EN DE

Shradha Infraprojects Limited (SHRADHA) Fair Value & Analysis

Real Estate · IN · Market cap ₹2.0B

SI Shradha Infraprojects Limited SHRADHA · NSE
Price₹34.14
Fair Value₹61.20
Upside+79.3%
Quality24/100
Watch Shradha Infraprojects Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 23.0% net margin
Low debt · negative free cash flow
1.78% dividend yield
Ranks above peers (8/13)
Moderate moat 60/100
Evidence: Medium Range ₹43.52 – ₹78.87 Share as image

Fair value as of: Aug 13, 2026

From 9 valuation models · updated 4 days ago

Share price −8.1% over the past month.

Below-average quality, screening 79% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (₹43.52). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (₹43.52 to ₹78.87) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹102.50 ₹6.88 Fair Value ₹61.20 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹6.88 – ₹102.50 · fair‑value band ₹43.52 – ₹78.87 · the ₹34.14 price screens below the ₹61.20 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shradha Infraprojects Limited (SHRADHA) currently trades at ₹34.14, while our model-based Fair Value estimate is ₹61.20, implying the stock looks roughly 79.3% undervalued today. The Quality Score stands at 24/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Shradha Infraprojects Limited generated revenue of ₹1.2B at a net margin of 23.0%. Revenue declined 3.2% year over year. It earns a return on equity of 11.3%. Net debt stands at ₹655M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹43.52 (bear case) to ₹78.87 (bull case); at ₹34.14, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 58% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 15% fair-value upside, at 79%, SHRADHA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹40.61 ₹43.17 ₹47.92 76
Gordon GGM ₹3.92 ₹7.07 ₹9.73 70
DDM Multi-Stage ₹3.92 ₹6.46 ₹7.55 61
All 9 models by family
Dividend Discount
Gordon GGM ₹3.92 ₹7.07 ₹9.73 70
DDM Multi-Stage ₹3.92 ₹6.46 ₹7.55 61
Multiples
P/S Multiple ₹58.40 ₹77.87 ₹97.34 58
P/B Multiple ₹58.40 ₹77.87 ₹97.34 55
EV/EBIT ₹59.25 ₹80.04 ₹100.83 53
EV/EBITDA ₹52.90 ₹71.58 ₹90.25 54
EV/Revenue ₹31.27 ₹46.02 ₹60.76 43
Asset-Based
NCAV (Graham) ₹25.36 ₹33.98 ₹50.72 50
Economic Profit
Residual Income ₹40.61 ₹43.17 ₹47.92 76

Widest divergence: Multiples (₹77.87) versus Dividend Discount (₹6.46). Highest evidence: Residual Income (76).

Notify me when SHRADHA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.2B
Revenue growth (YoY) -3.2%
Net margin 23.0%
Return on equity 11.3%
Free cash flow −₹789M FY2026
P/E ratio 8.3
More key figures
Operating margin 18.7%
EPS (TTM) ₹4.11
Dividend yield 1.8%
EPS growth (YoY) +31.1%
Net debt ₹655M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 24/100

Of which business quality 26 · Market factors (momentum, volatility) 25

Profitability 39
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 44
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 7
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shradha Realty Limited, an infrastructure development company, engages in the real estate development business in India. The company operates through two segments, Infrastructure and Real Estate. It develops residential, commercial, retail, and social infrastructure projects.

Full company description

Shradha Realty Limited, an infrastructure development company, engages in the real estate development business in India. The company operates through two segments, Infrastructure and Real Estate. It develops residential, commercial, retail, and social infrastructure projects. The company also constructs commercial complexes, residential houses, and business premises or civil works; and deals in real estate properties. In addition, it constructs water treatment plants, pipelines, and storage tanks; highways, expressways, and roads; and cable-stayed, suspension, and arch bridges. The company was formerly known as Shradha Infraprojects Limited and changed its name to Shradha Realty Limited in February 2026. Shradha Realty Limited was incorporated in 1997 and is based in Nagpur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Shradha Infraprojects Limited reported revenue of ₹1.2B in FY2026 versus ₹18.0M in FY2022, a compound +183.9%/yr. Reported net income was ₹269M in FY2026, compounding +106.7%/yr from FY2022.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹1.2B
Latest YoY
+9.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+147.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+37.7%
Revenue +183.9%/yr
FY22 ₹18.0M
FY23 ₹904M
FY24 ₹1.1B
FY25 ₹1.1B
FY26 ₹1.2B
Net income +106.7%/yr
FY22 ₹14.7M
FY23 ₹142M
FY24 ₹186M
FY25 ₹184M
FY26 ₹269M
Character of growth · EPS growth decomposed (2015-2026) +8.0 % p.a.
Revenue per share +8.9 pp

of which total revenue +19.1 pp · buybacks/dilution −10.2 pp

EBIT margin −2.7 pp
Tax rate −0.6 pp
Residual (interest, one-offs) +2.4 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SHRADHA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shradha Infraprojects Limited Fair Value". https://www.fairvalue-calculator.com/stock/SHRADHA

Peer Group

Real Estate - Development · 590 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 24 · Bottom 25%
Fair Value upside +79% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 3% · Top 25%
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 19% · Above median
Revenue growth -3% · Below median
Dividend yield (TTM) 1.8% · Below median
Debt / equity 0.19× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 8.3× · Cheaper than median
P/B 0.66× · Pricier than median
P/S (TTM) 1.68× · Pricier than median
EV/EBITDA 8.3× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 48
FUTURE 0 · sector 0
PAST 45 · sector 9
HEALTH 91 · sector 85
DIVIDEND 36 · sector 58

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹661.75 ₹146.13 -78%
Lodha Developers Limited LODHA ₹1,209 ₹583.43 -52%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,050 IDR 1,330 IDR -78%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 595.00 IDR 1,488 IDR +150%
PT Sentul City Tbk, BKSL 73.00 IDR 84.16 IDR +15%
PT Ciputra Development Tbk, CTRA 610.00 IDR 1,525 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,300 IDR 6,239 IDR +45%
PT Puradelta Lestari Tbk DMAS 147.00 IDR 164.33 IDR +12%
Phat Dat Real Estate Development Corporation PDR 12,100 VND 4,943 VND -59%

Compare Shradha Infraprojects Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shradha Infraprojects Limited (SHRADHA) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹61.20 versus a price of ₹34.14, about +79% (undervalued).
What is the fair value of SHRADHA?
Our model-based fair value for Shradha Infraprojects Limited is ₹61.20 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹34.14.
What is the quality score of SHRADHA?
Shradha Infraprojects Limited has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shradha Infraprojects Limited (SHRADHA)?
Shradha Infraprojects Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SHRADHA?
The net profit margin of Shradha Infraprojects Limited is about 23.0%, meaning it keeps roughly 23.0% of revenue as net income. Based on the latest reported figures.
Does Shradha Infraprojects Limited pay a dividend?
Shradha Infraprojects Limited currently shows a dividend yield of about 1.78% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shradha Infraprojects Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.