Shonghoya Intl Group Inc (SNHO) fair value: what the stock is really worth
As of Sep 15, 2026: fair value (intrinsic value) of Shonghoya Intl Group Inc stock $0.17, price $0.40, that is 57.2% below the price, quality 39 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range $0.0350 – $2.80 · fair‑value band $0.1020 – $0.2550 · the $0.3975 price screens above the $0.1700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Shonghoya Intl Group in your weekly email
Every Wednesday you see whether Shonghoya Intl Group is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shonghoya Intl Group Inc., a development stage company, focuses on operating as an Internet-based social media company. It intends to market coupons to local merchants for the daily deals in tier 2 markets.
Show moreShow less
The company was formerly known as Deal A Day Group Corp. and changed its name to Shonghoya Intl Group Inc. in June 2020. Shonghoya Intl Group Inc. is based in New Taipei City, Taiwan.
Stock analysis
Shonghoya Intl Group Inc (SNHO) currently trades at $0.3975, while our model-based Fair Value estimate is $0.1700, 57% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of $0.2000 per share, and 0 of the 10 models we run sit above the $0.3975 price.
Bear case: the Multiples group reads lowest at $0.0300, and 10 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.1020 (bear) to $0.2550 (bull), the price of $0.3975 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 39/100 (below-average quality), in the Financial Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Shonghoya Intl Group Inc reported revenue of $5.5M in FY2021 versus $1.3M in FY2007, a compound +10.8%/yr. Reported net income was −$79.8K in FY2025.
Key figures
Market cap $33.6M Micro · P/S ratio 6.08 · EPS (TTM) $−0.5000 · Return on equity 43.0% · Return on assets (EBIT) 2.7% · Operating margin 16.9% · Revenue (TTM) $5.5M · Free cash flow $1.0M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 28% below its 52-week high and 294% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −61% fair-value upside, at −57%, SNHO screens cheaper than that median.
Fair Value models
Bear$0.1020Fair Value $0.1700Bull$0.2550
Price $0.3975 · Downside -57.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF$0.1700$0.2500$0.480075
Growth DCF$0.1600$0.2500$0.420074
5Y EBITDA Exit$0.0900$0.1300$0.200072
All 10 models by family
DCF Models
FCF DCF$0.1700$0.2500$0.480075
5Y Revenue Exit$0.1100$0.1700$0.300068
5Y EBITDA Exit$0.0900$0.1300$0.200072
10Y Revenue Exit$0.1300$0.2400$0.300064
10Y EBITDA Exit$0.1200$0.2000$0.320064
Multiples
EV/EBITDA$0.0200$0.0300$0.050061
EV/Revenue$0.0400$0.0700$0.100050
Asset-Based
NCAV (Graham)n/a$0.0100$0.010050
Growth DCF
Growth DCF$0.1600$0.2500$0.420074
Rev-Margin DCF$0.1200$0.1900$0.350067
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.77/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+3,429.4%
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.2%
’06
’07
’08
’20
’21
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1,061.1% (2006) → 16.9% (2021)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+22.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +19.7% a year for the price.
Compare Shonghoya Intl Group Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Shell Companies · 31 stocks
Beats the industry median on 4/11 measures
Overall it trails its industry peers.
Valuation
Quality Score39 · Bottom 25%
Fair Value upside−57.2% · Below median
Profitability
Return on equity (12 months)43.0% · Top 25%
Return on assets−1.4% · Bottom 25%
Net margin (12 months)16.3% · Top 25%
Operating margin (12 months)16.9% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)0.0% · Top 25%
Valuation Multiplesvs Shell Companies median · lower = cheaper
P/B49.21× · Priciest 25%
P/S (12 months)6.08× · Pricier than median
Price / free cash flow32.8× · Priciest 25%
EV/EBITDA25.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 0
PAST (return on equity)100· sector 0
HEALTH (low debt)0· sector 0
DIVIDEND (yield)0· sector 0
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shonghoya Intl Group Inc Fair Value". https://www.fairvalue-calculator.com/stock/SNHO
Frequently asked questions
Is Shonghoya Intl Group Inc (SNHO) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of $0.1700 versus the last price from Sep 15, 2026 of $0.3975, about 57% lower (overvalued).
What is the fair value of SNHO?
Our model-based fair value for Shonghoya Intl Group Inc is $0.1700 (as of Nov 5, 2026), built from audited fundamentals. Last price (from Sep 15, 2026): $0.3975.
What is the quality score of SNHO?
Shonghoya Intl Group Inc has a Quality Score of 39/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shonghoya Intl Group Inc (SNHO)?
Our model-based price target is the fair value of $0.1700 (as of Nov 5, 2026) from 10 valuation models. Cautious scenario $0.1020, optimistic scenario $0.2550. It is a calculation from audited fundamentals, not an analyst target.
What is the Shonghoya Intl Group Inc stock forecast for 2026?
