Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Semiconductor Manufacturing International Corporation (SMIC13) fair value: what the stock is really worth
As of Sep 29, 2026: fair value of Semiconductor Manufacturing International Corporation THB 1.83, price THB 1.79, upside +2.2%, quality 48 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? No
- Add to watchlist
SM
Thin data
Sep 24, 2026
Semiconductor Manufacturing International Corporation
SMIC13 · BKLow PriorityFair Value upside is limited and quality is weak.
·Fair value 1.83 THB · Fairly valued (+2.2%)
!Quality 48/100
!Expensive Growth (revenue 3y +8.6 %/yr)
!Thin margins · 7.3% net margin (TTM)
!Low debt · negative free cash flow
!Narrow moat 30/100
!Evidence only low, so the estimate is less certain
Watch Semiconductor Manufacturing International Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.
How to read this chart
10‑month range 1.50 THB – 2.60 THB · fair‑value band 1.22 THB – 2.38 THB · the 1.79 THB price screens below the 1.83 THB fair value. As of Sep 24, 2026.
Company profile
Semiconductor Manufacturing International Corporation, an investment holding company, engages in the manufacture, testing, and sale of integrated circuits wafer and various compound semiconductors in the United States, China, and Eurasia.
Show more
Semiconductor Manufacturing International Corporation, an investment holding company, engages in the manufacture, testing, and sale of integrated circuits wafer and various compound semiconductors in the United States, China, and Eurasia. The company is also involved in the manufacturing, sale, and trading of semiconductor products; and research and development activities. In addition, it offers semiconductor foundry and technology services; supporting services comprising design and IP support, photomask manufacturing, etc.; development, design, and technical services related to integrated circuits; marketing related services; and private education services. Further, the company tests and sells self-produced products, and other services. Semiconductor Manufacturing International Corporation was incorporated in 2000 and is headquartered in Shanghai, China.
Stock analysis
Semiconductor Manufacturing International Corporation (SMIC13) currently trades at 1.79 THB, while our model-based Fair Value estimate is 1.83 THB, so the stock looks roughly fairly valued today (gap 2.2%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 1.83 THB per share, and 5 of the 14 models we run sit above the 1.79 THB price.
Bear case: the Economic Profit group reads lowest at 0.3405 THB, and 9 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.22 THB (bear) to 2.38 THB (bull), the price of 1.79 THB sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Semiconductor Manufacturing International Corporation reported revenue of $9.3B in FY2025 versus $7.3B in FY2022, a compound +8.6%/yr. Reported net income was $685M in FY2025, compounding −27.8%/yr from FY2022.
Key figures
Market cap 17.1B THB (≈ $511M) · P/E ratio 0.7 · P/S ratio 0.05 · EPS (TTM) 2.97 THB · Net margin 7.3% · Return on equity 2.6% · Return on assets (EBIT) 1.9% · Operating margin 9.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
For context, the median of 10 Technology peers we cover trades at −41% fair-value upside, at 2%, SMIC13 screens cheaper than that median.
Fair Value models
Bear 1.22 THB
Fair Value 1.83 THB
Bull 2.38 THB
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (2.25 THB per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV
0.2494 THB
0.3405 THB
0.4164 THB
70
ROIC Compounder
0.2494 THB
0.3405 THB
0.4164 THB
68
EV/EBITDA
6.23 THB
8.45 THB
10.67 THB
66
All 14 models by family
Earnings-Based
Graham-Dodd
0.4733 THB
2.62 THB
3.64 THB
58
Lynch FV
0.7322 THB
1.05 THB
1.36 THB
56
PEG = 1.0
0.7322 THB
1.05 THB
1.36 THB
52
EPV
0.2494 THB
0.3405 THB
0.4164 THB
70
Multiples
P/E Multiple
1.46 THB
1.95 THB
2.44 THB
61
P/S Multiple
0.8873 THB
1.18 THB
1.48 THB
56
P/B Multiple
0.8873 THB
1.18 THB
1.48 THB
53
EV/EBIT
1.48 THB
2.12 THB
2.75 THB
64
EV/EBITDA
6.23 THB
8.45 THB
10.67 THB
66
EV/Revenue
0.5434 THB
0.9556 THB
1.37 THB
51
Asset-Based
NCAV (Graham)
1.09 THB
1.46 THB
2.18 THB
52
Economic Profit
Residual Income
1.49 THB
1.42 THB
1.41 THB
66
ROIC Compounder
0.2494 THB
0.3405 THB
0.4164 THB
68
Growth Earnings
Growth-Adj P/E
1.28 THB
1.83 THB
2.38 THB
63
Notify me when SMIC13 reaches fair value
Put SMIC13 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
48/100
Of which business quality 47 · Market factors (momentum, volatility) 40
Profitability
19
Margins and returns on capital today
Quality Growth
65
Are margins and returns improving?
