EN DE

Shelly Group (SLYG) Fair Value & Analysis

Industrials · DE · Market cap €1.0B

SG Shelly Group SLYG · XETRA
Price€64.60
Fair Value€23.40
Upside-63.8%
Quality54/100
Watch Shelly Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 17.2% net margin
Low debt · generates free cash flow
0.23% dividend yield
Mixed vs. peers (7/14)
Wide moat 83/100
Evidence: Medium Range €17.55 – €29.25 Share as image

Fair value as of: Jul 18, 2026

From 12 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from €16.05 to €23.40 (+45.8%) since Jun 26, 2026. Share price +15.0% over the past month.

A solid business, but screening 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (€29.25). The favourable scenario is already priced in.
  • Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€70.84 €7.93 Fair Value €23.40 Nov 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

56‑month range €7.93 – €70.84 · fair‑value band €17.55 – €29.25 · the €64.60 price screens above the €23.40 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shelly Group (SLYG) currently trades at €64.60, while our model-based Fair Value estimate is €23.40, implying the stock looks roughly 63.8% overvalued today. The Quality Score stands at 54/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Shelly Group generated revenue of €159M at a net margin of 17.2%. Revenue grew 23.6% year over year. It earns a return on equity of 27.7%. The balance sheet holds a net cash position of €9.3M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €17.55 (bear case) to €29.25 (bull case); at €64.60, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 10% below its 52-week high and 46% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at -64%, SLYG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €2.30 €2.87 €3.90 80
Residual Income €9.94 €11.21 €19.43 76
Gordon GGM €1.00 €1.81 €2.49 70
All 12 models by family
DCF Models
Owner Earnings €18.73 €37.26 €71.65 31
5Y P/E Exit €10.88 €24.96 €44.36 38
10Y P/E Exit €8.00 €19.68 €40.93 35
Earnings-Based
Graham-Dodd €9.36 €65.27 €91.60 54
Lynch FV €23.17 €33.10 €43.03 50
Dividend Discount
Gordon GGM €1.00 €1.81 €2.49 70
DDM Multi-Stage €1.00 €1.65 €1.93 61
Multiples
P/E Multiple €13.42 €17.89 €22.37 63
P/B Multiple €12.04 €16.05 €20.06 55
Asset-Based
NCAV (Graham) €5.73 €7.68 €11.47 50
Growth DCF
Growth DCF €2.30 €2.87 €3.90 80
Economic Profit
Residual Income €9.94 €11.21 €19.43 76

Widest divergence: Earnings-Based (€33.10) versus Dividend Discount (€1.65). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €159M
Revenue growth (YoY) +23.6%
Net margin 17.2%
Return on equity 27.7%
Free cash flow €1.2M FY2025
P/E ratio 41.1
More key figures
Operating margin 25.9%
EPS (TTM) €1.48
EPS growth (YoY) +28.9%
Net cash €9.3M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 51 · Market factors (momentum, volatility) 62

Profitability 56
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 24
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shelly Group SE, together with its subsidiaries, engages in the acquisition, management, evaluation, and sale of interests in Bulgaria and internationally. It is also involved in the acquisition, management, and sale of bonds; acquisition, evaluation and sale of patents; assignment of licenses for the use of patents; financing of companies.

Full company description

Shelly Group SE, together with its subsidiaries, engages in the acquisition, management, evaluation, and sale of interests in Bulgaria and internationally. It is also involved in the acquisition, management, and sale of bonds; acquisition, evaluation and sale of patents; assignment of licenses for the use of patents; financing of companies. The company was founded in 2010 and is headquartered in Sofia, Bulgaria.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shelly Group reported revenue of €149M in FY2025 versus €59.5M in FY2021, a compound +25.8%/yr. Reported net income was €25.0M in FY2025, compounding +12.0%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€149M
Latest YoY
−28.5%
Avg. growth/yr (3Y)
+17.0%
Revenue +25.8%/yr
FY21 €59.5M
FY22 €93.2M
FY23 €147M
FY24 €209M
FY25 €149M
Net income +12.0%/yr
FY21 €15.9M
FY22 €17.4M
FY23 €33.6M
FY24 €44.9M
FY25 €25.0M

SLYG screens 64% overvalued. Compare with CITIC Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shelly Group Fair Value". https://www.fairvalue-calculator.com/stock/SLYG

Peer Group

Conglomerates · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −64% · Bottom 25%
Return on equity (TTM) 28% · Top 25%
Return on assets 18% · Top 25%
Net margin (TTM) 17% · Top 25%
Operating margin (TTM) 26% · Top 25%
Revenue growth 26% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 38.0× · Pricier than 75% of peers
P/B 5.68× · Pricier than 75% of peers
P/S (TTM) 7.42× · Pricier than 75% of peers
P/FCF 972.6× · Pricier than 75% of peers
EV/EBITDA 33.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 21
FUTURE 100 · sector 16
PAST 100 · sector 20
HEALTH 100 · sector 88
DIVIDEND 5 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Shelly Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shelly Group (SLYG) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €23.40 versus a price of €64.60, about −64% (overvalued).
What is the fair value of SLYG?
Our model-based fair value for Shelly Group is €23.40 (as of Jul 18, 2026), built from audited fundamentals. The current price is €64.60.
What is the quality score of SLYG?
Shelly Group has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shelly Group (SLYG)?
Shelly Group reported trailing-twelve-month revenue of about €159M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SLYG?
The net profit margin of Shelly Group is about 17.2%, meaning it keeps roughly 17.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shelly Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.