PT Xolare RCR Energy TBK (SOLA) Fair Value & Analysis
Industrials · ID · Market cap 339B IDR
Fair value as of: Jul 16, 2026
From 17 valuation models · updated 25 days ago
Fair value updated Jul 16, 2026, revised from 230.88 IDR to 231.42 IDR (+0.2%) since Jun 25, 2026. Share price −7.9% over the past month.
Below-average quality, screening 149% undervalued on our models.
What matters now
- The large discount to fair value meets weak quality (42/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (173.16 IDR). The market is more pessimistic than our downside scenario.
- The model range is unusually wide (173.16 IDR to 617.94 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Price vs Fair Value (2 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.
How to read this chart
27‑month range 30.87 IDR – 250.92 IDR · fair‑value band 173.16 IDR – 617.94 IDR · the 93.00 IDR price screens below the 231.42 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.
Analysis
PT Xolare RCR Energy TBK (SOLA) currently trades at 93.00 IDR, while our model-based Fair Value estimate is 231.42 IDR, implying the stock looks roughly 148.8% undervalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.
Over the trailing twelve months, PT Xolare RCR Energy TBK generated revenue of 394B IDR at a net margin of 14.1%. It earns a return on equity of 31.4%. Net debt stands at 42.6B IDR. Fundamentals as of Jul 16, 2026
Our scenario range runs from 173.16 IDR (bear case) to 617.94 IDR (bull case); at 93.00 IDR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 149%, SOLA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: Growth Earnings (612.51 IDR) versus Dividend Discount (10.31 IDR). Highest evidence: Residual Income (76).
Notify me when SOLA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 45 · Market factors (momentum, volatility) 20
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Xolare RCR Energy TBK engages in asphalt trading in Indonesia. It operates through two segments, Asphalt and Construction.
Full company description
PT Xolare RCR Energy TBK engages in asphalt trading in Indonesia. It operates through two segments, Asphalt and Construction. The company distributes penetration grade asphalt/bitumen under the XOLABIT brand name; and offers customized solutions for various types of emulsified asphalt, polymer modified asphalt, natural rubber modified asphalt, coldmix, waterproofing, and asphalt paint. It also offers engineering, procurement, and construction services for gas steam, biomass, and solar PV power plants; installation, testing, and commissioning services; construction services for switchyard and substations, industrial buildings, and pipelines; and mechanical and electrical construction services, as well constructs and supplies gas, oil, and biomass fired boilers; and heat recovery steam generators. In addition, the company is involved in asphalt processing; and construction of civil road infrastructure. The company was formerly known as PT. RCR Energy Indonesia and changed its name to PT Xolare RCR Energy TBK in January 2022. The company was founded in 2014 and is headquartered in Jakarta Selatan, Indonesia. PT Xolare RCR Energy TBK operates as a subsidiary of PT Energi Hijau Investama.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Xolare RCR Energy TBK reported revenue of 334B IDR in FY2025 versus 94.6B IDR in FY2021, a compound +37.1%/yr. Reported net income was 44.6B IDR in FY2025, compounding +29.9%/yr from FY2021.
Watch SOLA: get an alert when its fair value changes →
Peer Group
Engineering & Construction · 839 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Insider activity: 30/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹3,815 | ₹1,994 | -48% |
| Samsung C&T Corporation 028260 | 346,000 KRW | 268,779 KRW | -22% |
| Hyundai Engineering & Construction Co 000720 | 99,000 KRW | 63,993 KRW | -35% |
| United Integrated Services Co 2404 | 1,250 TWD | 925.62 TWD | -26% |
| Samsung E&A Co 028050 | 42,550 KRW | 44,840 KRW | +5% |
| Rail Vikas Nigam Limited RVNL | ₹232.67 | ₹61.46 | -74% |
| Daewoo Engineering & Construction Co 047040 | 16,240 KRW | 6,507 KRW | -60% |
| NBCC (India) Limited NBCC | ₹96.32 | ₹48.22 | -50% |
| Cemindia Projects Limited CEMPRO | ₹1,330 | ₹730.69 | -45% |
| KEPCO Engineering & Construction Company 052690 | 92,700 KRW | 20,172 KRW | -78% |
Compare PT Xolare RCR Energy TBK with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is PT Xolare RCR Energy TBK (SOLA) overvalued or undervalued?
What is the fair value of SOLA?
What is the quality score of SOLA?
What is the revenue of PT Xolare RCR Energy TBK (SOLA)?
What is the net profit margin of SOLA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Xolare RCR Energy TBK and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.