Stomil Sanok SA (SNK) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Stomil Sanok SA stock PLN 39.28, price PLN 19.45, upside +102.0%, quality 59 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 9.14 PLN – 24.40 PLN · fair‑value band 26.87 PLN – 50.61 PLN · the 19.45 PLN price screens below the 39.28 PLN fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Stomil Sanok in your weekly email
Every Wednesday you see whether Stomil Sanok is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sanok Rubber Company Spólka Akcyjna provides rubber products in Poland.
Show moreShow less
The company offers springs pads, upper shock absorber mounts, rubber damping elements, steering rod bushings, stabilizer bar bushings, exhaust system hangers, control arm and frame bushings, vibration dampers, and car body sealing system for automotives.
It also offers gasket for façade systems, window and door joinery, self-adhesive, ventilation system, garage doors, gutter system, and other application, as well as PDM Frames and molded corners. In addition, the company provides agricultural, industrial, and garden belts.
In addition, the company manufactures molded and extruded components for the household appliances sector. Further, it offers rubber, colored, and application-based compounds.
Additionally, it offers stoppers for antibiotic vials, sealing infusion solutions, sealing lyophilized products, and injection site connector, as well as plungers. It engages in laboratory testing services; and designs seals and molded parts made of rubber and plastics.
Sanok Rubber Company Spólka Akcyjna was formerly known as Stomil Sanok S.A. and changed its name to Sanok Rubber Company Spólka Akcyjna in November 2015. The company was founded in 1932 and is based in Sanok, Poland.
Stock analysis
Stomil Sanok SA (SNK) currently trades at 19.45 PLN, while our model-based Fair Value estimate is 39.28 PLN, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 40.31 PLN per share, and 20 of the 26 models we run sit above the 19.45 PLN price.
Bear case: the Earnings-Based group reads lowest at 11.22 PLN, and 6 of the 26 models stay below the price. Data coverage for this calculation is high.
Scenario range: 26.87 PLN (bear) to 50.61 PLN (bull), the price of 19.45 PLN sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Stomil Sanok SA reported revenue of 1.5B PLN in FY2025 versus 1.2B PLN in FY2021, a compound +5.8%/yr. Reported net income was 41.4M PLN in FY2025, compounding +8.0%/yr from FY2021.
Key figures
Market cap 505M PLN (≈ $129M) Micro · P/E ratio 11.4 · P/S ratio 0.34 · EPS (TTM) 1.70 PLN · Dividend yield 6.2% · Net margin 3.1% · Return on equity 8.5% · Return on assets (EBIT) 5.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 17% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 102%, SNK screens cheaper than that median.
Fair Value models
Bear26.87 PLNFair Value 39.28 PLNBull50.61 PLN
Price 19.45 PLN · Upside +102.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4288 PLN per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.5%
Start year 2020 (pandemic). Over 10 years: +5.0% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +10.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +4.5%
Dividend (yield on the price)6.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 4.5% / −7.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.4% → 4%
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 1.32 per share, median 3.18 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Poland: IMF forecast 3.1% a year to 2030, 4.6% from 2016 to 2025) that is about −6.3% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 10/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside+102.0% · Top 25%
Profitability
Return on equity (12 months)8.5% · Above median
Return on assets3.4% · Below median
Net margin (12 months)3.1% · Below median
Operating margin (12 months)6.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)−2.2% · Below median
Dividend yield (12 months)6.2% · Top 25%
Balance sheet
Debt / equity0.47× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Stomil Sanok SA Fair Value". https://www.fairvalue-calculator.com/stock/SNK
Frequently asked questions
Is Stomil Sanok SA (SNK) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 39.28 PLN versus a price of 19.45 PLN, about +102% upside (undervalued).
What is the fair value of SNK?
Our model-based fair value for Stomil Sanok SA is 39.28 PLN (as of Nov 8, 2026), built from audited fundamentals. The current price: 19.45 PLN.
What is the quality score of SNK?
Stomil Sanok SA has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Stomil Sanok SA (SNK)?
Our model-based price target is the fair value of 39.28 PLN (as of Nov 8, 2026) from 26 valuation models. Cautious scenario 26.87 PLN, optimistic scenario 50.61 PLN. It is a calculation from audited fundamentals, not an analyst target.
What is the Stomil Sanok SA stock forecast for 2026?
Our models put fair value at 39.28 PLN, about +102% upside versus a price of 19.45 PLN (undervalued). Cautious scenario 26.87 PLN, optimistic scenario 50.61 PLN. The calculation is refreshed regularly with new filings.
What is the revenue of Stomil Sanok SA (SNK)?
Stomil Sanok SA reported trailing-twelve-month revenue of about 1.5B PLN (latest available figure, as of Nov 8, 2026).
Does Stomil Sanok SA pay a dividend?
Stomil Sanok SA currently shows a dividend yield of 6.17% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Stomil Sanok SA (SNK) and when is the ex-dividend date?
Stomil Sanok SA pays a dividend of 1.20 PLN per share a year, a dividend yield of 6.2%. The last ex-dividend date was Sep 9, 2026. The payout ratio is 70.6% of earnings. Free cash flow covers the dividend 3.33 times. Our assessment: Sustainable. Payout and cash coverage both look sustainable.