Cashflow
50
Earnings quality: real cash, not paper profit
Fin. Strength
39
Balance sheet, leverage, solvency risk
Investment
50
Disciplined investing over empire-building
Low Volatility
54
Calm price path (market factor)
Momentum
40
Price trend over the last 3–12 months (market factor)
52W Momentum
23
Distance to the 52-week high (market factor)
Net Issuance
78
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+16.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−20.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year−20.7%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.25% → 11%
Watch SMIC13, get fair value alerts →
Compare Semiconductor Manufacturing International Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 329 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation Multiplesvs Semiconductors median · lower = cheaper
Context: sector, industry, market
- Is the Information Technology sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Valuation of the Thailand market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Semiconductors stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NVIDIA Corporation NVDA | $228.38 | $198.56 | −13% |
| Taiwan Semiconductor Manufacturing Company TSM | $459.20 | $505.12 | +10% |
| Broadcom Inc AVGO | $351.19 | $303.10 | −14% |
| Micron Technology, Inc MU | $1,054 | $151.51 | −86% |
| Advanced Micro Devices, Inc AMD | $611.76 | $122.60 | −80% |
| SK hynix Inc 000660 | 1,833,000 KRW | 2,016,300 KRW | +10% |
| Intel Corporation INTC | $115.93 | $33.67 | −71% |
| Arm Holdings ARM | $310.32 | $44.44 | −86% |
| MediaTek Inc 2454 | 5,285 TWD | 3,142 TWD | −41% |
| Texas Instruments Incorporated TXN | $280.09 | $81.75 | −71% |
Explore undervalued stocks
More undervalued Technology stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Semiconductor Manufacturing International Corporation (SMIC13) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1.83 THB versus a price of 1.79 THB, about +2% upside (fairly valued).
What is the fair value of SMIC13?
Our model-based fair value for Semiconductor Manufacturing International Corporation is 1.83 THB (as of Sep 24, 2026), built from audited fundamentals. The current price: 1.79 THB.
What is the quality score of SMIC13?
Semiconductor Manufacturing International Corporation has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Semiconductor Manufacturing International Corporation (SMIC13)?
Our model-based price target is the fair value of 1.83 THB (as of Sep 24, 2026) from 14 valuation models. Cautious scenario 1.22 THB, optimistic scenario 2.38 THB. It is a calculation from audited fundamentals, not an analyst target.
What is the Semiconductor Manufacturing International Corporation stock forecast for 2026?
Our models put fair value at 1.83 THB, about +2% upside versus a price of 1.79 THB (fairly valued). Cautious scenario 1.22 THB, optimistic scenario 2.38 THB. The calculation is refreshed regularly with new filings.
What is the revenue of Semiconductor Manufacturing International Corporation (SMIC13)?
Semiconductor Manufacturing International Corporation reported trailing-twelve-month revenue of about $9.6B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Semiconductor Manufacturing International Corporation (SMIC13)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Semiconductor Manufacturing International Corporation it is 1.83 THB per share (as of Sep 24, 2026), against a price of 1.79 THB. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is Semiconductor Manufacturing International Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SMIC13 trades below its calculated fair value: price 1.79 THB, fair value 1.83 THB, a gap of about +2% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SMIC13?
