EN DE

SpectrumOne AB (SPEONE) Fair Value & Analysis

Technology · SE · Market cap 80.3M SEK

SA SpectrumOne AB SPEONE · ST
Pricekr 0.1540
Fair Valuekr 0.0200
Upside-87.0%
Quality27/100
Watch SpectrumOne AB for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 4/100
Evidence: Low Range kr 0.0200 – kr 0.0200 Share as image

Fair value as of: Jul 12, 2026

From 3 valuation models · updated 29 days ago

Share price −11.2% over the past month.

Below-average quality, and screening another 87% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 0.0200). The favourable scenario is already priced in.
  • Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 2.03 kr 0.1400 Fair Value kr 0.0200 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range kr 0.1400 – kr 2.03 · the kr 0.1540 price screens above the kr 0.0200 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SpectrumOne AB (SPEONE) currently trades at kr 0.1540, while our model-based Fair Value estimate is kr 0.0200, implying the stock looks roughly 87.0% overvalued today. The Quality Score stands at 27/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 5.5M SEK. Revenue declined 81.1% year over year. It earns a return on equity of -86.8%. The balance sheet holds a net cash position of 1.4M SEK. Fundamentals as of Jul 12, 2026

The share trades about 52% below its 52-week high and 18% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -87%, SPEONE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM kr 0.0200 kr 0.0200 kr 0.0200 70
DDM Multi-Stage kr 0.0200 kr 0.0200 kr 0.0200 61
NCAV (Graham) kr 0.1100 kr 0.1500 kr 0.2300 50
All 3 models by family
Dividend Discount
Gordon GGM kr 0.0200 kr 0.0200 kr 0.0200 70
DDM Multi-Stage kr 0.0200 kr 0.0200 kr 0.0200 61
Asset-Based
NCAV (Graham) kr 0.1100 kr 0.1500 kr 0.2300 50

Widest divergence: Asset-Based (kr 0.1500) versus Dividend Discount (kr 0.0200). Highest evidence: Gordon GGM (70).

Notify me when SPEONE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.5M SEK
Revenue growth (YoY) -81.1%
Return on equity -86.8%
Free cash flow −18.6M SEK FY2025
Operating margin -420%
EPS (TTM) kr -0.3100
More key figures
Net cash 1.4M SEK FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 25

Profitability 0
Margins and returns on capital today
Quality Growth 5
Are margins and returns improving?
Cashflow 2
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SpectrumOne AB (publ), a technology company, provides z`data management, analytics, and communications platform suites to append and analyze customer data in Sweden. The company was formerly known as TargetEveryone AB (publ) and changed its name to SpectrumOne AB (publ) in March 2020.

Full company description

SpectrumOne AB (publ), a technology company, provides z`data management, analytics, and communications platform suites to append and analyze customer data in Sweden. The company was formerly known as TargetEveryone AB (publ) and changed its name to SpectrumOne AB (publ) in March 2020. SpectrumOne AB (publ) was incorporated in 1995 and is headquartered in Stockholm, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SpectrumOne AB reported revenue of kr 3.5M in FY2025 versus kr 60.8M in FY2021, a compound −51.0%/yr. Reported net income was −kr 32.5M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
3.5M SEK
Latest YoY
−71.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−63.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−25.0%
Avg. growth/yr (17Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.1%
Revenue −51.0%/yr
FY21 kr 60.8M
FY22 kr 74.0M
FY23 kr 23.3M
FY24 kr 12.1M
FY25 kr 3.5M
Net income
FY21 −kr 154M
FY22 −kr 82.5M
FY23 −kr 96.7M
FY24 kr 65.3M
FY25 −kr 32.5M

SPEONE screens 87% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SpectrumOne AB Fair Value". https://www.fairvalue-calculator.com/stock/SPEONE

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 27 · Bottom 25%
Fair Value upside −87% · Bottom 25%
Return on assets -11% · Bottom 25%
Net margin (TTM) 0% · Below median
Revenue growth -81% · Bottom 25%
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 1.54× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare SpectrumOne AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SpectrumOne AB (SPEONE) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of kr 0.0200 versus a price of kr 0.1540, about −87% (overvalued).
What is the fair value of SPEONE?
Our model-based fair value for SpectrumOne AB is kr 0.0200 (as of Jul 12, 2026), built from audited fundamentals. The current price is kr 0.1540.
What is the quality score of SPEONE?
SpectrumOne AB has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SpectrumOne AB (SPEONE)?
SpectrumOne AB reported trailing-twelve-month revenue of about 5.5M SEK (latest available figure, as of Jul 12, 2026).
What is the net profit margin of SPEONE?
The net profit margin of SpectrumOne AB is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SpectrumOne AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.