Starrag Group Holding AG (STGN) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Starrag Group Holding AG stock CHF 24.99, price CHF 34.80, that is 28.2% below the price, quality 36 out of 100. Rating: overvalued. Calculated from audited financials with 25 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range CHF 27.89 – CHF 57.92 · fair‑value band CHF 16.50 – CHF 31.24 · the CHF 34.80 price screens above the CHF 24.99 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Starrag Group Holding in your weekly email
Every Wednesday you see whether Starrag Group Holding is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
StarragTornos Group AG develops, manufactures, and distributes precision machine tools for milling, turning, boring, grinding, and machining of work pieces of metal, composite materials, and ceramics. The company operates in Starrag and Tornos divisions.
Show moreShow less
It offers high performance systems; horizontal machining systems; large parts machining systems; and ultra precision machining systems, as well as CNC sliding-headstock swiss-type automatic lathes; multispindle machines; and precision machining centers for complex parts.
The company also provides technology and after-sales services. It markets its products under the Berthiez, Bumotec, Dörries, Droop+Rein, Heckert, ECOSPEED, Scharmann, SIP, Starrag, Tornos, and TTL brand name.
The company serves medical and dental technology, luxury goods, aerospace, energy, and transportation industries. It sales its products in Switzerland, Germany, France, Italy, Spain, Poland, the United Kingdom, the United States, Mexico, Brazil, Asia, China, Thailand, Taiwan, Europe, and India.
The company was formerly known as Starrag Group Holding AG and changed its name to StarragTornos Group AG in December 2023. StarragTornos Group AG was founded in 1885 and is based in Rorschacherberg, Switzerland.
Stock analysis
Starrag Group Holding AG (STGN) currently trades at CHF 34.80, while our model-based Fair Value estimate is CHF 24.99, 28% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of CHF 63.75 per share, and 13 of the 25 models we run sit above the CHF 34.80 price.
Bear case: the Dividend Discount group reads lowest at CHF 10.86, and 12 of the 25 models stay below the price. Data coverage for this calculation is high.
Scenario range: CHF 16.50 (bear) to CHF 31.24 (bull), the price of CHF 34.80 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Starrag Group Holding AG reported revenue of CHF 442M in FY2025 versus CHF 293M in FY2021, a compound +10.9%/yr. Reported net income was CHF 5.3M in FY2025.
Key figures
Market cap CHF 212M Micro · P/E ratio 12.7 · P/S ratio 0.47 · EPS (TTM) CHF 2.73 · Dividend yield 1.4% · Net margin 3.3% · Return on equity 4.8% · Return on assets (EBIT) 3.2% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 31 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 25% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −28%, STGN screens cheaper than that median.
Fair Value models
BearCHF 16.50Fair Value CHF 24.99BullCHF 31.24
Price CHF 34.80 · Downside -28.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (CHF 1.91 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCFCHF 63.22CHF 81.92CHF 104.6182
Growth DCFCHF 64.36CHF 81.59CHF 101.6980
Owner EarningsCHF 31.33CHF 39.68CHF 49.8278
All 25 models by family
DCF Models
FCF DCFCHF 63.22CHF 81.92CHF 104.6182
Owner EarningsCHF 31.33CHF 39.68CHF 49.8278
5Y Revenue ExitCHF 37.20CHF 44.65CHF 53.0574
5Y EBITDA ExitCHF 49.11CHF 65.54CHF 83.2776
5Y P/E ExitCHF 37.53CHF 45.24CHF 52.4672
10Y Revenue ExitCHF 47.56CHF 55.78CHF 64.6668
10Y EBITDA ExitCHF 54.66CHF 68.58CHF 84.5170
10Y P/E ExitCHF 48.08CHF 56.14CHF 64.2765
Earnings-Based
Graham-DoddCHF 6.65CHF 14.33CHF 18.2166
PEG = 1.0CHF 2.22CHF 3.17CHF 4.1257
EPVCHF 16.45CHF 17.94CHF 19.1774
Dividend Discount
Gordon GGMCHF 7.77CHF 11.15CHF 14.3069
DDM Multi-StageCHF 7.77CHF 10.57CHF 13.3367
Multiples
P/E MultipleCHF 15.41CHF 20.54CHF 25.6863
P/S MultipleCHF 12.47CHF 16.63CHF 20.7958
P/B MultipleCHF 36.26CHF 48.35CHF 60.4355
EV/EBITCHF 24.70CHF 31.12CHF 37.5566
EV/EBITDACHF 43.76CHF 56.54CHF 69.3267
EV/RevenueCHF 19.18CHF 25.07CHF 30.9754
Asset-Based
NCAV (Graham)CHF 19.41CHF 29.40CHF 36.7554
Growth DCF
Growth DCFCHF 64.36CHF 81.59CHF 101.6980
Rev-Margin DCFCHF 37.20CHF 45.90CHF 55.5674
Economic Profit
Residual IncomeCHF 34.54CHF 35.68CHF 37.8876
ROIC CompounderCHF 16.45CHF 17.94CHF 19.1772
Growth Earnings
Growth-Adj P/ECHF 11.38CHF 16.26CHF 21.1467
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−10.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +2.0% a year
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−12.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.5%
Dividend (yield on the price)1.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−13.5% vs −9.9%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 2.5%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−12.4%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Switzerland: IMF forecast 0.6% a year to 2030, 0.8% from 2016 to 2025) that is about −13.0% a year for the price.
