EN DE

SW Investments Ltd (SW1) Fair Value & Analysis

Financial Services · IN · Market cap ₹115M

SI SW Investments Ltd SW1 · BSE
Price₹146.00
Fair Value₹51.69
Upside-64.6%
Quality72/100
Watch SW Investments Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Highly profitable · 52.9% net margin
Low debt · generates free cash flow

Risks

!Trades 65% ABOVE our fair value of ₹51.69
!Weak Growth
!Trails peers (5/13)
!Moderate moat 63/100
Weak Growth
Highly profitable · 52.9% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Moderate moat 63/100
Evidence: High Range ₹25.60 – ₹51.69 Share as image

Fair value as of: Aug 13, 2026

From 12 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from ₹58.07 to ₹51.69 (−11.0%) since Jul 6, 2026.

A solid business, but screening 65% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (₹51.69). The favourable scenario is already priced in.
  • A fairly wide model range (₹25.60 to ₹51.69) leaves room in how you read the outcome.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹239.51 ₹15.45 Fair Value ₹51.69 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹15.45 – ₹239.51 · fair‑value band ₹25.60 – ₹51.69 · the ₹146.00 price screens above the ₹51.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SW Investments Ltd (SW1) currently trades at ₹146.00, while our model-based Fair Value estimate is ₹51.69, implying the stock looks roughly 64.6% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SW Investments Ltd generated revenue of ₹4.5M at a net margin of 52.9%. Revenue grew 53.8% year over year. It earns a return on equity of 2.9%. Net debt stands at ₹6.4M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹25.60 (bear case) to ₹51.69 (bull case); at ₹146.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 96% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -45% fair-value upside, at -65%, SW1 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹21.52 ₹33.20 ₹51.44 80
Residual Income ₹59.45 ₹54.72 ₹39.28 76
Rev-Margin DCF ₹15.39 ₹22.84 ₹38.60 74
All 12 models by family
DCF Models
5Y P/E Exit ₹26.27 ₹54.71 ₹93.31 38
10Y P/E Exit ₹24.90 ₹50.37 ₹91.74 35
Earnings-Based
Graham-Dodd ₹17.85 ₹124.51 ₹174.73 54
Lynch FV ₹64.33 ₹91.89 ₹119.46 50
Dividend Discount
Gordon GGM ₹3.48 ₹5.83 ₹7.57 70
DDM Multi-Stage ₹3.48 ₹5.53 ₹6.28 61
Multiples
P/E Multiple ₹25.60 ₹34.13 ₹42.67 63
P/B Multiple ₹33.48 ₹44.63 ₹55.79 55
Asset-Based
NCAV (Graham) ₹46.10 ₹61.78 ₹92.20 50
Growth DCF
Growth DCF ₹21.52 ₹33.20 ₹51.44 80
Rev-Margin DCF ₹15.39 ₹22.84 ₹38.60 74
Economic Profit
Residual Income ₹59.45 ₹54.72 ₹39.28 76

Widest divergence: Earnings-Based (₹91.89) versus Dividend Discount (₹5.53). Highest evidence: Growth DCF (80).

Notify me when SW1 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.5M
Revenue growth (YoY) +53.8%
Net margin 52.9%
Return on equity 2.9%
Free cash flow ₹1.5M FY2026
P/E ratio 55.5
More key figures
Operating margin 75.7%
EPS (TTM) ₹2.63
EPS growth (YoY) +1,779%
Net debt ₹6.4M FY2021

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 68 · Market factors (momentum, volatility) 82

Profitability 33
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 72
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SW Investments Limited engages in investment activities in India. It invests in equity shares and debentures. The company was formerly known as Sunteck Wealthmax Investments Limited and changed its name to SW Investments Limited in October 2013. The company was incorporated in 1980 and is based in Mumbai, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

SW Investments Ltd reported revenue of ₹4.3M in FY2026 versus ₹5.8M in FY2022, a compound −7.4%/yr. Reported net income was ₹2.4M in FY2026, compounding −4.7%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹4.3M
Latest YoY
+85.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Revenue −7.4%/yr
FY22 ₹5.8M
FY23 ₹1.6M
FY24 ₹1.6M
FY25 ₹2.3M
FY26 ₹4.3M
Net income −4.7%/yr
FY22 ₹2.9M
FY23 ₹269K
FY24 ₹502K
FY25 ₹796K
FY26 ₹2.4M

SW1 screens 65% overvalued. Compare with Visa Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SW Investments Ltd Fair Value". https://www.fairvalue-calculator.com/stock/SW1

Peer Group

Credit Services · 336 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 53% · Top 25%
Operating margin (TTM) 76% · Top 25%
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%

Valuation Multiples vs Credit Services median · lower = cheaper

P/E (TTM) 55.5× · Pricier than 75% of peers
P/B 1.38× · Pricier than median
P/S (TTM) 25.70× · Pricier than 75% of peers
P/FCF 0.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 33
FUTURE100 · sector 41
PAST12 · sector 32
HEALTH100 · sector 59
DIVIDEND8 · sector 51

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Credit Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Visa Inc V $359.42 $198.27 -45%
Mastercard Incorporated MA $573.72 $221.87 -61%
Bajaj Finance Limited BAJFINANCE ₹1,093 ₹397.70 -64%
Shriram Finance Limited SHRIRAMFIN ₹1,117 ₹553.83 -50%
Cholamandalam Investment and Finance Company CHOLAFIN ₹1,866 ₹796.47 -57%
Tata Capital Limited TATACAP ₹367.05 ₹149.40 -59%
Power Finance Corporation PFC ₹376.50 ₹615.85 +64%
Muthoot Finance Limited MUTHOOTFIN ₹2,876 ₹3,429 +19%
Indian Railway Finance Corporation IRFC ₹88.35 ₹69.72 -21%
REC Limited RECLTD ₹346.00 ₹692.00 +100%

Compare SW Investments Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is SW Investments Ltd (SW1) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹51.69 versus a price of ₹146.00, about −65% (overvalued).
What is the fair value of SW1?
Our model-based fair value for SW Investments Ltd is ₹51.69 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹146.00.
What is the quality score of SW1?
SW Investments Ltd has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SW Investments Ltd (SW1)?
SW Investments Ltd reported trailing-twelve-month revenue of about ₹4.5M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of SW1?
The net profit margin of SW Investments Ltd is about 52.9%, meaning it keeps roughly 52.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SW Investments Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.