EN DE

SOS Limited (SOS) Fair Value & Analysis

Financial Services · US · Market cap $17.6M

SL SOS Limited logo SOS Limited SOS · US
Price$0.8052
Fair Value$0.9845
Upside+22.3%
Quality43/100
Watch SOS Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -63.1% net margin
negative free cash flow
Trails peers (2/8)
Narrow moat 5/100
Evidence: Low Range $0.6498 – $1.23 Share as image

Fair value as of: Jul 27, 2026

From 1 valuation models · updated 15 days ago

Fair value updated Jul 27, 2026, revised from $1.00 to $0.9845 (−1.7%) since Jun 26, 2026. Share price −21.1% over the past month.

Below-average quality, screening 22% undervalued on our models.

What matters now

  • A fairly wide model range ($0.6498 to $1.23) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$3,203 $0.7839 Fair Value $0.9845 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $0.7839 – $3,203 · fair‑value band $0.6498 – $1.23 · the $0.8052 price screens below the $0.9845 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SOS Limited (SOS) currently trades at $0.8052, while our model-based Fair Value estimate is $0.9845, implying the stock looks roughly 22.3% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, SOS Limited generated revenue of $154M at a net margin of -63.1%. Revenue declined 62.1% year over year. It earns a return on equity of -22.7%. The balance sheet holds a net cash position of $3.2M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $0.6498 (bear case) to $1.23 (bull case); at $0.8052, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 22%, SOS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $15.98 $21.42 $31.97 50
All 1 models by family
Asset-Based
NCAV (Graham) $15.98 $21.42 $31.97 50

Notify me when SOS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $154M
Revenue growth (YoY) -62.1%
Net margin -63.1%
Return on equity -22.7%
Free cash flow −$254M FY2025
Operating margin -129%
More key figures
EPS (TTM) $-6.02
EPS growth (YoY) +32.5%
Net cash $3.2M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 47 · Market factors (momentum, volatility) 1

Profitability 3
Margins and returns on capital today
Quality Growth 7
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SOS Limited operates as a blockchain-based and big data-driven marketing solution provider in the People's Republic of China. The company offers marketing data, technology, and solutions for insurance companies and emergency rescue services.

Full company description

SOS Limited operates as a blockchain-based and big data-driven marketing solution provider in the People's Republic of China. The company offers marketing data, technology, and solutions for insurance companies and emergency rescue services. It also provides SOS cloud emergency rescue service software as a service platform that offers basic cloud products, such as medical rescue, automobile rescue, financial rescue, and rescue mutual aid card services. In addition, the company offers cooperative cloud systems, including information rescue center, intelligent big data, and intelligent software and hardware; information cloud systems, such as news today and e-commerce today; information security services, and marketing-related data; and technology and solutions for emergency rescue services, such as insurance, finance, medical care, health, automobile, safety and mutual aid, and builds a rescue service system. Further, it provides blockchain and cryptocurrency operations, including hosting service to cryptocurrency miners; commodities trading products, such as mineral resin, soy bean, wheat, sesame, and liquid sulfur and latex; telecommunication, insurance, and bank call services; and rescue cards. The company serves large businesses, and small and medium-sized enterprises. SOS Limited was founded in 2004 and is headquartered in Qingdao, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SOS Limited reported revenue of $154M in FY2025 versus $291M in FY2021, a compound −14.7%/yr. Reported net income was −$97.3M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$154M
Latest YoY
−33.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.1%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue −14.7%/yr
FY21 $291M
FY22 $260M
FY23 $92.4M
FY24 $231M
FY25 $154M
Net income
FY21 −$49.3M
FY22 −$229M
FY23 −$3.7M
FY24 −$13.6M
FY25 −$97.3M

Watch SOS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SOS Limited Fair Value". https://www.fairvalue-calculator.com/stock/SOS

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +22% · Above median
Return on assets -13% · Bottom 25%
Net margin (TTM) -63% · Bottom 25%
Operating margin (TTM) -129% · Bottom 25%
Revenue growth -62% · Bottom 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/S (TTM) 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 9
FUTURE 0 · sector 96
PAST 0 · sector 30
HEALTH 0 · sector 93
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare SOS Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SOS Limited (SOS) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $0.9845 versus a price of $0.8052, about +22% (undervalued).
What is the fair value of SOS?
Our model-based fair value for SOS Limited is $0.9845 (as of Jul 27, 2026), built from audited fundamentals. The current price is $0.8052.
What is the quality score of SOS?
SOS Limited has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SOS Limited (SOS)?
SOS Limited reported trailing-twelve-month revenue of about $154M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of SOS?
The net profit margin of SOS Limited is about -63.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SOS Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.