Compare Starrag Group Holding AG with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 813 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside−26.9% · Above median
Profitability
Return on equity (12 months)4.8% · Below median
Return on assets1.0% · Below median
Net margin (12 months)3.3% · Below median
Operating margin (12 months)0.9% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)1.1% · Below median
Dividend yield (12 months)1.4% · Below median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Starrag Group Holding AG Fair Value". https://www.fairvalue-calculator.com/stock/STGN
Frequently asked questions
Is Starrag Group Holding AG (STGN) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of CHF 24.99 versus a price of CHF 34.80, about 28% lower (overvalued).
What is the fair value of STGN?
Our model-based fair value for Starrag Group Holding AG is CHF 24.99 (as of Nov 7, 2026), built from audited fundamentals. The current price: CHF 34.80.
What is the quality score of STGN?
Starrag Group Holding AG has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Starrag Group Holding AG (STGN)?
Our model-based price target is the fair value of CHF 24.99 (as of Nov 7, 2026) from 25 valuation models. Cautious scenario CHF 16.50, optimistic scenario CHF 31.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Starrag Group Holding AG stock forecast for 2026?
Our models put fair value at CHF 24.99, about 28% lower versus a price of CHF 34.80 (overvalued). Cautious scenario CHF 16.50, optimistic scenario CHF 31.24. The calculation is refreshed regularly with new filings.
What is the revenue of Starrag Group Holding AG (STGN)?
Starrag Group Holding AG reported trailing-twelve-month revenue of about CHF 444M (latest available figure, as of Nov 7, 2026).
Does Starrag Group Holding AG pay a dividend?
Starrag Group Holding AG currently shows a dividend yield of 1.44% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Starrag Group Holding AG (STGN) and when is the ex-dividend date?
Starrag Group Holding AG pays a dividend of CHF 0.5 per share a year, a dividend yield of 1.4%. The last ex-dividend date was Apr 22, 2026. A dividend has been paid every year since 2022. The payout ratio is 18.3% of earnings. Free cash flow covers the dividend 12.78 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into Starrag Group Holding AG (STGN)?
For today's price to be fair in a discounted-cash-flow model, Starrag Group Holding AG would have to grow free cash flow by -12.4 % per year for five years (discount rate 11.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.3 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of STGN use?
Our models discount Starrag Group Holding AG at 11.0 %: a base by market capitalisation (micro), damped by beta 0.25, country premium for Switzerland. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Starrag Group Holding AG that is -12.4 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.0 %) and the same formula as our fair value.
How much growth has Starrag Group Holding AG (STGN) delivered so far?
Over the past 5 years revenue at Starrag Group Holding AG grew +8.3 % a year. The price currently implies free-cash-flow growth of -12.4 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Starrag Group Holding AG (STGN) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Starrag Group Holding AG (-12.4 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Starrag Group Holding AG (STGN)?
The free-cash-flow yield on the price is 16.45 %: that much free cash flow Starrag Group Holding AG produces per unit of market value. When it exceeds the discount rate of our models (11.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Starrag Group Holding AG (STGN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Starrag Group Holding AG it is CHF 24.99 per share (as of Nov 7, 2026), against a price of CHF 34.80. It is the blended result of 25 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Starrag Group Holding AG stock overvalued or undervalued in 2026?
