EN DE

Sun Hung Kai & Co (SHGKY) Fair Value & Analysis

Financial Services · US · Market cap $830M

SH Sun Hung Kai & Co logo Sun Hung Kai & Co SHGKY · US
Price$2.12
Fair Value$4.24
Upside+100.0%
Quality73/100
Watch Sun Hung Kai & Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 42.8% net margin
Low debt · generates free cash flow
8.15% dividend yield
Ranks above peers (10/12)
Wide moat 69/100
Evidence: Medium Range $3.65 – $5.30 Share as image

Fair value as of: Jul 27, 2026

From 13 valuation models · updated 14 days ago

A solid business, screening 100% undervalued on our models.

What matters now

  • The rarer combination: high quality (73/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($3.65). The market is more pessimistic than our downside scenario.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$2.85 $0.8233 Fair Value $4.24 Oct 2015 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $0.8233 – $2.85 · fair‑value band $3.65 – $5.30 · the $2.12 price screens below the $4.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sun Hung Kai & Co (SHGKY) currently trades at $2.12, while our model-based Fair Value estimate is $4.24, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 73/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Sun Hung Kai & Co generated revenue of $3.7B at a net margin of 42.8%. Revenue grew 27.3% year over year. It earns a return on equity of 7.3%. Net debt stands at $6.5B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $3.65 (bear case) to $5.30 (bull case); at $2.12, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 50% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -41% fair-value upside, at 100%, SHGKY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $52.58 $87.15 $137.47 80
Residual Income $43.61 $44.90 $44.95 76
Rev-Margin DCF $29.55 $46.88 $69.66 74
All 13 models by family
DCF Models
Owner Earnings $43.08 $75.53 $126.07 31
5Y P/E Exit $40.52 $69.45 $102.25 38
10Y P/E Exit $44.84 $71.60 $108.80 35
Earnings-Based
Graham-Dodd $27.61 $133.87 $184.40 54
Lynch FV $35.84 $51.20 $66.56 50
Dividend Discount
Gordon GGM $10.13 $18.26 $25.14 70
DDM Multi-Stage $10.13 $16.68 $19.51 61
Multiples
P/E Multiple $39.59 $52.78 $65.98 63
P/B Multiple $51.77 $69.02 $86.28 55
Asset-Based
NCAV (Graham) $28.51 $38.21 $57.02 50
Growth DCF
Growth DCF $52.58 $87.15 $137.47 80
Rev-Margin DCF $29.55 $46.88 $69.66 74
Economic Profit
Residual Income $43.61 $44.90 $44.95 76

Widest divergence: DCF Models ($71.60) versus Dividend Discount ($16.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.7B
Revenue growth (YoY) +27.3%
Net margin 42.8%
Return on equity 7.3%
Free cash flow $2.1B FY2025
P/E ratio 4.1
More key figures
Operating margin 58.2%
EPS (TTM) $0.5200
Dividend yield 8.2%
EPS growth (YoY) +134%
Net debt $6.5B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 73/100

Of which business quality 69 · Market factors (momentum, volatility) 66

Profitability 39
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sun Hung Kai & Co. Limited operates in the alternative investment and wealth management businesses in Hong Kong and the People's Republic of China. The company operates through Consumer Finance, Mortgage Loans, Investment Management, Alternative Solutions, and Group Management and Support segments.

Full company description

Sun Hung Kai & Co. Limited operates in the alternative investment and wealth management businesses in Hong Kong and the People's Republic of China. The company operates through Consumer Finance, Mortgage Loans, Investment Management, Alternative Solutions, and Group Management and Support segments. It offers unsecured and secured loans to individuals and small businesses through branches and online platforms; and first mortgage and second mortgage loans to property owners, as well as customized financing solutions to property investors. The company's investment portfolio consists of public markets; and alternatives solutions, including real estate, hedge funds, private credit, and private equity. In addition, it offers secretarial, financial consultancy, enterprise management, nominee, financing, money lending, asset management, property investment, securities trading, investment funds, consultancy and marketing planning, fund management, management consultancy, loan finance, and mortgage financing services. Further, the company provides consumer, small, and medium enterprises financing; mortgage loans and other financing; portfolio investments and provision of term loans, structured, and specialty financing; external fund solutions; and fund management service. Sun Hung Kai & Co. Limited was founded in 1969 and is headquartered in Causeway Bay, Hong Kong. Sun Hung Kai & Co. Limited operates as a subsidiary of Allied Properties (H.K.) Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sun Hung Kai & Co reported revenue of $5.4B in FY2025 versus $3.0B in FY2021, a compound +15.8%/yr. Reported net income was $1.6B in FY2025, compounding −13.3%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$5.4B
Latest YoY
+132.7%
Avg. growth/yr (3Y)
+30.6%
Avg. growth/yr (5Y)
+19.9%
Avg. growth/yr (28Y)
+6.7%
Revenue +15.8%/yr
FY21 $3.0B
FY22 $2.4B
FY23 $1.6B
FY24 $2.3B
FY25 $5.4B
Net income −13.3%/yr
FY21 $2.8B
FY22 −$1.5B
FY23 −$471M
FY24 $378M
FY25 $1.6B

Watch SHGKY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sun Hung Kai & Co Fair Value". https://www.fairvalue-calculator.com/stock/SHGKY

Peer Group

Credit Services · 333 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside +100% · Top 25%
Return on equity (TTM) 7% · Below median
Return on assets 5% · Above median
Net margin (TTM) 43% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth 27% · Above median
Dividend yield (TTM) 8.2% · Top 25%
Debt / equity 0.26× · Lower than median

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 4.1× · Cheaper than 75% of peers
P/FCF 0.4× · Pricier than median
PEG 0.53× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 35
FUTURE 100 · sector 39
PAST 29 · sector 32
HEALTH 87 · sector 59
DIVIDEND 100 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $348.97 $204.19 -41%
Mastercard Incorporated MA $537.70 $221.87 -59%
American Express Company AXP $358.44 $206.40 -42%
Bajaj Finance Limited BAJFINANCE ₹1,056 ₹397.61 -62%
Shriram Finance Limited SHRIRAMFIN ₹1,024 ₹553.83 -46%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,808 ₹796.52 -56%
Tata Capital Limited TATACAP ₹360.60 ₹229.85 -36%
Power Finance Corporation PFC ₹405.10 ₹810.20 +100%
Muthoot Finance Limited MUTHOOTFIN ₹3,129 ₹3,463 +11%
Indian Railway Finance Corporation IRFC ₹88.41 ₹69.72 -21%

Compare Sun Hung Kai & Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sun Hung Kai & Co (SHGKY) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $4.24 versus a price of $2.12, about +100% (undervalued).
What is the fair value of SHGKY?
Our model-based fair value for Sun Hung Kai & Co is $4.24 (as of Jul 27, 2026), built from audited fundamentals. The current price is $2.12.
What is the quality score of SHGKY?
Sun Hung Kai & Co has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sun Hung Kai & Co (SHGKY)?
Sun Hung Kai & Co reported trailing-twelve-month revenue of about $3.7B (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SHGKY?
The net profit margin of Sun Hung Kai & Co is about 42.8%, meaning it keeps roughly 42.8% of revenue as net income. Based on the latest reported figures.
Does Sun Hung Kai & Co pay a dividend?
Sun Hung Kai & Co currently shows a dividend yield of about 8.15% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sun Hung Kai & Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.