EN DE

Stor-Age Property REIT Limited (SSS) Fair Value & Analysis

Real Estate · ZA · Market cap 8.3B ZAC

SA Stor-Age Property REIT Limited SSS · JSE
PriceR16.31
Fair ValueR21.86
Upside+34.0%
Quality61/100
Watch Stor-Age Property REIT Limited for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 77.1% net margin
Low debt · generates free cash flow
0.07% dividend yield
Ranks above peers (11/14)
Moderate moat 63/100
Evidence: High Range R16.97 – R43.85 Share as image

Fair value as of: Jul 20, 2026

From 16 valuation models · updated 22 days ago

Fair value updated Jul 20, 2026, revised from R19.80 to R21.86 (+10.4%) since Jun 26, 2026. Share price +0.8% over the past month.

A solid business, screening 34% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (R16.97). The market is more pessimistic than our downside scenario.
  • Solid quality (61/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (R16.97 to R43.85) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R18.97 R10.65 Fair Value R21.86 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range R10.65 – R18.97 · fair‑value band R16.97 – R43.85 · the R16.31 price screens below the R21.86 fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Stor-Age Property REIT Limited (SSS) currently trades at R16.31, while our model-based Fair Value estimate is R21.86, implying the stock looks roughly 34.0% undervalued today. The Quality Score stands at 61/100 (solid quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Stor-Age Property REIT Limited generated revenue of 1.4B ZAR at a net margin of 74.2%. Revenue grew 6.9% year over year. It earns a return on equity of 12.8%. Net debt stands at 3.9B ZAR. Fundamentals as of Jul 20, 2026

Our scenario range runs from R16.97 (bear case) to R43.85 (bull case); at R16.31, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -45% fair-value upside, at 34%, SSS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R14.32 R29.86 R58.49 80
Residual Income R16.68 R19.31 R34.50 76
Rev-Margin DCF R12.56 R27.49 R49.80 74
All 16 models by family
DCF Models
FCF DCF R15.21 R26.96 R59.82 38
5Y Revenue Exit R12.56 R25.74 R51.38 39
5Y EBITDA Exit R17.56 R36.56 R71.33 41
10Y Revenue Exit R12.74 R28.84 R47.79 36
10Y EBITDA Exit R16.73 R38.11 R77.23 37
Dividend Discount
Gordon GGM R9.46 R18.84 R28.53 70
DDM Multi-Stage R9.46 R16.28 R19.89 61
Multiples
P/S Multiple R13.86 R18.47 R23.09 58
P/B Multiple R27.36 R36.48 R45.60 55
EV/EBIT R25.32 R34.79 R44.26 53
EV/EBITDA R19.07 R26.46 R33.85 54
EV/Revenue R10.82 R16.79 R22.76 43
Asset-Based
NCAV (Graham) R9.12 R12.22 R18.24 50
Growth DCF
Growth DCF R14.32 R29.86 R58.49 80
Rev-Margin DCF R12.56 R27.49 R49.80 74
Economic Profit
Residual Income R16.68 R19.31 R34.50 76

Widest divergence: DCF Models (R28.84) versus Asset-Based (R12.22). Highest evidence: Growth DCF (80).

Notify me when SSS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B ZAC
Revenue growth (YoY) +6.9%
Net margin 74.2%
Return on equity 12.8%
Free cash flow 628M ZAC FY2026
P/E ratio 7.8
More key figures
Operating margin 60.7%
EPS (TTM) R2.19
Dividend yield 0.1%
EPS growth (YoY) -40.6%
Net debt 3.9B ZAC FY2026

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 60 · Market factors (momentum, volatility) 53

Profitability 44
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Stor-Age Property REIT Limited is the largest self storage property fund and most recognizable brand in SA. The portfolio consists of 108 properties across SA (63) and the UK (45) as at June 2025, providing storage to more than 55 000 customers.

Full company description

Stor-Age Property REIT Limited is the largest self storage property fund and most recognizable brand in SA. The portfolio consists of 108 properties across SA (63) and the UK (45) as at June 2025, providing storage to more than 55 000 customers. The combined value of the portfolio, including properties managed in our JV partnerships, was R18.5 billion (SA " R6.6 billion, UK " 500 million pounds) at 31 March 2025. The maximum lettable area, including the development pipeline and ongoing projects, exceeds 700 000m. The group employs more than 500 staff across SA and the UK. Stor-Age has been listed on the Johannesburg Stock Exchange since November 2015.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Stor-Age Property REIT Limited reported revenue of R1.5B in FY2026 versus R925M in FY2022, a compound +11.9%/yr. Reported net income was R1.1B in FY2026, compounding +2.4%/yr from FY2022.

Growth Quality 97/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
1.5B ZAR
Latest YoY
+4.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.3%
Revenue +11.9%/yr
FY22 R925M
FY23 R1.1B
FY24 R1.3B
FY25 R1.4B
FY26 R1.5B
Net income +2.4%/yr
FY22 R1.0B
FY23 R725M
FY24 R706M
FY25 R1.4B
FY26 R1.1B

Watch SSS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Stor-Age Property REIT Limited Fair Value". https://www.fairvalue-calculator.com/stock/SSS

Peer Group

REIT - Industrial · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +34% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 77% · Top 25%
Operating margin (TTM) 57% · Below median
Revenue growth 2% · Below median
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.21× · Lower than 75% of peers

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 7.2× · Cheaper than 75% of peers
P/B 0.89× · Cheaper than median
P/S (TTM) 5.74× · Cheaper than median
P/FCF 0.8× · Cheaper than 75% of peers
EV/EBITDA 11.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 79 · sector 3
FUTURE 11 · sector 19
PAST 50 · sector 28
HEALTH 90 · sector 76
DIVIDEND 1 · sector 100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $143.42 $61.28 -57%
Public Storage, a member of the S&P 500, PSA $322.48 $172.80 -46%
Extra Space Storage Inc EXR $147.71 $78.38 -47%
EastGroup Properties, Inc EGP $213.10 $81.41 -62%
Lineage, Inc LINE $41.42 $47.91 +16%
CapitaLand Ascendas REIT (CLAR) A17U 2.51 SGD 2.00 SGD -20%
CubeSmart CUBE $42.09 $25.06 -40%
First Industrial Realty Trust, Inc FR $66.99 $21.48 -68%
Rexford Industrial Realty, Inc REXR $39.00 $21.35 -45%
STAG Industrial, Inc STAG $41.11 $24.31 -41%

Compare Stor-Age Property REIT Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Stor-Age Property REIT Limited (SSS) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of R21.86 versus a price of R16.31, about +34% (undervalued).
What is the fair value of SSS?
Our model-based fair value for Stor-Age Property REIT Limited is R21.86 (as of Jul 20, 2026), built from audited fundamentals. The current price is R16.31.
What is the quality score of SSS?
Stor-Age Property REIT Limited has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Stor-Age Property REIT Limited (SSS)?
Stor-Age Property REIT Limited reported trailing-twelve-month revenue of about 1.4B ZAR (latest available figure, as of Jul 20, 2026).
What is the net profit margin of SSS?
The net profit margin of Stor-Age Property REIT Limited is about 74.2%, meaning it keeps roughly 74.2% of revenue as net income. Based on the latest reported figures.
Does Stor-Age Property REIT Limited pay a dividend?
Stor-Age Property REIT Limited currently shows a dividend yield of about 0.07% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Stor-Age Property REIT Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.