S Multiple $10.66 $14.21 $17.76 58
P/B Multiple $10.66 $14.21 $17.76 55
EV/EBIT $27.10 $37.68 $48.26 66
EV/EBITDA $28.24 $39.20 $50.16 67
EV/Revenue $11.41 $18.28 $25.16 53
Asset-Based
NCAV (Graham) $3.39 $4.55 $6.79 54
Growth DCF
Growth DCF $10.04 $16.38 $25.22 77
Rev-Margin DCF $10.21 $18.71 $28.06 71
Economic Profit
Residual Income $6.37 $7.48 $10.02 76
ROIC Compounder $9.18 $12.58 $16.62 71
Growth Earnings
Growth-Adj P/E $13.46 $19.23 $25.00 67

Open the full fair value analysis →

Notify me when SCTBY reaches fair value

Put SCTBY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 55/100

Of which business quality 53 · Market factors (momentum, volatility) 66

Profitability 53
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 41
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 45
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
Start year 2020 (pandemic). Over 10 years: +6.1% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+6.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+3.3%
Dividend (yield on the price)3.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.3.3% vs 4.2%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 7%
Start year 2020 (pandemic)

Growth Forecast

Price in line with expectations
The price assumes about as much growth as the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+4.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.1%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in SEK, Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about +2.8% a year for the price and +1.1% for the forecasts.
Forecast 2026 (sales)+2.5%
Forecast 2027 (sales)+3.5%
Projected 2028 (sales)+3.4%
Projected 2029 (sales)+3.2%
Projected 2030 (sales)+3.0%

Watch SCTBY, get fair value alerts →

Earlier news

News mood ⓘNews mood, the average tone of recent news (98 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.

Compare Securitas AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Security & Protection Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Allegion plc ALLE $154.47 $129.15 −16%
Zhejiang Dahua Technology Co 002236 ¥15.54 ¥31.47 +103%
MSA Safety Incorporated MSA $182.32 $121.15 −34%
ADT Inc ADT $6.14 $19.40 +216%
The Brink's Company BCO $106.82 $121.18 +13%
The GEO Group GEO $31.22 $13.08 −58%
Brady Corporation BRC $84.02 $84.37 +0%
Loomis AB LOOMIS kr 562.00 kr 496.43 −12%
CoreCivic, Inc CXW $32.67 $18.76 −43%
S-1 Corporation 012750 83,200 KRW 99,629 KRW +20%

Explore undervalued stocks

More undervalued Industrials stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Securitas AB Fair Value". https://www.fairvalue-calculator.com/stock/SCTBY

