Storskogen Group AB Series B (STOR-B) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Storskogen Group AB Series B stock SEK 22.02, price SEK 11.21, upside +96.5%, quality 63 out of 100. Rating: strongly undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 13, 2026.
How to read this chart
60‑month range kr 5.01 – kr 58.67 · fair‑value band kr 10.21 – kr 40.29 · the kr 11.21 price screens below the kr 22.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 13, 2026.
Follow Storskogen Group AB Series B in your weekly email
Every Wednesday you see whether Storskogen Group AB Series B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Storskogen Group AB (publ) owns and develops small and medium-sized businesses operating in trade, industry, and services business areas.
Show moreShow less
It owns a portfolio of companies operating in installation, engineering services, human resource and competence, logistics, digital services, contracting services, and infrastructure; home and living, health and beauty, and niche businesses, as well as sports, clothing, and accessories; and automation, products, and industrial technology business areas.
Storskogen Group AB (publ) was founded in 2012 and is headquartered in Stockholm, Sweden.
Stock analysis
Storskogen Group AB Series B (STOR-B) currently trades at kr 11.21, while our model-based Fair Value estimate is kr 22.02, implying the stock looks roughly 49.1% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of kr 29.70 per share, and 8 of the 9 models we run sit above the kr 11.21 price.
Bear case: the Economic Profit group reads lowest at kr 9.38, and 1 of the 9 models stay below the price. Data coverage for this calculation is high.
Scenario range: kr 10.21 (bear) to kr 40.29 (bull), the price of kr 11.21 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Storskogen Group AB Series B reported revenue of 33.1B SEK in FY2025 versus 17.5B SEK in FY2021, a compound +17.3%/yr. Reported net income was 1.1B SEK in FY2025, compounding +5.6%/yr from FY2021.
Key figures
Market cap 18.8B SEK (≈ $1.9B) Small · P/E ratio 16.1 · P/S ratio 0.56 · EPS (TTM) kr 0.6800 · Dividend yield 1.0% · Net margin 3.4% · Return on equity 6.1% · Return on assets (EBIT) 4.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 35% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −14% fair-value upside, at 97%, STOR-B screens cheaper than that median.
Fair Value models
Bearkr 10.21Fair Value kr 22.02Bullkr 40.29
Price kr 11.21 · Upside +96.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (kr 0.4576 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.9%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.9%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+13.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.1%
Dividend (yield on the price)1.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 7%
Growth Forecast
Price in line with expectations
The price assumes less growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+1.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+3.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (Sweden: IMF forecast 2.0% a year to 2030, 2.9% from 2016 to 2025) that is about −0.1% a year for the price and +1.7% for the forecasts.
Compare Storskogen Group AB Series B with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 354 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+96.5% · Top 25%
Profitability
Return on equity (12 months)6.1% · Above median
Return on assets2.6% · Below median
Net margin (12 months)3.4% · Below median
Operating margin (12 months)7.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)4.8% · Below median
Dividend yield (12 months)1.0% · Below median
Balance sheet
Debt / equity0.43× · Above median
Valuation Multiplesvs Conglomerates median · lower = cheaper
P/E (12 months)16.1× · Pricier than median
P/B0.91× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Storskogen Group AB Series B Fair Value". https://www.fairvalue-calculator.com/stock/STOR-B
Frequently asked questions
Is Storskogen Group AB Series B (STOR-B) overvalued or undervalued?
As of Oct 13, 2026, our model estimates a fair value of kr 22.02 versus a price of kr 11.21, about +97% upside (undervalued).
What is the fair value of STOR-B?
Our model-based fair value for Storskogen Group AB Series B is kr 22.02 (as of Oct 13, 2026), built from audited fundamentals. The current price: kr 11.21.
What is the quality score of STOR-B?
Storskogen Group AB Series B has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Storskogen Group AB Series B (STOR-B)?
Our model-based price target is the fair value of kr 22.02 (as of Oct 13, 2026) from 9 valuation models. Cautious scenario kr 10.21, optimistic scenario kr 40.29. It is a calculation from audited fundamentals, not an analyst target.
What is the Storskogen Group AB Series B stock forecast for 2026?
Our models put fair value at kr 22.02, about +97% upside versus a price of kr 11.21 (undervalued). Cautious scenario kr 10.21, optimistic scenario kr 40.29. The calculation is refreshed regularly with new filings.
What is the revenue of Storskogen Group AB Series B (STOR-B)?
Storskogen Group AB Series B reported trailing-twelve-month revenue of about 33.4B SEK (latest available figure, as of Oct 13, 2026).
Does Storskogen Group AB Series B pay a dividend?
Storskogen Group AB Series B currently shows a dividend yield of 0.98% relative to its recent price (as of Oct 13, 2026).
What growth is priced into Storskogen Group AB Series B (STOR-B)?
For today's price to be fair in a discounted-cash-flow model, Storskogen Group AB Series B would have to grow free cash flow by +1.9 % per year for five years (discount rate 11.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +29.9 % per year. As of Oct 13, 2026.
