EN DE

Southwest Gas Holdings (SWX) Fair Value & Analysis

Utilities · US · Market cap $6.7B

SG Southwest Gas Holdings logo Southwest Gas Holdings SWX · US
Price$92.09
Fair Value$70.67
Upside-23.3%
Quality47/100
Watch Southwest Gas Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 26.1% net margin
Moderate debt · negative free cash flow
2.72% dividend yield
Trails peers (3/14)
Wide moat 65/100
Evidence: High Range $50.27 – $98.46 Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 23 days ago

Share price +1.1% over the past month.

Below-average quality, and screening another 23% overvalued on our models.

What matters now

  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($50.27 to $98.46) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$93.37 $48.21 Fair Value $70.67 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $48.21 – $93.37 · fair‑value band $50.27 – $98.46 · the $92.09 price screens above the $70.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Southwest Gas Holdings (SWX) currently trades at $92.09, while our model-based Fair Value estimate is $70.67, implying the stock looks roughly 23.3% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Southwest Gas Holdings generated revenue of $1.8B at a net margin of 26.1%. Revenue declined 21.6% year over year. It earns a return on equity of 6.1%. Net debt stands at $2.9B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $50.27 (bear case) to $98.46 (bull case); at $92.09, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 2% below its 52-week high and 34% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -19% fair-value upside, at -23%, SWX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $48.84 $55.06 $89.97 76
ROIC Compounder $7.99 $15.49 $21.95 72
Gordon GGM $21.66 $35.19 $50.20 70
All 15 models by family
Earnings-Based
Graham-Dodd $41.32 $94.83 $121.65 54
PEG = 1.0 $15.87 $22.67 $29.47 46
EPV $7.99 $15.49 $21.95 59
Dividend Discount
Gordon GGM $21.66 $35.19 $50.20 70
DDM Multi-Stage $21.66 $31.31 $41.60 61
Multiples
P/E Multiple $82.04 $109.39 $136.73 63
P/S Multiple $50.27 $67.03 $83.78 58
P/B Multiple $73.89 $98.52 $123.14 55
EV/EBIT $34.19 $58.75 $83.30 53
EV/EBITDA $43.91 $71.71 $99.50 54
EV/Revenue $7.45 $27.56 $47.67 43
Asset-Based
NCAV (Graham) $27.37 $36.67 $54.73 50
Economic Profit
Residual Income $48.84 $55.06 $89.97 76
ROIC Compounder $7.99 $15.49 $21.95 72
Growth Earnings
Growth-Adj P/E $62.36 $89.08 $115.81 68

Widest divergence: Growth Earnings ($89.08) versus Economic Profit ($15.49). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $1.8B
Revenue growth (YoY) -21.6%
Net margin 26.1%
Return on equity 6.1%
Free cash flow −$252M FY2025
P/E ratio 26.4
More key figures
Operating margin 37.9%
EPS (TTM) $3.30
Dividend yield 2.9%
EPS growth (YoY) +20.9%
Net debt $2.9B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 43 · Market factors (momentum, volatility) 69

Profitability 38
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 55
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Southwest Gas Holdings, Inc., through its subsidiary, Southwest Gas Corporation, purchases, distributes, and transports natural gas for residential, commercial, and industrial customers in Arizona, Nevada, and California in the United States. The company offers tariff sales and transportation services.

Full company description

Southwest Gas Holdings, Inc., through its subsidiary, Southwest Gas Corporation, purchases, distributes, and transports natural gas for residential, commercial, and industrial customers in Arizona, Nevada, and California in the United States. The company offers tariff sales and transportation services. It also operates a pipeline transmission system, including an LNG storage facility. As of December 31, 2025, the company served approximately 2,281,000 customers with 1,224,000 in Arizona, 849,000 in Nevada, and 208,000 in California. Southwest Gas Holdings, Inc. was founded in 1931 and is headquartered in Las Vegas, Nevada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Southwest Gas Holdings reported revenue of $1.9B in FY2025 versus $3.7B in FY2021, a compound −14.8%/yr. Reported net income was $440M in FY2025, compounding +21.7%/yr from FY2021.

Growth Quality 49/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$1.9B
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+10.4%
Avg. growth/yr (39Y)
+5.6%
Revenue −14.8%/yr
FY21 $3.7B
FY22 $5.0B
FY23 $5.4B
FY24 $5.1B
FY25 $1.9B
Net income +21.7%/yr
FY21 $201M
FY22 −$203M
FY23 $151M
FY24 $199M
FY25 $440M

SWX screens 23% overvalued. Compare with Naturgy Energy Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Southwest Gas Holdings Fair Value". https://www.fairvalue-calculator.com/stock/SWX

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Utilities - Regulated Gas · 104 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −23% · Below median
Return on equity (TTM) 6% · Below median
Return on assets 3% · Below median
Net margin (TTM) 26% · Top 25%
Operating margin (TTM) 38% · Top 25%
Revenue growth -22% · Bottom 25%
Dividend yield (TTM) 2.7% · Below median
Debt / equity 0.87× · Higher than 75% of peers

Valuation Multiples vs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 28.2× · Pricier than 75% of peers
P/B 1.70× · Pricier than median
P/S (TTM) 3.78× · Pricier than 75% of peers
EV/EBITDA 11.5× · Pricier than median
PEG 2.23× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 22
FUTURE 0 · sector 0
PAST 24 · sector 34
HEALTH 57 · sector 85
DIVIDEND 54 · sector 67

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Naturgy Energy Group NTGY €28.84 €35.80 +24%
Atmos Energy Corporation ATO $177.68 $85.67 -52%
NiSource Inc NI $47.07 $28.59 -39%
Uniper SE UN0 €42.80 €49.13 +15%
The Hong Kong and China Gas Company 0003 HK$7.03 HK$5.08 -28%
Italgas S.p.A IG €9.98 €8.11 -19%
GAIL (India) Limited GAIL ₹171.71 ₹147.74 -14%
Adani Total Gas Limited ATGL ₹723.90 ₹101.36 -86%
ENN Natural Gas Co 600803 ¥17.30 ¥25.71 +49%
UGI Corporation UGI $35.84 $27.13 -24%

Compare Southwest Gas Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Southwest Gas Holdings (SWX) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $70.67 versus a price of $92.09, about −23% (overvalued).
What is the fair value of SWX?
Our model-based fair value for Southwest Gas Holdings is $70.67 (as of Jul 18, 2026), built from audited fundamentals. The current price is $92.09.
What is the quality score of SWX?
Southwest Gas Holdings has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Southwest Gas Holdings (SWX)?
Southwest Gas Holdings reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of SWX?
The net profit margin of Southwest Gas Holdings is about 26.1%, meaning it keeps roughly 26.1% of revenue as net income. Based on the latest reported figures.
Does Southwest Gas Holdings pay a dividend?
Southwest Gas Holdings currently shows a dividend yield of about 2.89% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Southwest Gas Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.