EN DE

The Sage Group (SGE) Fair Value & Analysis

Technology · GB · Market cap 7.6B GBX

TS The Sage Group SGE · LSE
Price£8.50
Fair Value£8.09
Upside-4.8%
Quality70/100
Watch The Sage Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 14.6% net margin
High debt · generates free cash flow
2.64% dividend yield
Ranks above peers (10/15)
Wide moat 73/100
Evidence: High Range £5.36 – £10.28 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from £8.06 to £8.09 (+0.4%) since Jun 24, 2026. Share price +21.6% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (£5.36 to £10.28) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£10.83 £4.55 Fair Value £8.09 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range £4.55 – £10.83 · fair‑value band £5.36 – £10.28 · the £8.50 price screens above the £8.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Sage Group (SGE) currently trades at £8.50, while our model-based Fair Value estimate is £8.09, implying the stock looks roughly 4.8% fairly valued today. We read business quality at 70/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, The Sage Group generated revenue of £2.6B at a net margin of 14.6%. Revenue grew 9.7% year over year. It earns a return on equity of 75.6%. Net debt stands at £1.2B. Fundamentals as of Jul 17, 2026

Our scenario range runs from £5.36 (bear case) to £10.28 (bull case); at £8.50, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -5%, SGE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF £5.33 £9.59 £16.27 80
Residual Income £2.78 £3.75 £33.44 76
Rev-Margin DCF £4.18 £7.70 £12.13 74
All 26 models by family
DCF Models
FCF DCF £5.36 £9.95 £17.38 38
Owner Earnings £4.30 £8.16 £14.39 31
5Y Revenue Exit £4.18 £7.74 £12.45 39
5Y EBITDA Exit £5.27 £9.92 £15.63 41
5Y P/E Exit £4.73 £8.85 £13.42 38
10Y Revenue Exit £4.38 £7.81 £12.81 36
10Y EBITDA Exit £5.23 £9.35 £15.35 37
10Y P/E Exit £4.89 £8.59 £13.58 35
Earnings-Based
Graham-Dodd £2.80 £11.84 £16.17 54
Lynch FV £3.02 £4.31 £5.60 50
PEG = 1.0 £3.02 £4.31 £5.60 46
EPV £3.30 £4.01 £4.62 59
Dividend Discount
Gordon GGM £2.03 £4.04 £6.11 70
DDM Multi-Stage £2.03 £3.49 £4.26 61
Multiples
P/E Multiple £6.17 £8.22 £10.28 63
P/S Multiple £5.24 £6.99 £8.74 58
P/B Multiple £1.80 £2.41 £3.01 55
EV/EBIT £7.21 £10.02 £12.83 53
EV/EBITDA £5.85 £8.20 £10.56 54
EV/Revenue £3.69 £5.79 £7.89 43
Asset-Based
NCAV (Graham) £0.4000 £0.5400 £0.8000 50
Growth DCF
Growth DCF £5.33 £9.59 £16.27 80
Rev-Margin DCF £4.18 £7.70 £12.13 74
Economic Profit
Residual Income £2.78 £3.75 £33.44 76
ROIC Compounder £3.81 £5.30 £7.13 72
Growth Earnings
Growth-Adj P/E £4.96 £7.08 £9.20 68

Widest divergence: DCF Models (£8.59) versus Asset-Based (£0.5400). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 2.6B GBX
Revenue growth (YoY) +9.7%
Net margin 14.6%
Return on equity 75.6%
Free cash flow 498M GBX FY2025
P/E ratio 21.3
More key figures
Operating margin 22.3%
EPS (TTM) £0.4000
Dividend yield 2.6%
EPS growth (YoY) +14.3%
Net debt 1.2B GBX FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 73 · Market factors (momentum, volatility) 53

Profitability 75
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 79
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 81
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 35
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Sage Group plc, together with its subsidiaries, offers technology solutions and services for small and medium businesses in North America, Europe, the United Kingdom, Ireland, Africa and Asia-Pacific.

Full company description

The Sage Group plc, together with its subsidiaries, offers technology solutions and services for small and medium businesses in North America, Europe, the United Kingdom, Ireland, Africa and Asia-Pacific. It offers Sage Intacct, cloud accounting and financial management software for mid-sized and growing businesses; Sage People, an integrated HR and Payroll solution; Sage 200, a scalable management solution; Sage X3, a flexible, intuitive, and tailored business solution; Sage Accounting, a cloud software for managing invoicing, cash flow, tax, and more, from anywhere. Ideal for small businesses; Sage Payroll for start-ups and small businesses manage their payroll; and Sage HR for small and mid-sized businesses for record management, leave management, staff scheduling, and expenses services. The company also provides Sage 50 accounts, that manages accounting, inventory, and payments, as well as Sage 50 payroll. The Sage Group plc was formerly known as Ployfinal Public Limited Company and changed its name to The Sage Group plc in September 1988. The company was founded in 1981 and is based in Newcastle upon Tyne, United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Sage Group reported revenue of £2.5B in FY2025 versus £1.8B in FY2021, a compound +8.0%/yr. Reported net income was £369M in FY2025, compounding +6.7%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£2.5B
Latest YoY
+7.8%
Avg. growth/yr (3Y)
+8.8%
Avg. growth/yr (5Y)
+5.7%
Avg. growth/yr (40Y)
+22.2%
Revenue +8.0%/yr
FY21 £1.8B
FY22 £1.9B
FY23 £2.2B
FY24 £2.3B
FY25 £2.5B
Net income +6.7%/yr
FY21 £285M
FY22 £260M
FY23 £211M
FY24 £323M
FY25 £369M

Watch SGE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Sage Group Fair Value". https://www.fairvalue-calculator.com/stock/SGE

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −5% · Above median
Return on equity (TTM) 76% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 22% · Top 25%
Revenue growth 10% · Above median
Dividend yield (TTM) 2.6% · Above median
Debt / equity 2.05× · Higher than 75% of peers

Valuation Multiples vs Software - Application median · lower = cheaper

P/E (TTM) 21.3× · Cheaper than median
P/B 14.25× · Pricier than 75% of peers
P/S (TTM) 3.90× · Pricier than median
P/FCF 20.6× · Pricier than 75% of peers
EV/EBITDA 18.1× · Pricier than median
PEG 0.95× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 0
FUTURE 49 · sector 37
PAST 100 · sector 13
HEALTH 0 · sector 98
DIVIDEND 53 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare The Sage Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Sage Group (SGE) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of £8.09 versus a price of £8.50, about −5% (fairly valued).
What is the fair value of SGE?
Our model-based fair value for The Sage Group is £8.09 (as of Jul 17, 2026), built from audited fundamentals. The current price is £8.50.
What is the quality score of SGE?
The Sage Group has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of The Sage Group (SGE)?
The Sage Group reported trailing-twelve-month revenue of about £2.6B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of SGE?
The net profit margin of The Sage Group is about 14.6%, meaning it keeps roughly 14.6% of revenue as net income. Based on the latest reported figures.
Does The Sage Group pay a dividend?
The Sage Group currently shows a dividend yield of about 2.48% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Sage Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.