Fairvalue-Calculator Fairvalue-Calculator
EN DE

Shearwater Group (SWG) Fair Value & Analysis

Technology · GB · Market cap 9.1M GBX

Pricep0.3700
Fair Valuep1.26
Upside+240.5%
Quality95/100
Evidence: Medium Range p0.9900 – p1.52

Fair value as of: Jun 25, 2026

✦ Find undervalued quality stocks — 34,000+ analysed Find stocks →

Analysis

Shearwater Group (SWG) currently trades at p0.3700, while our model-based Fair Value estimate is p1.26 — implying the stock looks roughly 240.5% undervalued today. We read business quality at 95/100 (high quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

About the company

Shearwater Group plc, together with its subsidiaries, provides cyber security, managed security, and professional advisory solutions for corporate clients in the United Kingdom, rest of Europe, North America, and internationally. It operates through two segments, Software and Services. The company offers SecurEnvoy, a software that provides identity and access management, data discovery, regulatory compliance, digital transformation, and data subject access request solutions. It also provides security governance; cyber security, network monitoring, and managed security services; penetration testing, red teaming, and information security consultancy; risk management advisory and assurance; a security operations center; IR35 solutions; and Mind Security, an artificial intelligence-driven managed service for businesses. The company was formerly known as Aurum Mining plc and changed its name to Shearwater Group plc in January 2017. Shearwater Group plc was founded in 2004 and is headqua…

Open the full interactive analysis →

Similar stocks

Frequently asked questions

Is Shearwater Group (SWG) undervalued?
As of Jun 25, 2026, our model estimates a fair value of p1.26 versus a price of p0.3700 — about +241% (undervalued). Model-based estimate, not financial advice.
What is the fair value of SWG?
Our 21-model fair value for Shearwater Group is p1.26 (as of Jun 25, 2026), built from audited fundamentals. The current price is p0.3700.
What is the quality score of SWG?
Shearwater Group has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.