EN DE

StarragTornos Group (STGN) Fair Value & Analysis

Industrials · CH · Market cap CHF 184M

SG StarragTornos Group STGN · SW
PriceCHF 36.90
Fair ValueCHF 20.54
Upside-44.3%
Quality43/100
Watch StarragTornos Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.2% net margin
Low debt · generates free cash flow
2.99% dividend yield
Trails peers (5/14)
Narrow moat 29/100
Evidence: High Range CHF 15.41 – CHF 25.68 Share as image

Fair value as of: Jul 19, 2026

From 25 valuation models · updated 22 days ago

Share price +14.2% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (CHF 25.68). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

CHF 57.92 CHF 27.89 Fair Value CHF 20.54 Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range CHF 27.89 – CHF 57.92 · fair‑value band CHF 15.41 – CHF 25.68 · the CHF 36.90 price screens above the CHF 20.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

StarragTornos Group (STGN) currently trades at CHF 36.90, while our model-based Fair Value estimate is CHF 20.54, implying the stock looks roughly 44.3% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, StarragTornos Group generated revenue of CHF 442M at a net margin of 1.2%. Revenue declined 6.4% year over year. It earns a return on equity of 1.7%. The balance sheet holds a net cash position of CHF 29.6M. Fundamentals as of Jul 19, 2026

Our scenario range runs from CHF 15.41 (bear case) to CHF 25.68 (bull case); at CHF 36.90, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 1% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -44%, STGN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF CHF 55.68 CHF 68.24 CHF 81.92 80
Residual Income CHF 36.25 CHF 33.75 CHF 22.73 76
Rev-Margin DCF CHF 35.06 CHF 43.14 CHF 52.10 74
All 25 models by family
DCF Models
FCF DCF CHF 55.00 CHF 68.75 CHF 84.32 38
Owner Earnings CHF 13.56 CHF 15.78 CHF 18.30 31
5Y Revenue Exit CHF 35.06 CHF 41.99 CHF 49.81 39
5Y EBITDA Exit CHF 46.21 CHF 61.52 CHF 78.05 41
5Y P/E Exit CHF 35.38 CHF 42.54 CHF 49.26 38
10Y Revenue Exit CHF 43.64 CHF 50.85 CHF 58.63 36
10Y EBITDA Exit CHF 49.86 CHF 62.05 CHF 75.97 37
10Y P/E Exit CHF 44.09 CHF 51.17 CHF 58.29 35
Earnings-Based
Graham-Dodd CHF 6.65 CHF 14.33 CHF 18.21 54
PEG = 1.0 CHF 2.22 CHF 3.17 CHF 4.12 46
EPV CHF 15.29 CHF 16.45 CHF 17.40 59
Dividend Discount
Gordon GGM CHF 6.97 CHF 9.60 CHF 11.86 70
DDM Multi-Stage CHF 6.97 CHF 9.18 CHF 11.22 61
Multiples
P/E Multiple CHF 15.41 CHF 20.54 CHF 25.68 63
P/S Multiple CHF 12.47 CHF 16.63 CHF 20.79 58
P/B Multiple CHF 12.47 CHF 16.63 CHF 20.79 55
EV/EBIT CHF 24.84 CHF 31.27 CHF 37.70 53
EV/EBITDA CHF 43.91 CHF 56.68 CHF 69.46 54
EV/Revenue CHF 19.33 CHF 25.22 CHF 31.12 43
Asset-Based
NCAV (Graham) CHF 28.61 CHF 38.33 CHF 57.22 50
Growth DCF
Growth DCF CHF 55.68 CHF 68.24 CHF 81.92 80
Rev-Margin DCF CHF 35.06 CHF 43.14 CHF 52.10 74
Economic Profit
Residual Income CHF 36.25 CHF 33.75 CHF 22.73 76
ROIC Compounder CHF 15.29 CHF 16.45 CHF 17.40 72
Growth Earnings
Growth-Adj P/E CHF 11.38 CHF 16.26 CHF 21.14 68

Widest divergence: DCF Models (CHF 50.85) versus Dividend Discount (CHF 9.18). Highest evidence: Growth DCF (80).

