EN DE

Sanok Rubber Company (SNK) Fair Value & Analysis

Consumer Cyclical · PL · Market cap 517M PLN

SR Sanok Rubber Company SNK · WAR
Price22.40 PLN
Fair Value38.74 PLN
Upside+73.0%
Quality62/100
Watch Sanok Rubber Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 2.7% net margin
Low debt · generates free cash flow
Ranks above peers (9/14)
Narrow moat 35/100
Evidence: High Range 27.97 PLN – 48.42 PLN Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price +1.8% over the past month.

A solid business, screening 73% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (27.97 PLN). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

24.40 PLN 9.14 PLN Fair Value 38.74 PLN Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 9.14 PLN – 24.40 PLN · fair‑value band 27.97 PLN – 48.42 PLN · the 22.40 PLN price screens below the 38.74 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sanok Rubber Company (SNK) currently trades at 22.40 PLN, while our model-based Fair Value estimate is 38.74 PLN, implying the stock looks roughly 73.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sanok Rubber Company generated revenue of 1.5B PLN at a net margin of 2.7%. Revenue grew 3.0% year over year. It earns a return on equity of 7.2%. Net debt stands at 180M PLN. Fundamentals as of Jul 19, 2026

Our scenario range runs from 27.97 PLN (bear case) to 48.42 PLN (bull case); at 22.40 PLN, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 14% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 73%, SNK screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 29.56 PLN 42.68 PLN 58.87 PLN 80
Residual Income 18.84 PLN 19.69 PLN 20.08 PLN 76
Rev-Margin DCF 22.22 PLN 36.11 PLN 51.96 PLN 74
All 26 models by family
DCF Models
FCF DCF 29.24 PLN 44.20 PLN 63.81 PLN 38
Owner Earnings 17.06 PLN 26.86 PLN 39.72 PLN 31
5Y Revenue Exit 22.22 PLN 35.71 PLN 52.42 PLN 39
5Y EBITDA Exit 37.89 PLN 64.66 PLN 95.46 PLN 41
5Y P/E Exit 23.41 PLN 37.91 PLN 52.72 PLN 38
10Y Revenue Exit 24.14 PLN 36.33 PLN 51.84 PLN 36
10Y EBITDA Exit 33.86 PLN 54.57 PLN 81.50 PLN 37
10Y P/E Exit 25.46 PLN 37.72 PLN 52.04 PLN 35
Earnings-Based
Graham-Dodd 11.97 PLN 35.16 PLN 46.48 PLN 54
Lynch FV 7.35 PLN 10.49 PLN 13.64 PLN 50
PEG = 1.0 7.35 PLN 10.49 PLN 13.64 PLN 46
EPV 10.42 PLN 12.68 PLN 14.56 PLN 59
Dividend Discount
Gordon GGM 12.48 PLN 22.49 PLN 30.95 PLN 70
DDM Multi-Stage 12.48 PLN 18.94 PLN 24.02 PLN 61
Multiples
P/E Multiple 29.05 PLN 38.74 PLN 48.42 PLN 63
P/S Multiple 22.45 PLN 29.93 PLN 37.42 PLN 58
P/B Multiple 22.45 PLN 29.93 PLN 37.42 PLN 55
EV/EBIT 30.94 PLN 43.30 PLN 55.66 PLN 53
EV/EBITDA 50.46 PLN 69.33 PLN 88.20 PLN 54
EV/Revenue 18.85 PLN 29.56 PLN 40.28 PLN 43
Asset-Based
NCAV (Graham) 12.09 PLN 16.21 PLN 24.19 PLN 50
Growth DCF
Growth DCF 29.56 PLN 42.68 PLN 58.87 PLN 80
Rev-Margin DCF 22.22 PLN 36.11 PLN 51.96 PLN 74
Economic Profit
Residual Income 18.84 PLN 19.69 PLN 20.08 PLN 76
ROIC Compounder 10.42 PLN 12.68 PLN 14.56 PLN 72
Growth Earnings
Growth-Adj P/E 23.45 PLN 33.50 PLN 43.55 PLN 68

Widest divergence: DCF Models (37.72 PLN) versus Earnings-Based (10.49 PLN). Highest evidence: Growth DCF (80).

