EN DE

The E.W. Scripps Company (SSP) Fair Value & Analysis

Communication Services · US · Market cap $259M

TE The E.W. Scripps Company logo The E.W. Scripps Company SSP · US
Price$3.32
Fair Value$9.78
Upside+194.6%
Quality30/100
Watch The E.W. Scripps Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -4.6% net margin
High debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 17/100
Evidence: Medium Range $7.30 – $9.78 Share as image

Fair value as of: Jul 24, 2026

From 3 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from $10.49 to $9.78 (−6.8%) since Jun 25, 2026. Share price +5.4% over the past month.

Below-average quality, screening 195% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (30/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case ($7.30). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$17.67 $1.06 Fair Value $9.78 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $1.06 – $17.67 · fair‑value band $7.30 – $9.78 · the $3.32 price screens below the $9.78 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The E.W. Scripps Company (SSP) currently trades at $3.32, while our model-based Fair Value estimate is $9.78, implying the stock looks roughly 194.6% undervalued today. The Quality Score stands at 30/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, The E.W. Scripps Company generated revenue of $2.1B at a net margin of -4.6%. Revenue declined 1.4% year over year. It earns a return on equity of -7.7%. Net debt stands at $2.7B. Fundamentals as of Jul 24, 2026

Our scenario range runs from $7.30 (bear case) to $9.78 (bull case); at $3.32, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at 195%, SSP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBIT $0.4800 $8.63 53
NCAV (Graham) $7.83 $10.49 $15.65 50
EV/Revenue $2.31 43
All 3 models by family
Multiples
EV/EBIT $0.4800 $8.63 53
EV/Revenue $2.31 43
Asset-Based
NCAV (Graham) $7.83 $10.49 $15.65 50

Widest divergence: Asset-Based ($10.49) versus Multiples ($0.4800). Highest evidence: EV/EBIT (53).

Notify me when SSP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $2.1B
Revenue growth (YoY) -1.4%
Net margin -4.6%
Return on equity -7.7%
Free cash flow $6.5M FY2025
Operating margin 4.7%
More key figures
EPS (TTM) $-1.86
EPS growth (YoY) +91.3%
Net debt $2.7B FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 28 · Market factors (momentum, volatility) 49

Profitability 13
Margins and returns on capital today
Quality Growth 5
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 7
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 69
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local television stations, national news, and entertainment networks in the United States. It operates through Local Media and Scripps Networks segments.

Full company description

The E.W. Scripps Company, together with its subsidiaries, operates as a media enterprise through a portfolio of local television stations, national news, and entertainment networks in the United States. It operates through Local Media and Scripps Networks segments. The Local Media segment engages in the operation of broadcast television stations and related digital activities; production of over-the-air news, information, sports, and entertainment content through broadcast, digital, mobile, social, and over-the-top platforms; and running of network programming, local sporting events, syndicated programming and original programming; and provision of core and political advertising services. Its Scripps Networks segment operates national news outlets Scripps News and Court TV, as well as entertainment brands under the ION, Bounce, Grit, ION Mystery, ION Plus, and Laff names through over-the-air broadcast, cable/satellite, connected TV, and/or digital distribution. The company also operates the Scripps National Spelling Bee, an educational program. It serves its audiences and businesses through cable and satellite service providers. The E.W. Scripps Company was founded in 1878 and is headquartered in Cincinnati, Ohio.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The E.W. Scripps Company reported revenue of $2.2B in FY2025 versus $2.3B in FY2021, a compound −1.5%/yr. Reported net income was −$101M in FY2025.

Growth Quality 30/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.2B
Latest YoY
−14.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.0%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.9%
Revenue −1.5%/yr
FY21 $2.3B
FY22 $2.5B
FY23 $2.3B
FY24 $2.5B
FY25 $2.2B
Net income
FY21 $123M
FY22 $196M
FY23 −$948M
FY24 $146M
FY25 −$101M

Watch SSP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The E.W. Scripps Company Fair Value". https://www.fairvalue-calculator.com/stock/SSP

Peer Group

Broadcasting · 69 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside +195% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) -5% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -1% · Above median
Debt / equity 2.08× · Higher than 75% of peers

Valuation Multiples vs Broadcasting median · lower = cheaper

P/B 0.21× · Cheaper than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 39.7× · Pricier than 75% of peers
EV/EBITDA 9.3× · Pricier than median
PEG 12.81× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 36
FUTURE 0 · sector 0
PAST 0 · sector 3
HEALTH 0 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
Nexstar Media Group NXST $183.71 $78.52 -57%
SES S.A SESG €7.46 €15.46 +107%
PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK 505.00 IDR 1,094 IDR +117%
MFE-Mediaforeurope N.V MFEB €3.64 €5.38 +48%
Jiangsu Broadcasting Cable Information Network Corporation 600959 ¥3.07 ¥1.14 -63%
Sun TV Network Limited SUNTV ₹489.20 ₹586.58 +20%
MBC Group 4072 20.06 SAR 19.56 SAR -2%
Beijing Gehua Catv Network Co 600037 ¥7.13 ¥3.64 -49%
PT Surya Citra Media Tbk, SCMA 206.00 IDR 229.91 IDR +12%
Zee Entertainment Enterprises Limited ZEEL ₹92.61 ₹53.22 -43%

Compare The E.W. Scripps Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The E.W. Scripps Company (SSP) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $9.78 versus a price of $3.32, about +195% (undervalued).
What is the fair value of SSP?
Our model-based fair value for The E.W. Scripps Company is $9.78 (as of Jul 24, 2026), built from audited fundamentals. The current price is $3.32.
What is the quality score of SSP?
The E.W. Scripps Company has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The E.W. Scripps Company (SSP)?
The E.W. Scripps Company reported trailing-twelve-month revenue of about $2.1B (latest available figure, as of Jul 24, 2026).
What is the net profit margin of SSP?
The net profit margin of The E.W. Scripps Company is about -4.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The E.W. Scripps Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.