Notify me when STGN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) CHF 442M
Revenue growth (YoY) -6.4%
Net margin 1.2%
Return on equity 1.7%
Free cash flow CHF 34.9M FY2025
P/E ratio 32.7
More key figures
Operating margin 4.3%
EPS (TTM) CHF 0.9800
Dividend yield 3.1%
EPS growth (YoY) +173%
Net cash CHF 29.6M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 48 · Market factors (momentum, volatility) 66

Profitability 42
Margins and returns on capital today
Quality Growth 29
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 56
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

StarragTornos Group AG develops, manufactures, and distributes precision machine tools for milling, turning, boring, grinding, and machining of work pieces of metal, composite materials, and ceramics. The company operates in Starrag and Tornos divisions.

Full company description

StarragTornos Group AG develops, manufactures, and distributes precision machine tools for milling, turning, boring, grinding, and machining of work pieces of metal, composite materials, and ceramics. The company operates in Starrag and Tornos divisions. It offers high performance systems; horizontal machining systems; large parts machining systems; and ultra precision machining systems, as well as CNC sliding-headstock swiss-type automatic lathes; multispindle machines; and precision machining centers for complex parts. The company also provides technology and after-sales services. It markets its products under the Berthiez, Bumotec, Dörries, Droop+Rein, Heckert, ECOSPEED, Scharmann, SIP, Starrag, Tornos, and TTL brand name. The company serves medical and dental technology, luxury goods, aerospace, energy, and transportation industries. It sales its products in Switzerland, Germany, France, Italy, Spain, Poland, the United Kingdom, the United States, Mexico, Brazil, Asia, China, Thailand, Taiwan, Europe, and India. The company was formerly known as Starrag Group Holding AG and changed its name to StarragTornos Group AG in December 2023. StarragTornos Group AG was founded in 1885 and is based in Rorschacherberg, Switzerland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

StarragTornos Group reported revenue of CHF 442M in FY2025 versus CHF 293M in FY2021, a compound +10.9%/yr. Reported net income was CHF 5.3M in FY2025.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
CHF 442M
Latest YoY
−10.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (19Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Revenue +10.9%/yr
FY21 CHF 293M
FY22 CHF 318M
FY23 CHF 409M
FY24 CHF 494M
FY25 CHF 442M
Net income
FY21 −CHF 5.4M
FY22 CHF 11.1M
FY23 CHF 25.2M
FY24 CHF 11.9M
FY25 CHF 5.3M
Character of growth · EPS growth decomposed (2014-2025) +0.6 % p.a.
Revenue per share −2.0 pp

of which total revenue +2.0 pp · buybacks/dilution −4.0 pp

EBIT margin +1.7 pp
Tax rate +1.5 pp
Residual (interest, one-offs) −0.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

STGN screens 44% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "StarragTornos Group Fair Value". https://www.fairvalue-calculator.com/stock/STGN

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −44% · Below median
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth -6% · Below median
Dividend yield (TTM) 3.0% · Top 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 34.3× · Pricier than median
P/B 0.73× · Cheaper than 75% of peers
P/S (TTM) 0.51× · Cheaper than 75% of peers
P/FCF 6.5× · Pricier than median
EV/EBITDA 10.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 7 · sector 28
HEALTH 96 · sector 96
DIVIDEND 60 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare StarragTornos Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is StarragTornos Group (STGN) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of CHF 20.54 versus a price of CHF 36.90, about −44% (overvalued).
What is the fair value of STGN?
Our model-based fair value for StarragTornos Group is CHF 20.54 (as of Jul 19, 2026), built from audited fundamentals. The current price is CHF 36.90.
What is the quality score of STGN?
StarragTornos Group has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of StarragTornos Group (STGN)?
StarragTornos Group reported trailing-twelve-month revenue of about CHF 442M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of STGN?
The net profit margin of StarragTornos Group is about 1.2%, meaning it keeps roughly 1.2% of revenue as net income. Based on the latest reported figures.
Does StarragTornos Group pay a dividend?
StarragTornos Group currently shows a dividend yield of about 3.13% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track StarragTornos Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.