EN DE

Star Vault AB (publ) (SRVTF) Fair Value & Analysis

Communication Services · US · Market cap $2.1M

SV Star Vault AB (publ) logo Star Vault AB (publ) SRVTF · US
Price$0.0030
Fair Value$0.0032
Upside+6.7%
Quality40/100
Watch Star Vault AB (publ) for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -17.1% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 9/100
Evidence: Low Range $0.0032 – $0.0035 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 4 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price is below even our cautious bear case ($0.0032). The market is more pessimistic than our downside scenario.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • The models converge in a tight band ($0.0032 to $0.0035), unusually little disagreement for a valuation.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.1825 $0.0003 Fair Value $0.0032 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $0.0003 – $0.1825 · fair‑value band $0.0032 – $0.0035 · the $0.0030 price screens below the $0.0032 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Star Vault AB (publ) (SRVTF) currently trades at $0.0030, while our model-based Fair Value estimate is $0.0032, implying the stock looks roughly 6.7% fairly valued today. The Quality Score stands at 40/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Star Vault AB (publ) generated revenue of $9.5M at a net margin of -17.1%. Revenue declined 18.2% year over year. It earns a return on equity of -9.2%. The balance sheet holds a net cash position of $4.1M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $0.0032 (bear case) to $0.0035 (bull case); at $0.0030, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at -25% fair-value upside, at 7%, SRVTF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA $0.0025 $0.0032 $0.0040 54
NCAV (Graham) $0.0005 $0.0005 $0.0010 50
All 2 models by family
Multiples
EV/EBITDA $0.0025 $0.0032 $0.0040 54
Asset-Based
NCAV (Graham) $0.0005 $0.0005 $0.0010 50

Widest divergence: Multiples ($0.0032) versus Asset-Based ($0.0005). Highest evidence: EV/EBITDA (54).

Notify me when SRVTF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $9.5M
Revenue growth (YoY) -18.2%
Net margin -17.1%
Return on equity -9.2%
Free cash flow −$1.2M FY2025
EPS growth (YoY) +451%
More key figures
Net cash $4.1M FY2024

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 44 · Market factors (momentum, volatility) 16

Profitability 26
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 30
Calm price path (market factor)
Momentum 17
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 40
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Star Vault AB (publ) develops and markets an online game in Sweden. It offers Mortal Online 2, a computer massively multiplayer online role-playing game. The company was founded in 2005 and is based in Malmö, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Star Vault AB (publ) reported revenue of $8.6M in FY2025 versus $6.7M in FY2021, a compound +6.3%/yr. Reported net income was −$811K in FY2025.

Growth Quality 32/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$8.6M
Latest YoY
−19.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−19.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.3%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Revenue +6.3%/yr
FY21 $6.7M
FY22 $16.1M
FY23 $6.7M
FY24 $10.7M
FY25 $8.6M
Net income
FY21 $608K
FY22 $2.5M
FY23 −$7.5M
FY24 −$709K
FY25 −$811K

Watch SRVTF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Star Vault AB (publ) Fair Value". https://www.fairvalue-calculator.com/stock/SRVTF

Peer Group

Electronic Gaming & Multimedia · 156 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +7% · Above median
Return on assets -6% · Bottom 25%
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) 0% · Below median
Revenue growth -18% · Bottom 25%

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 43 · sector 25
FUTURE 0 · sector 6
PAST 0 · sector 9
HEALTH 100 · sector 99
DIVIDEND 0 · sector 54

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$192.50 HK$262.75 +36%
Electronic Arts Inc EA $209.70 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $243.00 $60.20 -75%
Roblox Corporation RBLX $36.22 $21.20 -41%
Zhejiang Century Huatong Group 002602 ¥14.29 ¥14.68 +3%
KRAFTON, Inc 259960 234,500 KRW 356,218 KRW +52%
Giant Network Group 002558 ¥28.57 ¥15.50 -46%
International Games System Co 3293 762.00 TWD 568.16 TWD -25%
37 Interactive Entertainment Network Technology Group 002555 ¥19.21 ¥22.29 +16%
Kingnet Network Co 002517 ¥17.36 ¥12.86 -26%

Compare Star Vault AB (publ) with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Star Vault AB (publ) (SRVTF) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $0.0032 versus a price of $0.0030, about +7% (fairly valued).
What is the fair value of SRVTF?
Our model-based fair value for Star Vault AB (publ) is $0.0032 (as of Aug 13, 2026), built from audited fundamentals. The current price is $0.0030.
What is the quality score of SRVTF?
Star Vault AB (publ) has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Star Vault AB (publ) (SRVTF)?
Star Vault AB (publ) reported trailing-twelve-month revenue of about $9.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SRVTF?
The net profit margin of Star Vault AB (publ) is about -17.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Star Vault AB (publ) and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.