EN DE

Shanti Overseas (India) Limited (SHANTI) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹75.2M

SO Shanti Overseas (India) Limited SHANTI · NSE
Price₹6.33
Fair Value₹5.44
Upside-14.1%
Quality37/100
Watch Shanti Overseas (India) Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -53.8% net margin
Low debt · negative free cash flow
Trails peers (2/9)
Narrow moat 0/100
Evidence: Low Range ₹5.12 – ₹5.90 Share as image

Fair value as of: Aug 16, 2026

From 3 valuation models · updated 2 days ago

Fair value updated Aug 16, 2026, revised from ₹2.72 to ₹5.44 (+100.0%) since Aug 8, 2026. Share price −10.3% over the past month.

Below-average quality, and screening another 14% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹5.90). The favourable scenario is already priced in.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹38.60 ₹5.15 Fair Value ₹5.44 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ₹5.15 – ₹38.60 · fair‑value band ₹5.12 – ₹5.90 · the ₹6.33 price screens above the ₹5.44 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanti Overseas (India) Limited (SHANTI) currently trades at ₹6.33, while our model-based Fair Value estimate is ₹5.44, implying the stock looks roughly 14.1% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Shanti Overseas (India) Limited generated revenue of ₹139M at a net margin of -53.8%. It earns a return on equity of -96.7%. Net debt stands at ₹161M. Fundamentals as of Aug 16, 2026

Our scenario range runs from ₹5.12 (bear case) to ₹5.90 (bull case); at ₹6.33, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 97% fair-value upside, at -14%, SHANTI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM ₹2.80 ₹2.99 ₹3.28 70
DDM Multi-Stage ₹2.80 ₹3.24 ₹3.79 61
NCAV (Graham) ₹1.80 ₹2.41 ₹3.60 50
All 3 models by family
Dividend Discount
Gordon GGM ₹2.80 ₹2.99 ₹3.28 70
DDM Multi-Stage ₹2.80 ₹3.24 ₹3.79 61
Asset-Based
NCAV (Graham) ₹1.80 ₹2.41 ₹3.60 50

Widest divergence: Dividend Discount (₹2.99) versus Asset-Based (₹2.41). Highest evidence: Gordon GGM (70).

Notify me when SHANTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹139M
Revenue growth (YoY) +358%
Net margin -53.8%
Return on equity -96.7%
Free cash flow −₹120M FY2026
Operating margin -66.2%
More key figures
EPS (TTM) ₹-2.51
EPS growth (YoY) +319%
Net debt ₹161M FY2026

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 39 · Market factors (momentum, volatility) 33

Profitability 12
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanti Overseas (India) Limited engages in the processing and trading of agri commodities in India. The company was founded in 2004 and is based in Indore, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shanti Overseas (India) Limited reported revenue of ₹139M in FY2026 versus ₹2.0B in FY2022, a compound −48.8%/yr. Reported net income was −₹75.0M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹139M
Latest YoY
−41.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−54.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−40.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−13.2%
Revenue −48.8%/yr
FY22 ₹2.0B
FY23 ₹1.5B
FY24 ₹105M
FY25 ₹238M
FY26 ₹139M
Net income
FY22 ₹31.0M
FY23 −₹169M
FY24 −₹15.3M
FY25 −₹27.9M
FY26 −₹75.0M

SHANTI screens 14% overvalued. Compare with Muyuan Foods Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanti Overseas (India) Limited Fair Value". https://www.fairvalue-calculator.com/stock/SHANTI

Peer Group

Farm Products · 297 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −14% · Below median
Return on assets -6% · Bottom 25%
Net margin (TTM) -54% · Bottom 25%
Operating margin (TTM) -66% · Bottom 25%
Revenue growth 358% · Top 25%
Dividend yield (TTM) 5.9% · Top 25%
Debt / equity 0.33× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 15 · sector 26
FUTURE 100 · sector 22
PAST 0 · sector 18
HEALTH 83 · sector 95
DIVIDEND 100 · sector 48

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
Charoen Pokphand Foods Public Company CPF 21.90 THB 43.24 THB +97%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,150 IDR 6,818 IDR +116%
PT Triputra Agro Persada Tbk TAPG 1,805 IDR 3,087 IDR +71%
PT FAP Agri Tbk FAPA 7,350 IDR 6,420 IDR -13%
PT Japfa Comfeed Indonesia Tbk JPFA 2,260 IDR 6,974 IDR +209%
PT Jhonlin Agro Raya Tbk JARR 1,890 IDR 610.80 IDR -68%
PT Nusantara Sawit Sejahtera Tbk NSSS 860.00 IDR 402.24 IDR -53%
PT Sinar Mas Agro Resources and Technology Tbk SMAR 5,625 IDR 16,227 IDR +188%
PT Dharma Satya Nusantara Tbk DSNG 1,320 IDR 2,696 IDR +104%

Compare Shanti Overseas (India) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanti Overseas (India) Limited (SHANTI) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ₹5.44 versus a price of ₹6.33, about −14% (overvalued).
What is the fair value of SHANTI?
Our model-based fair value for Shanti Overseas (India) Limited is ₹5.44 (as of Aug 16, 2026), built from audited fundamentals. The current price is ₹6.33.
What is the quality score of SHANTI?
Shanti Overseas (India) Limited has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanti Overseas (India) Limited (SHANTI)?
Shanti Overseas (India) Limited reported trailing-twelve-month revenue of about ₹139M (latest available figure, as of Aug 16, 2026).
What is the net profit margin of SHANTI?
The net profit margin of Shanti Overseas (India) Limited is about -53.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanti Overseas (India) Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.