What discount rate (WACC) does the fair value of STOR-B use?
Our models discount Storskogen Group AB Series B at 11.3 %: a base by market capitalisation (small), damped by beta 1.11, country premium for Sweden. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Storskogen Group AB Series B that is +1.9 % per year a year over ten years, using the same discount rate (11.3 %) and the same formula as our fair value.
How much growth has Storskogen Group AB Series B (STOR-B) delivered so far?
Over the past 5 years revenue at Storskogen Group AB Series B grew +29.9 % a year. The price currently implies +1.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Storskogen Group AB Series B (STOR-B) growing?
The median revenue growth in the sector is +7.5 % a year. That is the yardstick for the growth priced into Storskogen Group AB Series B (+1.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Storskogen Group AB Series B (STOR-B)?
The free-cash-flow yield on the price is 13.04 %: that much free cash flow Storskogen Group AB Series B produces per unit of market value. When it exceeds the discount rate of our models (11.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Storskogen Group AB Series B (STOR-B)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Storskogen Group AB Series B it is kr 22.02 per share (as of Oct 13, 2026), against a price of kr 11.21. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Storskogen Group AB Series B stock overvalued or undervalued in 2026?
As of Oct 13, 2026, STOR-B trades below its calculated fair value: price kr 11.21, fair value kr 22.02, a gap of about +97% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of STOR-B?
No. The price is what the market pays today (kr 11.21); the fair value is what the company's own numbers justify (kr 22.02). For Storskogen Group AB Series B the two are kr 10.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is Storskogen Group AB Series B worth?
The market values Storskogen Group AB Series B at about 18.8B SEK (market capitalisation, as of Oct 13, 2026). Per share that is kr 11.21; our models calculate a fair value of kr 22.02 per share.
What do the bullish and bearish scenarios say about STOR-B?
Our models span a range for Storskogen Group AB Series B: cautious scenario kr 10.21, base kr 22.02, optimistic kr 40.29 per share (as of Oct 13, 2026, price kr 11.21). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of STOR-B?
Storskogen Group AB Series B trades at a price-to-earnings ratio of 16.1 (as of Oct 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of kr 22.02 is built from several models across several years. Other multiples: P/B 0.9, P/S 0.6, EV/EBITDA 7.7.
How solid is the balance sheet of Storskogen Group AB Series B (STOR-B)?
Balance-sheet figures for Storskogen Group AB Series B (as of Oct 13, 2026): return on equity 6.1%, debt of 0.43 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is STOR-B from its 52-week high?
Storskogen Group AB Series B trades at kr 11.21, about 6% below its 52-week high of kr 11.89 and 35% above the low of kr 8.28 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of kr 22.02 is for.
Which stocks are comparable to Storskogen Group AB Series B?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, CK Hutchison Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Storskogen Group AB Series B stock attractive at the current price?
The data as of Oct 13, 2026: price kr 11.21, calculated fair value kr 22.02 (+97%), Quality Score 63/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of STOR-B calculated?
We run Storskogen Group AB Series B through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of kr 22.02, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Storskogen Group AB Series B currently trades 49 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Storskogen Group AB Series B (STOR-B)?
The closing price on Oct 19, 2026 was kr 11.21. Our model-based fair value is kr 22.02, about +97% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Storskogen Group AB Series B right now?
The model range is unusually wide (kr 10.21 to kr 40.29). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Storskogen Group AB Series B
How large is the market capitalisation of Storskogen Group AB Series B (STOR-B)?
The market capitalisation of Storskogen Group AB Series B is 18.8B SEK (≈ $1.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Storskogen Group AB Series B (STOR-B)?
The price-to-sales ratio of Storskogen Group AB Series B is 0.56 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Storskogen Group AB Series B (STOR-B)?
Earnings per share at Storskogen Group AB Series B are kr 0.6800 (price ÷ EPS = P/E 16.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Storskogen Group AB Series B (STOR-B)?
The dividend yield of Storskogen Group AB Series B is 1.0% (payout 16.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Storskogen Group AB Series B (STOR-B)?
The net margin of Storskogen Group AB Series B is 3.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Storskogen Group AB Series B (STOR-B)?
The return on equity (ROE) of Storskogen Group AB Series B is 6.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Storskogen Group AB Series B (STOR-B)?
On an EBIT basis the return on assets of Storskogen Group AB Series B is 4.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Storskogen Group AB Series B (STOR-B)?
The operating margin of Storskogen Group AB Series B is 7.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Storskogen Group AB Series B (STOR-B)?
Revenue at Storskogen Group AB Series B is growing +4.8% versus a year earlier (3y avg −1.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Storskogen Group AB Series B (STOR-B)?
Earnings per share at Storskogen Group AB Series B are growing +60.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Storskogen Group AB Series B (STOR-B) carry?
The net debt of Storskogen Group AB Series B is 9.5B SEK (fiscal year 2025, ≈ 3.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Storskogen Group AB Series B in the live analysis
One click puts Storskogen Group AB Series B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Broad data
Oct 13, 2026