EN DE

Shakti Pumps (India) Limited (SHAKTIPUMP) Fair Value & Analysis

Industrials · IN · Market cap ₹70.9B

SP Shakti Pumps (India) Limited SHAKTIPUMP · NSE
Price₹503.20
Fair Value₹438.35
Upside-12.9%
Quality38/100
Watch Shakti Pumps (India) Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.6% net margin
Low debt · negative free cash flow
0.18% dividend yield
Ranks above peers (9/13)
Moderate moat 53/100
Evidence: High Range ₹328.76 – ₹547.94 Share as image

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 4 days ago

Share price −7.9% over the past month.

Below-average quality, and screening another 13% overvalued on our models.

What matters now

  • Our model range runs from ₹328.76 (bear) to ₹547.94 (bull), base ₹438.35. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 38/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,343 ₹63.64 Fair Value ₹438.35 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹63.64 – ₹1,343 · fair‑value band ₹328.76 – ₹547.94 · the ₹503.20 price screens above the ₹438.35 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shakti Pumps (India) Limited (SHAKTIPUMP) currently trades at ₹503.20, while our model-based Fair Value estimate is ₹438.35, implying the stock looks roughly 12.9% overvalued today. The Quality Score stands at 38/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Shakti Pumps (India) Limited generated revenue of ₹27.0B at a net margin of 9.6%. Revenue grew 28.6% year over year. It earns a return on equity of 18.0%. The balance sheet holds a net cash position of ₹1.8B. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹328.76 (bear case) to ₹547.94 (bull case); at ₹503.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at -13%, SHAKTIPUMP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹139.17 ₹192.67 ₹682.81 76
ROIC Compounder ₹344.09 ₹486.58 ₹682.94 72
Gordon GGM ₹9.21 ₹19.15 ₹30.38 70
All 17 models by family
DCF Models
Owner Earnings ₹187.60 ₹360.41 ₹723.18 31
Earnings-Based
Graham-Dodd ₹141.94 ₹989.89 ₹1,389 54
Lynch FV ₹366.75 ₹523.94 ₹681.12 50
PEG = 1.0 ₹366.75 ₹523.94 ₹681.12 46
EPV ₹277.35 ₹314.88 ₹347.73 59
Dividend Discount
Gordon GGM ₹9.21 ₹19.15 ₹30.38 70
DDM Multi-Stage ₹9.21 ₹16.15 ₹20.10 61
Multiples
P/E Multiple ₹328.76 ₹438.35 ₹547.94 63
P/S Multiple ₹266.14 ₹354.86 ₹443.57 58
P/B Multiple ₹266.14 ₹354.86 ₹443.57 55
EV/EBIT ₹458.58 ₹594.07 ₹729.56 53
EV/EBITDA ₹385.32 ₹496.39 ₹607.46 54
EV/Revenue ₹327.58 ₹445.63 ₹563.68 43
Asset-Based
NCAV (Graham) ₹69.11 ₹92.60 ₹138.22 50
Economic Profit
Residual Income ₹139.17 ₹192.67 ₹682.81 76
ROIC Compounder ₹344.09 ₹486.58 ₹682.94 72
Growth Earnings
Growth-Adj P/E ₹470.42 ₹672.03 ₹873.64 68

Widest divergence: Growth Earnings (₹672.03) versus Dividend Discount (₹16.15). Highest evidence: Residual Income (76).

Notify me when SHAKTIPUMP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹27.0B
Revenue growth (YoY) +28.6%
Net margin 9.6%
Return on equity 18.0%
Free cash flow −₹802M FY2026
P/E ratio 23.9
More key figures
Operating margin 8.7%
EPS (TTM) ₹21.02
Dividend yield 0.2%
EPS growth (YoY) -66.2%
Net cash ₹1.8B FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 38/100

Of which business quality 40 · Market factors (momentum, volatility) 30

Profitability 53
Margins and returns on capital today
Quality Growth 8
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 53
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shakti Pumps (India) Limited, together with its subsidiaries, engages in the manufacture, trade, and sale of pumps, motors, and their spare parts under the Shakti brand name in India and internationally.

Full company description

Shakti Pumps (India) Limited, together with its subsidiaries, engages in the manufacture, trade, and sale of pumps, motors, and their spare parts under the Shakti brand name in India and internationally. Its products include submersible, solar, vertical multistage centrifugal, monoblock end suction, pressure booster, wastewater, open well, shallow well and slow speed, immersible, solar open well, single shaft vertical multistage, plug and play, vertical multistage, mechanical seal, horizontal openwell, sewage, self-priming, and rapid suction pumps, as well as submersible, surface, and slip start synchronous motors. The company also provides positive displacement submersible, inverter submersible, micro surface, and firefighting pumpsets, as well as hydropneumatic booster system; and solar pump and hybrid controllers, solar and universal drives, starters, hybrid and grid tie inverters, RMS/IoT dongles, DU/DT filters, electronic and control plants, mechanical seals, and solar structures. In addition, the company engages in the manufacture and sale of EV motors, controllers, chargers, and variable frequency drives for two- and three-wheeler vehicles; and solar DCR cell and solar PV modules. The company's products are used for agriculture, irrigation, waste and sewage water treatments, firefighting, building services, oil and gas, power, metals, mining, and other industrial applications. It also exports its products. Shakti Pumps (India) Limited was incorporated in 1982 and is headquartered in Pithampur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shakti Pumps (India) Limited reported revenue of ₹27.0B in FY2026 versus ₹11.8B in FY2022, a compound +22.9%/yr. Reported net income was ₹2.6B in FY2026, compounding +41.2%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹27.0B
Latest YoY
+7.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+40.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.7%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.4%
Revenue +22.9%/yr
FY22 ₹11.8B
FY23 ₹9.7B
FY24 ₹13.7B
FY25 ₹25.2B
FY26 ₹27.0B
Net income +41.2%/yr
FY22 ₹648M
FY23 ₹241M
FY24 ₹1.4B
FY25 ₹4.1B
FY26 ₹2.6B
Character of growth · EPS growth decomposed (2015-2026) +30.7 % p.a.
Revenue per share +18.1 pp

of which total revenue +23.3 pp · buybacks/dilution −5.3 pp

EBIT margin −4.1 pp
Tax rate +0.7 pp
Residual (interest, one-offs) +16.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

SHAKTIPUMP screens 13% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shakti Pumps (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/SHAKTIPUMP

Peer Group

Specialty Industrial Machinery · 805 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −13% · Above median
Return on equity (TTM) 18% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 9% · Above median
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 23.9× · Cheaper than median
P/B 4.16× · Pricier than median
P/S (TTM) 2.63× · Pricier than median
EV/EBITDA 15.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 0
FUTURE 100 · sector 22
PAST 72 · sector 28
HEALTH 99 · sector 95
DIVIDEND 4 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare Shakti Pumps (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shakti Pumps (India) Limited (SHAKTIPUMP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹438.35 versus a price of ₹503.20, about −13% (overvalued).
What is the fair value of SHAKTIPUMP?
Our model-based fair value for Shakti Pumps (India) Limited is ₹438.35 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹503.20.
What is the quality score of SHAKTIPUMP?
Shakti Pumps (India) Limited has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shakti Pumps (India) Limited (SHAKTIPUMP)?
Shakti Pumps (India) Limited reported trailing-twelve-month revenue of about ₹27.0B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SHAKTIPUMP?
The net profit margin of Shakti Pumps (India) Limited is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does Shakti Pumps (India) Limited pay a dividend?
Shakti Pumps (India) Limited currently shows a dividend yield of about 0.18% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shakti Pumps (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.