No. The price is what the market pays today (1.79 THB); the fair value is what the company's own numbers justify (1.83 THB). For Semiconductor Manufacturing International Corporation the two are 0.0396 THB per share apart. That gap is exactly why we show both numbers side by side.
How much is Semiconductor Manufacturing International Corporation worth?
The market values Semiconductor Manufacturing International Corporation at about 17.1B THB (market capitalisation, as of Sep 24, 2026). Per share that is 1.79 THB; our models calculate a fair value of 1.83 THB per share.
What do the bullish and bearish scenarios say about SMIC13?
Our models span a range for Semiconductor Manufacturing International Corporation: cautious scenario 1.22 THB, base 1.83 THB, optimistic 2.38 THB per share (as of Sep 24, 2026, price 1.79 THB). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SMIC13?
Semiconductor Manufacturing International Corporation trades at a price-to-earnings ratio of 0.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.83 THB is built from several models across several years. Other multiples: PEG 0.0, P/S 0.1, EV/EBITDA 1.0.
What is the PEG ratio of SMIC13?
The PEG ratio of Semiconductor Manufacturing International Corporation is 0.03 (P/E divided by earnings growth, as of Sep 24, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Semiconductor Manufacturing International Corporation (SMIC13)?
Balance-sheet figures for Semiconductor Manufacturing International Corporation (as of Sep 24, 2026): return on equity 2.6%, debt of 0.47 per unit of equity. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
Which stocks are comparable to Semiconductor Manufacturing International Corporation?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Semiconductor Manufacturing International Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price 1.79 THB, calculated fair value 1.83 THB (+2%), Quality Score 48/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SMIC13 calculated?
We run Semiconductor Manufacturing International Corporation through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.83 THB, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Semiconductor Manufacturing International Corporation currently trades 2 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Semiconductor Manufacturing International Corporation (SMIC13)?
The closing price on Sep 29, 2026 was 1.79 THB. Our model-based fair value is 1.83 THB, about +2% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Semiconductor Manufacturing International Corporation right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (1.22 THB to 2.38 THB) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Semiconductor Manufacturing International Corporation
How large is the market capitalisation of Semiconductor Manufacturing International Corporation (SMIC13)?
The market capitalisation of Semiconductor Manufacturing International Corporation is 17.1B THB (≈ $511M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Semiconductor Manufacturing International Corporation (SMIC13)?
The price-to-sales ratio of Semiconductor Manufacturing International Corporation is 0.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Semiconductor Manufacturing International Corporation (SMIC13)?
Earnings per share at Semiconductor Manufacturing International Corporation are 2.97 THB (price ÷ EPS = P/E 0.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Semiconductor Manufacturing International Corporation (SMIC13)?
The net margin of Semiconductor Manufacturing International Corporation is 7.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Semiconductor Manufacturing International Corporation (SMIC13)?
The return on equity (ROE) of Semiconductor Manufacturing International Corporation is 2.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Semiconductor Manufacturing International Corporation (SMIC13)?
On an EBIT basis the return on assets of Semiconductor Manufacturing International Corporation is 1.9% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Semiconductor Manufacturing International Corporation (SMIC13)?
The operating margin of Semiconductor Manufacturing International Corporation is 9.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Semiconductor Manufacturing International Corporation (SMIC13)?
Revenue at Semiconductor Manufacturing International Corporation is growing +11.5% versus a year earlier (3y avg +8.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Semiconductor Manufacturing International Corporation (SMIC13) generate?
The free cash flow of Semiconductor Manufacturing International Corporation is −$5.2B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Semiconductor Manufacturing International Corporation (SMIC13) carry?
The net debt of Semiconductor Manufacturing International Corporation is $6.7B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Semiconductor Manufacturing International Corporation in the live analysis
One click puts Semiconductor Manufacturing International Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.