Silverline Endustri ve Ticaret AS (SILVR) fair value: what the stock is really worth
We calculate from audited financials what Silverline Endustri ve Ticaret AS is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Watch Silverline Endustri ve Ticaret AS for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range 0.6069 TRY – 4.44 TRY · fair‑value band 2.03 TRY – 4.51 TRY · the 2.18 TRY price screens below the 2.94 TRY fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 13, 2026.
Silverline Endustri ve Ticaret A.S. produces and sells built-in kitchen appliances in Turkey and internationally. The company offers aspirators, range hoods, and ovens; built-in hoods; glass built-in, induction, and vitro ceramic hobs; ceiling, island, suspended, and wall-mounted hoods; worktops; and air-conditioning products.
Show more
Silverline Endustri ve Ticaret A.S. produces and sells built-in kitchen appliances in Turkey and internationally. The company offers aspirators, range hoods, and ovens; built-in hoods; glass built-in, induction, and vitro ceramic hobs; ceiling, island, suspended, and wall-mounted hoods; worktops; and air-conditioning products. It also provides maintenance and cleaning services. The company sells its products through its online shop. The company was formerly known as Gumusfon Metal Endustri ve Ticaret A.S. and changed its name to Silverline Endustri ve Ticaret A.S. in 2005. Silverline Endustri ve Ticaret A.S. was incorporated in 1994 and is headquartered in Istanbul, Turkey.
Stock analysis
Silverline Endustri ve Ticaret AS (SILVR) currently trades at 2.18 TRY, while our model-based Fair Value estimate is 2.94 TRY, implying the stock looks roughly 25.8% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 4.98 TRY per share, and 10 of the 10 models we run sit above the 2.18 TRY price.
Bear case: the Multiples group reads lowest at 2.32 TRY, and 0 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 2.03 TRY (bear) to 4.51 TRY (bull), the price of 2.18 TRY sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 24/100 (below-average quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Silverline Endustri ve Ticaret AS reported revenue of 1.8B TRY in FY2025 versus 977M TRY in FY2021, a compound +16.9%/yr. Reported net income was −247M TRY in FY2025.
Key figures
Market cap 763M TRY (≈ $15.7M) · P/S ratio 0.49 · EPS (TTM) −0.6600 TRY · Net margin −13.5% · Return on equity −14.4% · Return on assets (EBIT) 1.5% · Operating margin −8.8% · Revenue (TTM) 1.6B TRY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at 35%, SILVR screens cheaper than that median.
Fair Value models
Bear 2.03 TRYFair Value 2.94 TRYBull 4.51 TRY
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.56/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−29.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.7%
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.6% (2020) → −8.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+7.0%
Yearly growth needed for the next five years to justify today's price.
Compare Silverline Endustri ve Ticaret AS with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Silverline Endustri ve Ticaret AS Fair Value". https://www.fairvalue-calculator.com/stock/SILVR
Frequently asked questions
Is Silverline Endustri ve Ticaret AS (SILVR) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of 2.94 TRY versus a price of 2.18 TRY, about +35% upside (undervalued).
What is the fair value of SILVR?
Our model-based fair value for Silverline Endustri ve Ticaret AS is 2.94 TRY (as of Sep 13, 2026), built from audited fundamentals. The current price: 2.18 TRY.
What is the quality score of SILVR?
Silverline Endustri ve Ticaret AS has a Quality Score of 24/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Silverline Endustri ve Ticaret AS (SILVR)?
Our model-based price target is the fair value of 2.94 TRY (as of Sep 13, 2026) from 10 valuation models. Cautious scenario 2.03 TRY, optimistic scenario 4.51 TRY. It is a calculation from audited fundamentals, not an analyst target.
What is the Silverline Endustri ve Ticaret AS stock forecast for 2026?
Our models put fair value at 2.94 TRY, about +35% upside versus a price of 2.18 TRY (undervalued). Cautious scenario 2.03 TRY, optimistic scenario 4.51 TRY. The calculation is refreshed regularly with new filings.
What is the revenue of Silverline Endustri ve Ticaret AS (SILVR)?
Silverline Endustri ve Ticaret AS reported trailing-twelve-month revenue of about 1.6B TRY (latest available figure, as of Sep 13, 2026).
What growth is priced into Silverline Endustri ve Ticaret AS (SILVR)?
For today's price to be fair in a discounted-cash-flow model, Silverline Endustri ve Ticaret AS would have to grow free cash flow by +7.0 % per year for five years (discount rate 14.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +26.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of SILVR use?
Our models discount Silverline Endustri ve Ticaret AS at 14.2 %: a base by market capitalisation (nano), country premium for Turkey. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Silverline Endustri ve Ticaret AS that is +7.0 % per year a year over ten years, using the same discount rate (14.2 %) and the same formula as our fair value.
