EN DE

Supply Network Limited (SNL) Fair Value & Analysis

Consumer Cyclical · AU · Market cap A$1.4B

SN Supply Network Limited SNL · AU
PriceA$35.70
Fair ValueA$19.61
Upside-45.1%
Quality62/100
Watch Supply Network Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.4% net margin
Low debt · generates free cash flow
2.29% dividend yield
Mixed vs. peers (8/14)
Wide moat 73/100
Evidence: High Range A$10.68 – A$25.16 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from A$19.63 to A$19.61 (−0.1%) since Jun 24, 2026. Share price +14.0% over the past month.

A solid business, but screening 45% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$25.16). The favourable scenario is already priced in.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (A$10.68 to A$25.16) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$40.49 A$5.48 Fair Value A$19.61 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range A$5.48 – A$40.49 · fair‑value band A$10.68 – A$25.16 · the A$35.70 price screens above the A$19.61 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Supply Network Limited (SNL) currently trades at A$35.70, while our model-based Fair Value estimate is A$19.61, implying the stock looks roughly 45.1% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Supply Network Limited generated revenue of A$378M at a net margin of 11.4%. Revenue grew 16.9% year over year. It earns a return on equity of 31.5%. Net debt stands at A$28.3M. Fundamentals as of Jul 19, 2026

Our scenario range runs from A$10.68 (bear case) to A$25.16 (bull case); at A$35.70, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 12% below its 52-week high and 28% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -45%, SNL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF A$7.18 A$11.42 A$17.61 80
Residual Income A$5.32 A$7.32 A$40.12 76
Rev-Margin DCF A$7.08 A$11.99 A$18.44 74
All 24 models by family
DCF Models
FCF DCF A$7.31 A$12.21 A$19.86 38
Owner Earnings A$11.79 A$19.85 A$32.43 31
5Y Revenue Exit A$7.08 A$12.12 A$18.99 39
5Y EBITDA Exit A$15.24 A$29.18 A$47.08 41
5Y P/E Exit A$11.66 A$21.70 A$33.39 38
10Y Revenue Exit A$6.87 A$11.45 A$18.52 36
10Y EBITDA Exit A$12.05 A$22.97 A$40.29 37
10Y P/E Exit A$9.87 A$17.92 A$29.68 35
Earnings-Based
Graham-Dodd A$6.22 A$30.36 A$41.83 54
Lynch FV A$8.14 A$11.64 A$15.13 50
PEG = 1.0 A$8.14 A$11.64 A$15.13 46
EPV A$14.34 A$16.25 A$17.84 59
Multiples
P/E Multiple A$15.09 A$20.12 A$25.16 63
P/S Multiple A$7.19 A$9.58 A$11.98 58
P/B Multiple A$9.48 A$12.63 A$15.79 55
EV/EBIT A$29.07 A$38.65 A$48.22 53
EV/EBITDA A$21.63 A$28.71 A$35.80 54
EV/Revenue A$7.07 A$9.94 A$12.82 43
Asset-Based
NCAV (Graham) A$1.58 A$2.12 A$3.16 50
Growth DCF
Growth DCF A$7.18 A$11.42 A$17.61 80
Rev-Margin DCF A$7.08 A$11.99 A$18.44 74
Economic Profit
Residual Income A$5.32 A$7.32 A$40.12 76
ROIC Compounder A$15.39 A$18.63 A$22.11 72
Growth Earnings
Growth-Adj P/E A$12.93 A$18.47 A$24.02 68

Widest divergence: Growth Earnings (A$18.47) versus Asset-Based (A$2.12). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) A$378M
Revenue growth (YoY) +16.9%
Net margin 11.4%
Return on equity 31.5%
Free cash flow A$28.2M FY2025
P/E ratio 31.5
More key figures
Operating margin 16.7%
EPS (TTM) A$0.9900
Dividend yield 2.4%
EPS growth (YoY) +13.5%
Net debt A$28.3M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 64 · Market factors (momentum, volatility) 54

Profitability 89
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Supply Network Limited provides aftermarket parts to the commercial vehicle market in Australia and New Zealand. The company sells truck and bus parts under the Multispares brand name, as well as offers a range of services comprising parts interpreting, procurement, supply management, and problem solving.

Full company description

Supply Network Limited provides aftermarket parts to the commercial vehicle market in Australia and New Zealand. The company sells truck and bus parts under the Multispares brand name, as well as offers a range of services comprising parts interpreting, procurement, supply management, and problem solving. Supply Network Limited was incorporated in 1986 and is headquartered in Pemulwuy, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Supply Network Limited reported revenue of A$349M in FY2025 versus A$163M in FY2021, a compound +21.1%/yr. Reported net income was A$40.0M in FY2025, compounding +30.4%/yr from FY2021.

Growth Quality 92/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$349M
Latest YoY
+15.5%
Avg. growth/yr (3Y)
+20.8%
Avg. growth/yr (5Y)
+20.6%
Avg. growth/yr (36Y)
+15.1%
Revenue +21.1%/yr
FY21 A$163M
FY22 A$198M
FY23 A$252M
FY24 A$303M
FY25 A$349M
Net income +30.4%/yr
FY21 A$13.8M
FY22 A$20.0M
FY23 A$27.4M
FY24 A$33.0M
FY25 A$40.0M

SNL screens 45% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Supply Network Limited Fair Value". https://www.fairvalue-calculator.com/stock/SNL

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Top 25%
Fair Value upside −45% · Below median
Return on equity (TTM) 32% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 11% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth 17% · Top 25%
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 32.7× · Pricier than median
P/B 7.23× · Pricier than 75% of peers
P/S (TTM) 2.64× · Pricier than 75% of peers
P/FCF 35.4× · Pricier than 75% of peers
EV/EBITDA 14.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 17
FUTURE 85 · sector 23
PAST 100 · sector 26
HEALTH 98 · sector 95
DIVIDEND 46 · sector 30

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Supply Network Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Supply Network Limited (SNL) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of A$19.61 versus a price of A$35.70, about −45% (overvalued).
What is the fair value of SNL?
Our model-based fair value for Supply Network Limited is A$19.61 (as of Jul 19, 2026), built from audited fundamentals. The current price is A$35.70.
What is the quality score of SNL?
Supply Network Limited has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Supply Network Limited (SNL)?
Supply Network Limited reported trailing-twelve-month revenue of about A$378M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of SNL?
The net profit margin of Supply Network Limited is about 11.4%, meaning it keeps roughly 11.4% of revenue as net income. Based on the latest reported figures.
Does Supply Network Limited pay a dividend?
Supply Network Limited currently shows a dividend yield of about 2.39% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Supply Network Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.