As of Nov 7, 2026, STGN trades above its calculated fair value: price CHF 34.80, fair value CHF 24.99, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of STGN?
No. The price is what the market pays today (CHF 34.80); the fair value is what the company's own numbers justify (CHF 24.99). For Starrag Group Holding AG the two are CHF 9.81 per share apart. That gap is exactly why we show both numbers side by side.
How much is Starrag Group Holding AG worth?
The market values Starrag Group Holding AG at about CHF 212M (market capitalisation, as of Nov 7, 2026). Per share that is CHF 34.80; our models calculate a fair value of CHF 24.99 per share.
What do the bullish and bearish scenarios say about STGN?
Our models span a range for Starrag Group Holding AG: cautious scenario CHF 16.50, base CHF 24.99, optimistic CHF 31.24 per share (as of Nov 7, 2026, price CHF 34.80). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of STGN?
Starrag Group Holding AG trades at a price-to-earnings ratio of 12.7 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of CHF 24.99 is built from several models across several years. Median P/E at fiscal year-end, 8 fiscal years (2016 to 2025), reported earnings, FY2025 ex one-offs: 17.8. Other multiples: P/B 0.7, P/S 0.5, EV/EBITDA 7.7.
How solid is the balance sheet of Starrag Group Holding AG (STGN)?
Balance-sheet figures for Starrag Group Holding AG (as of Nov 7, 2026): return on equity 4.8%, debt of 0.07 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is STGN from its 52-week high?
Starrag Group Holding AG trades at CHF 34.80, about 7% below its 52-week high of CHF 37.50 and 25% above the low of CHF 27.89 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of CHF 24.99 is for.
Which stocks are comparable to Starrag Group Holding AG?
From the same area (Industrials) we also value SIE, GE Vernova Inc, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Starrag Group Holding AG stock attractive at the current price?
The data as of Nov 7, 2026: price CHF 34.80, calculated fair value CHF 24.99 (−28%), Quality Score 36/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of STGN calculated?
We run Starrag Group Holding AG through 25 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of CHF 24.99 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Starrag Group Holding AG itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Starrag Group Holding AG (STGN)?
The closing price on Nov 9, 2026 was CHF 34.80. Our model-based fair value is CHF 24.99, about 28% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Starrag Group Holding AG right now?
The price sits above even our optimistic bull case (CHF 31.24). The favourable scenario is already priced in. Weak quality (36/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (CHF 16.50 to CHF 31.24) leaves room in how you read the outcome.
Where does the earnings growth of Starrag Group Holding AG (STGN) come from?
Earnings per share at Starrag Group Holding AG grew +0.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share −2.0 %, EBIT margin +1.7 %, tax rate +1.5 %, residual (interest, one-offs) −0.5 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Starrag Group Holding AG
How large is the market capitalisation of Starrag Group Holding AG (STGN)?
The market capitalisation of Starrag Group Holding AG is CHF 212M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Starrag Group Holding AG (STGN)?
The price-to-sales ratio of Starrag Group Holding AG is 0.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Starrag Group Holding AG (STGN)?
Earnings per share at Starrag Group Holding AG are CHF 2.73 (price ÷ EPS = P/E 12.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Starrag Group Holding AG (STGN)?
The dividend yield of Starrag Group Holding AG is 1.4% (payout 18.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Starrag Group Holding AG (STGN)?
The net margin of Starrag Group Holding AG is 3.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Starrag Group Holding AG (STGN)?
The return on equity (ROE) of Starrag Group Holding AG is 4.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Starrag Group Holding AG (STGN)?
On an EBIT basis the return on assets of Starrag Group Holding AG is 3.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Starrag Group Holding AG (STGN)?
The operating margin of Starrag Group Holding AG is 0.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Starrag Group Holding AG (STGN)?
Revenue at Starrag Group Holding AG is growing +1.1% versus a year earlier (3y avg +11.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Starrag Group Holding AG (STGN)?
Earnings per share at Starrag Group Holding AG are growing +173% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Starrag Group Holding AG (STGN) hold?
Starrag Group Holding AG holds more cash than debt, CHF 29.6M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Starrag Group Holding AG in the live analysis
One click puts Starrag Group Holding AG on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 7, 2026