How much growth has Silverline Endustri ve Ticaret AS (SILVR) delivered so far?
Over the past 5 years revenue at Silverline Endustri ve Ticaret AS grew +26.8 % a year. The price currently implies +7.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Silverline Endustri ve Ticaret AS (SILVR) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Silverline Endustri ve Ticaret AS (+7.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Silverline Endustri ve Ticaret AS (SILVR)?
The free-cash-flow yield on the price is 10.83 %: that much free cash flow Silverline Endustri ve Ticaret AS produces per unit of market value. When it exceeds the discount rate of our models (14.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Silverline Endustri ve Ticaret AS (SILVR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Silverline Endustri ve Ticaret AS it is 2.94 TRY per share (as of Sep 13, 2026), against a price of 2.18 TRY. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Silverline Endustri ve Ticaret AS stock overvalued or undervalued in 2026?
As of Sep 13, 2026, SILVR trades below its calculated fair value: price 2.18 TRY, fair value 2.94 TRY, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SILVR?
No. The price is what the market pays today (2.18 TRY); the fair value is what the company's own numbers justify (2.94 TRY). For Silverline Endustri ve Ticaret AS the two are 0.7600 TRY per share apart. That gap is exactly why we show both numbers side by side.
How much is Silverline Endustri ve Ticaret AS worth?
The market values Silverline Endustri ve Ticaret AS at about 763M TRY (market capitalisation, as of Sep 13, 2026). Per share that is 2.18 TRY; our models calculate a fair value of 2.94 TRY per share.
What do the bullish and bearish scenarios say about SILVR?
Our models span a range for Silverline Endustri ve Ticaret AS: cautious scenario 2.03 TRY, base 2.94 TRY, optimistic 4.51 TRY per share (as of Sep 13, 2026, price 2.18 TRY). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Silverline Endustri ve Ticaret AS (SILVR)?
Balance-sheet figures for Silverline Endustri ve Ticaret AS (as of Sep 13, 2026): return on equity −14.4%, debt of 0.01 per unit of equity. They feed the Quality Score of 24/100, which measures business quality independently of the share price.
How far is SILVR from its 52-week high?
Silverline Endustri ve Ticaret AS trades at 2.18 TRY, about 39% below its 52-week high of 3.59 TRY and 2% above the low of 2.14 TRY (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of 2.94 TRY is for.
Which stocks are comparable to Silverline Endustri ve Ticaret AS?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Silverline Endustri ve Ticaret AS stock attractive at the current price?
The data as of Sep 13, 2026: price 2.18 TRY, calculated fair value 2.94 TRY (+35%), Quality Score 24/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SILVR calculated?
We run Silverline Endustri ve Ticaret AS through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2.94 TRY, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.6 % above its aggregate fair value. Silverline Endustri ve Ticaret AS currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Silverline Endustri ve Ticaret AS (SILVR)?
The closing price on Sep 14, 2026 was 2.18 TRY. Our model-based fair value is 2.94 TRY, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Silverline Endustri ve Ticaret AS right now?
The large discount to fair value meets weak quality (24/100). That raises the risk this is a value trap rather than a bargain. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (2.03 TRY to 4.51 TRY) leaves room in how you read the outcome.
Key figures of Silverline Endustri ve Ticaret AS
How large is the market capitalisation of Silverline Endustri ve Ticaret AS (SILVR)?
The market capitalisation of Silverline Endustri ve Ticaret AS is 763M TRY (≈ $15.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Silverline Endustri ve Ticaret AS (SILVR)?
The price-to-sales ratio of Silverline Endustri ve Ticaret AS is 0.49 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Silverline Endustri ve Ticaret AS (SILVR)?
Earnings per share at Silverline Endustri ve Ticaret AS are −0.6600 TRY. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Silverline Endustri ve Ticaret AS (SILVR)?
The net margin of Silverline Endustri ve Ticaret AS is −13.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Silverline Endustri ve Ticaret AS (SILVR)?
The return on equity (ROE) of Silverline Endustri ve Ticaret AS is −14.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Silverline Endustri ve Ticaret AS (SILVR)?
On an EBIT basis the return on assets of Silverline Endustri ve Ticaret AS is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Silverline Endustri ve Ticaret AS (SILVR)?
The operating margin of Silverline Endustri ve Ticaret AS is −8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Silverline Endustri ve Ticaret AS (SILVR)?
Revenue at Silverline Endustri ve Ticaret AS is growing −34.6% versus a year earlier (3y avg +3.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Silverline Endustri ve Ticaret AS (SILVR)?
Earnings per share at Silverline Endustri ve Ticaret AS are growing +22.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Silverline Endustri ve Ticaret AS (SILVR) carry?
The net debt of Silverline Endustri ve Ticaret AS is 124M TRY (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Silverline Endustri ve Ticaret AS in the live analysis
One click puts Silverline Endustri ve Ticaret AS on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