Notify me when SNK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.5B PLN
Revenue growth (YoY) +3.0%
Net margin 2.7%
Return on equity 7.2%
Free cash flow 89.8M PLN FY2025
P/E ratio 14.6
More key figures
Operating margin 3.6%
EPS (TTM) 1.48 PLN
EPS growth (YoY) -18.3%
Net debt 180M PLN FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 58

Profitability 46
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 46
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sanok Rubber Company Spólka Akcyjna provides rubber products in Poland. The company offers springs pads, upper shock absorber mounts, rubber damping elements, steering rod bushings, stabilizer bar bushings, exhaust system hangers, control arm and frame bushings, vibration dampers, and car body sealing system for automotives.

Full company description

Sanok Rubber Company Spólka Akcyjna provides rubber products in Poland. The company offers springs pads, upper shock absorber mounts, rubber damping elements, steering rod bushings, stabilizer bar bushings, exhaust system hangers, control arm and frame bushings, vibration dampers, and car body sealing system for automotives. It also offers gasket for façade systems, window and door joinery, self-adhesive, ventilation system, garage doors, gutter system, and other application, as well as PDM Frames and molded corners. In addition, the company provides agricultural, industrial, and garden belts. In addition, the company manufactures molded and extruded components for the household appliances sector. Further, it offers rubber, colored, and application-based compounds. Additionally, it offers stoppers for antibiotic vials, sealing infusion solutions, sealing lyophilized products, and injection site connector, as well as plungers. It engages in laboratory testing services; and designs seals and molded parts made of rubber and plastics. Sanok Rubber Company Spólka Akcyjna was formerly known as Stomil Sanok S.A. and changed its name to Sanok Rubber Company Spólka Akcyjna in November 2015. The company was founded in 1932 and is based in Sanok, Poland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sanok Rubber Company reported revenue of 1.5B PLN in FY2025 versus 1.2B PLN in FY2021, a compound +5.8%/yr. Reported net income was 41.4M PLN in FY2025, compounding +8.0%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.5B PLN
Latest YoY
+1.6%
Avg. growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Avg. growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Avg. growth/yr (20Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Revenue +5.8%/yr
FY21 1.2B PLN
FY22 1.4B PLN
FY23 1.4B PLN
FY24 1.4B PLN
FY25 1.5B PLN
Net income +8.0%/yr
FY21 30.5M PLN
FY22 56.6M PLN
FY23 74.0M PLN
FY24 53.2M PLN
FY25 41.4M PLN
Character of growth · EPS growth decomposed (2014-2025) −5.0 % p.a.
Revenue per share +6.7 pp

of which total revenue +5.9 pp · buybacks/dilution +0.8 pp

EBIT margin −10.6 pp
Tax rate +0.9 pp
Residual (interest, one-offs) −2.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch SNK: get an alert when its fair value changes →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Sanok Rubber Company · Fair Value
38.74 PLN +73%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Sanok Rubber Company Fair Value". https://www.fairvalue-calculator.com/stock/SNK

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside +73% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 14.9× · Cheaper than median
P/B 0.24× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 1.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 15 · sector 23
PAST 29 · sector 26
HEALTH 77 · sector 95
DIVIDEND 0 · sector 30

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Sanok Rubber Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sanok Rubber Company (SNK) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 38.74 PLN versus a price of 22.40 PLN, about +73% (undervalued).
What is the fair value of SNK?
Our model-based fair value for Sanok Rubber Company is 38.74 PLN (as of Jul 19, 2026), built from audited fundamentals. The current price is 22.40 PLN.
What is the quality score of SNK?
Sanok Rubber Company has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sanok Rubber Company (SNK)?
Sanok Rubber Company reported trailing-twelve-month revenue of about 1.5B PLN (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SNK?
The net profit margin of Sanok Rubber Company is about 2.7%, meaning it keeps roughly 2.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sanok Rubber Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.