Frequently asked questions

Is Securitas AB (SCTBY) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of $19.32 versus a price of $16.41, about +18% upside (undervalued).
What is the fair value of SCTBY?
Our model-based fair value for Securitas AB is $19.32 (as of Sep 23, 2026), built from audited fundamentals. The current price: $16.41.
What is the quality score of SCTBY?
Securitas AB has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Securitas AB (SCTBY)?
Our model-based price target is the fair value of $19.32 (as of Sep 23, 2026) from 25 valuation models. Cautious scenario $10.61, optimistic scenario $28.37. It is a calculation from audited fundamentals, not an analyst target.
What is the Securitas AB stock forecast for 2026?
Our models put fair value at $19.32, about +18% upside versus a price of $16.41 (undervalued). Cautious scenario $10.61, optimistic scenario $28.37. The calculation is refreshed regularly with new filings.
What is the revenue of Securitas AB (SCTBY)?
Securitas AB reported trailing-twelve-month revenue of about 158B SEK (latest available figure, as of Sep 23, 2026).
Does Securitas AB pay a dividend?
Securitas AB currently shows a dividend yield of about 3.01% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Securitas AB (SCTBY)?
For today's price to be fair in a discounted-cash-flow model, Securitas AB would have to grow free cash flow by +4.8 % per year for five years (discount rate 8.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of SCTBY use?
Our models discount Securitas AB at 8.6 %: a base by market capitalisation (large), damped by beta 0.73, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Securitas AB that is +4.8 % per year a year over ten years, using the same discount rate (8.6 %) and the same formula as our fair value.
How much growth has Securitas AB (SCTBY) delivered so far?
Over the past 5 years revenue at Securitas AB grew +6.2 % a year. The price currently implies +4.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Securitas AB (SCTBY) growing?
The median revenue growth in the sector is +10.3 % a year. That is the yardstick for the growth priced into Securitas AB (+4.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Securitas AB (SCTBY)?
The free-cash-flow yield on the price is 7.16 %: that much free cash flow Securitas AB produces per unit of market value. When it exceeds the discount rate of our models (8.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Securitas AB (SCTBY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Securitas AB it is $19.32 per share (as of Sep 23, 2026), against a price of $16.41. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Securitas AB stock overvalued or undervalued in 2026?
As of Sep 23, 2026, SCTBY trades below its calculated fair value: price $16.41, fair value $19.32, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SCTBY?
No. The price is what the market pays today ($16.41); the fair value is what the company's own numbers justify ($19.32). For Securitas AB the two are $2.92 per share apart. That gap is exactly why we show both numbers side by side.
How much is Securitas AB worth?
The market values Securitas AB at about $10.4B (market capitalisation, as of Sep 23, 2026). Per share that is $16.41; our models calculate a fair value of $19.32 per share.
What do the bullish and bearish scenarios say about SCTBY?
Our models span a range for Securitas AB: cautious scenario $10.61, base $19.32, optimistic $28.37 per share (as of Sep 23, 2026, price $16.41). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is SCTBY from its 52-week high?
Securitas AB trades at $16.41, about 15% below its 52-week high of $19.35 and 17% above the low of $14.05 (as of Sep 28, 2026). Distance from the high says nothing about value: that is what the fair value of $19.32 is for.
Which stocks are comparable to Securitas AB?
From the same area (Industrials) we also value Allegion plc, Zhejiang Dahua Technology Co, MSA Safety Incorporated, ADT Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Securitas AB stock attractive at the current price?
The data as of Sep 23, 2026: price $16.41, calculated fair value $19.32 (+18%), Quality Score 55/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SCTBY calculated?
We run Securitas AB through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $19.32, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Securitas AB currently trades 15 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Securitas AB (SCTBY)?
The closing price on Sep 28, 2026 was $16.41. Our model-based fair value is $19.32, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Securitas AB right now?
The model range is unusually wide ($10.61 to $28.37). The outcome hinges heavily on assumptions, so read the point estimate with caution. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Securitas AB (SCTBY) come from?
Earnings per share at Securitas AB grew +2.1 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.5 %, EBIT margin +1.3 %, tax rate −0.5 %, residual (interest, one-offs) −3.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Securitas AB

How large is the market capitalisation of Securitas AB (SCTBY)?
The market capitalisation of Securitas AB is $10.4B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Securitas AB (SCTBY)?
The price-to-earnings ratio of Securitas AB is 17.7 (as of Jun 23, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Securitas AB (SCTBY)?
The price-to-sales ratio of Securitas AB is 0.58 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Securitas AB (SCTBY)?
Earnings per share at Securitas AB are $0.9800 (price ÷ EPS = P/E 17.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Securitas AB (SCTBY)?
The dividend yield of Securitas AB is 3.0% (payout 50.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Securitas AB (SCTBY)?
The net margin of Securitas AB is 3.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Securitas AB (SCTBY)?
The return on equity (ROE) of Securitas AB is 13.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Securitas AB (SCTBY)?
On an EBIT basis the return on assets of Securitas AB is 6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast is revenue growing at Securitas AB (SCTBY)?
Revenue at Securitas AB is growing −8.6% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Securitas AB (SCTBY)?
Earnings per share at Securitas AB are growing +22.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Securitas AB (SCTBY) carry?
The net debt of Securitas AB is 35.4B SEK (fiscal year 2025, ≈ 5.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.