Star Vault AB (publ) (SRVTF) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Star Vault AB (publ) $0.00, price $0.00, upside +7.0%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Star Vault AB (publ) for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range $0.0003 – $0.1825 · fair‑value band $0.0032 – $0.0035 · the $0.0030 price screens below the $0.0032 fair value. Dashed = 300-day average. As of Sep 27, 2026.
Follow Star Vault AB (publ) in your weekly email
Every Wednesday you see whether Star Vault AB (publ) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Star Vault AB (publ) develops and markets an online game in Sweden. It offers Mortal Online 2, a computer massively multiplayer online role-playing game. The company was founded in 2005 and is based in Malmö, Sweden.
Stock analysis
Star Vault AB (publ) (SRVTF) currently trades at $0.0030, while our model-based Fair Value estimate is $0.0032, so the stock looks roughly fairly valued today (gap 6.5%).
Show more
Valuation
How firm this estimate is: it rests on 2 models at a data quality of 95/100, which puts the evidence level at low.
Scenario range: $0.0032 (bear) to $0.0035 (bull), the price of $0.0030 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Star Vault AB (publ) reported revenue of 8.6M SEK in FY2025 versus 6.7M SEK in FY2021, a compound +6.3%/yr. Reported net income was −811K SEK in FY2025.
Key figures
Market cap $2.1M · P/S ratio 0.23 · Net margin −9.5% · Return on equity −9.2% · Return on assets (EBIT) −8.9% · Revenue (TTM) 9.5M SEK · Revenue growth (YoY) −18.2% · EPS growth (YoY) +451%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 69% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 44% fair-value upside, at 7%, SRVTF screens richer than that median.
Fair Value models
Bear $0.0032Fair Value $0.0032Bull $0.0035
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.32/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−19.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.3%
Start year 2020 (pandemic). Over 10 years: +11.4% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−183.0% (2020) → −10.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 135 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Star Vault AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/SRVTF
Frequently asked questions
Is Star Vault AB (publ) (SRVTF) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of $0.0032 versus the last price from Sep 25, 2026 of $0.0030, about +7% upside (fairly valued).
What is the fair value of SRVTF?
Our model-based fair value for Star Vault AB (publ) is $0.0032 (as of Sep 27, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): $0.0030.
What is the quality score of SRVTF?
Star Vault AB (publ) has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Star Vault AB (publ) (SRVTF)?
Our model-based price target is the fair value of $0.0032 (as of Sep 27, 2026) from 1 valuation models. Cautious scenario $0.0032, optimistic scenario $0.0035. It is a calculation from audited fundamentals, not an analyst target.
What is the Star Vault AB (publ) stock forecast for 2026?
Our models put fair value at $0.0032, about +7% upside versus the last price from Sep 25, 2026 of $0.0030 (fairly valued). Cautious scenario $0.0032, optimistic scenario $0.0035. The calculation is refreshed regularly with new filings.
What is the revenue of Star Vault AB (publ) (SRVTF)?
Star Vault AB (publ) reported trailing-twelve-month revenue of about 9.5M SEK (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Star Vault AB (publ) (SRVTF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Star Vault AB (publ) it is $0.0032 per share (as of Sep 27, 2026), against a price of $0.0030. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Star Vault AB (publ) stock overvalued or undervalued in 2026?
As of Sep 27, 2026, SRVTF trades below its calculated fair value: price $0.0030, fair value $0.0032, a gap of about +7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SRVTF?
No. The price is what the market pays today ($0.0030); the fair value is what the company's own numbers justify ($0.0032). For Star Vault AB (publ) the two are $0.0002 per share apart. That gap is exactly why we show both numbers side by side.
How much is Star Vault AB (publ) worth?
The market values Star Vault AB (publ) at about $2.1M (market capitalisation, as of Sep 27, 2026). Per share that is $0.0030; our models calculate a fair value of $0.0032 per share.
What do the bullish and bearish scenarios say about SRVTF?
Our models span a range for Star Vault AB (publ): cautious scenario $0.0032, base $0.0032, optimistic $0.0035 per share (as of Sep 27, 2026, price $0.0030). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Star Vault AB (publ) (SRVTF)?
Balance-sheet figures for Star Vault AB (publ) (as of Sep 27, 2026): return on equity −9.2%. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is SRVTF from its 52-week high?
Star Vault AB (publ) trades at $0.0030, about 69% below its 52-week high of $0.0097 and at the low of $0.0030 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of $0.0032 is for.
Which stocks are comparable to Star Vault AB (publ)?
From the same area (Communication Services) we also value NetEase, Inc, Take-Two Interactive Software, Inc, Roblox Corporation, Zhejiang Century Huatong Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Star Vault AB (publ) stock attractive at the current price?
The data as of Sep 27, 2026: price $0.0030, calculated fair value $0.0032 (+7%), Quality Score 40/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SRVTF calculated?
We run Star Vault AB (publ) through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.0032, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Star Vault AB (publ) currently trades 7 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Star Vault AB (publ) (SRVTF)?
The latest price we hold is from Sep 25, 2026 and stands at $0.0030. Our model-based fair value is $0.0032, about +7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Star Vault AB (publ) right now?
The price is below even our cautious bear case ($0.0032). The market is more pessimistic than our downside scenario. The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band ($0.0032 to $0.0035), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Star Vault AB (publ)
How large is the market capitalisation of Star Vault AB (publ) (SRVTF)?
The market capitalisation of Star Vault AB (publ) is $2.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Star Vault AB (publ) (SRVTF)?
The price-to-sales ratio of Star Vault AB (publ) is 0.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Star Vault AB (publ) (SRVTF)?
The net margin of Star Vault AB (publ) is −9.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Star Vault AB (publ) (SRVTF)?
The return on equity (ROE) of Star Vault AB (publ) is −9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Star Vault AB (publ) (SRVTF)?
On an EBIT basis the return on assets of Star Vault AB (publ) is −8.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How fast is revenue growing at Star Vault AB (publ) (SRVTF)?
Revenue at Star Vault AB (publ) is growing −18.2% versus a year earlier (3y avg −19.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Star Vault AB (publ) (SRVTF)?
Earnings per share at Star Vault AB (publ) are growing +451% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Star Vault AB (publ) (SRVTF) generate?
The free cash flow of Star Vault AB (publ) is −1.2M SEK (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Star Vault AB (publ) (SRVTF) hold?
Star Vault AB (publ) holds more cash than debt, 4.1M SEK net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Star Vault AB (publ) in the live analysis
One click puts Star Vault AB (publ) on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Thin data
Sep 27, 2026