Our models put fair value at $0.1700, about 57% lower versus the last price from Sep 15, 2026 of $0.3975 (overvalued). Cautious scenario $0.1020, optimistic scenario $0.2550. The calculation is refreshed regularly with new filings.
What is the revenue of Shonghoya Intl Group Inc (SNHO)?
Shonghoya Intl Group Inc reported trailing-twelve-month revenue of about $5.5M (latest available figure, as of Nov 5, 2026).
What growth is priced into Shonghoya Intl Group Inc (SNHO)?
For today's price to be fair in a discounted-cash-flow model, Shonghoya Intl Group Inc would have to grow free cash flow by +22.6 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 12 years revenue grew +74.4 % per year. As of Nov 5, 2026.
What discount rate (WACC) does the fair value of SNHO use?
Our models discount Shonghoya Intl Group Inc at 11.2 %: a base by market capitalisation (nano), damped by beta 1.59, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Shonghoya Intl Group Inc that is +22.6 % per year a year over ten years, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has Shonghoya Intl Group Inc (SNHO) delivered so far?
Over the past 12 years revenue at Shonghoya Intl Group Inc grew +74.4 % a year. The price currently implies +22.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Shonghoya Intl Group Inc (SNHO) growing?
The median revenue growth in the sector is +3.5 % a year. That is the yardstick for the growth priced into Shonghoya Intl Group Inc (+22.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Shonghoya Intl Group Inc (SNHO)?
The free-cash-flow yield on the price is 3.05 %: that much free cash flow Shonghoya Intl Group Inc produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Shonghoya Intl Group Inc (SNHO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shonghoya Intl Group Inc it is $0.1700 per share (as of Nov 5, 2026), against a price of $0.3975. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Shonghoya Intl Group Inc stock overvalued or undervalued in 2026?
As of Nov 5, 2026, SNHO trades above its calculated fair value: price $0.3975, fair value $0.1700, a gap of about −57% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SNHO?
No. The price is what the market pays today ($0.3975); the fair value is what the company's own numbers justify ($0.1700). For Shonghoya Intl Group Inc the two are $0.2275 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shonghoya Intl Group Inc worth?
The market values Shonghoya Intl Group Inc at about $33.6M (market capitalisation, as of Nov 5, 2026). Per share that is $0.3975; our models calculate a fair value of $0.1700 per share.
What do the bullish and bearish scenarios say about SNHO?
Our models span a range for Shonghoya Intl Group Inc: cautious scenario $0.1020, base $0.1700, optimistic $0.2550 per share (as of Nov 5, 2026, price $0.3975). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Shonghoya Intl Group Inc (SNHO)?
Balance-sheet figures for Shonghoya Intl Group Inc (as of Nov 5, 2026): return on equity 43.0%. They feed the Quality Score of 39/100, which measures business quality independently of the share price.
How far is SNHO from its 52-week high?
Shonghoya Intl Group Inc trades at $0.3975, about 28% below its 52-week high of $0.5500 and 294% above the low of $0.1010 (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1700 is for.
Which stocks are comparable to Shonghoya Intl Group Inc?
From the same area (Financial Services) we also value Vylor Inc, Lionheart III Corp, AA Mission Acquisition Corp, Berto Acquisition Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shonghoya Intl Group Inc stock attractive at the current price?
The data as of Nov 5, 2026: price $0.3975, calculated fair value $0.1700 (−57%), Quality Score 39/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SNHO calculated?
We run Shonghoya Intl Group Inc through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.1700, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0% above its aggregate fair value. Shonghoya Intl Group Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shonghoya Intl Group Inc (SNHO)?
The latest price we hold is from Sep 15, 2026 and stands at $0.3975. Our model-based fair value is $0.1700, about 57% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shonghoya Intl Group Inc right now?
The price sits above even our optimistic bull case ($0.2550). The favourable scenario is already priced in. Weak quality (39/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range ($0.1020 to $0.2550) leaves room in how you read the outcome.
Key figures of Shonghoya Intl Group Inc
How large is the market capitalisation of Shonghoya Intl Group Inc (SNHO)?
The market capitalisation of Shonghoya Intl Group Inc is $33.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shonghoya Intl Group Inc (SNHO)?
The price-to-sales ratio of Shonghoya Intl Group Inc is 6.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shonghoya Intl Group Inc (SNHO)?
Earnings per share at Shonghoya Intl Group Inc are $−0.5000. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Shonghoya Intl Group Inc (SNHO)?
The return on equity (ROE) of Shonghoya Intl Group Inc is 43.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shonghoya Intl Group Inc (SNHO)?
On an EBIT basis the return on assets of Shonghoya Intl Group Inc is 2.7% (avg 2y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shonghoya Intl Group Inc (SNHO)?
The operating margin of Shonghoya Intl Group Inc is 16.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How much net debt does Shonghoya Intl Group Inc (SNHO) carry?
The net debt of Shonghoya Intl Group Inc is $2.1M (fiscal year 2021, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Shonghoya Intl Group Inc in the live analysis
One click puts Shonghoya Intl Group Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026