What growth is priced into Stomil Sanok SA (SNK)?
For today's price to be fair in a discounted-cash-flow model, Stomil Sanok SA would have to grow free cash flow by -3.4 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.5 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of SNK use?
Our models discount Stomil Sanok SA at 12.1 %: a base by market capitalisation (micro), damped by beta 0.31, country premium for Poland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Stomil Sanok SA that is -3.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Stomil Sanok SA (SNK) delivered so far?
Over the past 5 years revenue at Stomil Sanok SA grew +8.5 % a year. The price currently implies free-cash-flow growth of -3.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Stomil Sanok SA (SNK) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Stomil Sanok SA (-3.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Stomil Sanok SA (SNK)?
The free-cash-flow yield on the price is 17.80 %: that much free cash flow Stomil Sanok SA produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Stomil Sanok SA (SNK)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Stomil Sanok SA it is 39.28 PLN per share (as of Nov 8, 2026), against a price of 19.45 PLN. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Stomil Sanok SA stock overvalued or undervalued in 2026?
As of Nov 8, 2026, SNK trades below its calculated fair value: price 19.45 PLN, fair value 39.28 PLN, a gap of about +102% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SNK?
No. The price is what the market pays today (19.45 PLN); the fair value is what the company's own numbers justify (39.28 PLN). For Stomil Sanok SA the two are 19.83 PLN per share apart. That gap is exactly why we show both numbers side by side.
How much is Stomil Sanok SA worth?
The market values Stomil Sanok SA at about 505M PLN (market capitalisation, as of Nov 8, 2026). Per share that is 19.45 PLN; our models calculate a fair value of 39.28 PLN per share.
What do the bullish and bearish scenarios say about SNK?
Our models span a range for Stomil Sanok SA: cautious scenario 26.87 PLN, base 39.28 PLN, optimistic 50.61 PLN per share (as of Nov 8, 2026, price 19.45 PLN). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SNK?
Stomil Sanok SA trades at a price-to-earnings ratio of 11.4 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 39.28 PLN is built from several models across several years. Median P/E at fiscal year-end, 10 fiscal years (2016 to 2025), reported earnings: 12.0. Other multiples: P/B 0.9, P/S 0.3, EV/EBITDA 4.3.
How solid is the balance sheet of Stomil Sanok SA (SNK)?
Balance-sheet figures for Stomil Sanok SA (as of Nov 8, 2026): return on equity 8.5%, debt of 0.47 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is SNK from its 52-week high?
Stomil Sanok SA trades at 19.45 PLN, about 17% below its 52-week high of 23.50 PLN and 1% above the low of 19.35 PLN (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 39.28 PLN is for.
Which stocks are comparable to Stomil Sanok SA?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Stomil Sanok SA stock attractive at the current price?
The data as of Nov 8, 2026: price 19.45 PLN, calculated fair value 39.28 PLN (+102%), Quality Score 59/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SNK calculated?
We run Stomil Sanok SA through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 39.28 PLN builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Stomil Sanok SA currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Stomil Sanok SA (SNK)?
The closing price on Nov 6, 2026 was 19.45 PLN. Our model-based fair value is 39.28 PLN, about +102% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Stomil Sanok SA right now?
The price is below even our cautious bear case (26.87 PLN). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (26.87 PLN to 50.61 PLN) leaves room in how you read the outcome.
Where does the earnings growth of Stomil Sanok SA (SNK) come from?
Earnings per share at Stomil Sanok SA grew −5.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +6.7 %, EBIT margin −10.6 %, tax rate +0.9 %, residual (interest, one-offs) −1.3 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Stomil Sanok SA
How large is the market capitalisation of Stomil Sanok SA (SNK)?
The market capitalisation of Stomil Sanok SA is 505M PLN (≈ $129M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Stomil Sanok SA (SNK)?
The price-to-sales ratio of Stomil Sanok SA is 0.34 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Stomil Sanok SA (SNK)?
Earnings per share at Stomil Sanok SA are 1.70 PLN (price ÷ EPS = P/E 11.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Stomil Sanok SA (SNK)?
The dividend yield of Stomil Sanok SA is 6.2% (payout 70.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Stomil Sanok SA (SNK)?
The net margin of Stomil Sanok SA is 3.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Stomil Sanok SA (SNK)?
The return on equity (ROE) of Stomil Sanok SA is 8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Stomil Sanok SA (SNK)?
On an EBIT basis the return on assets of Stomil Sanok SA is 5.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Stomil Sanok SA (SNK)?
The operating margin of Stomil Sanok SA is 6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Stomil Sanok SA (SNK)?
Revenue at Stomil Sanok SA is growing −2.2% versus a year earlier (3y avg +1.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Stomil Sanok SA (SNK)?
Earnings per share at Stomil Sanok SA are growing +46.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Stomil Sanok SA (SNK) carry?
The net debt of Stomil Sanok SA is 180M PLN (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Stomil Sanok SA in the live analysis
One click puts Stomil Sanok SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026