EN DE

Tadiran Group (TDRN) Fair Value & Analysis

Technology · Il · Market cap 1.6B ILA

TG Tadiran Group TDRN · TA
Price186.80 ILA
Fair Value143.42 ILA
Upside-23.2%
Quality46/100
Watch Tadiran Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.9% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 25/100
Evidence: High Range 55.45 ILA – 157.47 ILA Share as image

Fair value as of: Jul 16, 2026

From 13 valuation models · updated 24 days ago

Fair value updated Jul 16, 2026, revised from 149.04 ILA to 143.42 ILA (−3.8%) since Jun 24, 2026. Share price −19.5% over the past month.

Below-average quality, and screening another 23% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (157.47 ILA). The favourable scenario is already priced in.
  • The model range is unusually wide (55.45 ILA to 157.47 ILA). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

615.58 ILA 142.03 ILA Fair Value 143.42 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 142.03 ILA – 615.58 ILA · fair‑value band 55.45 ILA – 157.47 ILA · the 186.80 ILA price screens above the 143.42 ILA fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Tadiran Group (TDRN) currently trades at 186.80 ILA, while our model-based Fair Value estimate is 143.42 ILA, implying the stock looks roughly 23.2% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Tadiran Group generated revenue of 1.9B ILA at a net margin of -1.9%. Revenue grew 4.1% year over year. It earns a return on equity of -7.3%. Net debt stands at 447M ILA. Fundamentals as of Jul 16, 2026

Our scenario range runs from 55.45 ILA (bear case) to 157.47 ILA (bull case); at 186.80 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Technology peers we cover trades at -16% fair-value upside, at -23%, TDRN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
ROIC Compounder 27.60 ILA 36.15 ILA 43.28 ILA 72
Gordon GGM 3.26 ILA 5.87 ILA 8.08 ILA 70
DDM Multi-Stage 3.26 ILA 5.29 ILA 6.27 ILA 61
All 13 models by family
DCF Models
Owner Earnings 30.48 ILA 62.46 ILA 106.32 ILA 31
5Y Revenue Exit 24.84 ILA 76.89 ILA 145.82 ILA 39
5Y EBITDA Exit 96.67 ILA 213.82 ILA 354.86 ILA 41
10Y Revenue Exit 0.4900 ILA 40.04 ILA 97.02 ILA 36
10Y EBITDA Exit 45.27 ILA 127.79 ILA 245.34 ILA 37
Earnings-Based
EPV 27.60 ILA 36.15 ILA 43.28 ILA 59
Dividend Discount
Gordon GGM 3.26 ILA 5.87 ILA 8.08 ILA 70
DDM Multi-Stage 3.26 ILA 5.29 ILA 6.27 ILA 61
Multiples
EV/EBIT 111.48 ILA 160.35 ILA 209.21 ILA 53
EV/EBITDA 204.12 ILA 283.87 ILA 363.61 ILA 54
EV/Revenue 63.70 ILA 106.05 ILA 148.40 ILA 43
Asset-Based
NCAV (Graham) 23.91 ILA 32.04 ILA 47.83 ILA 50
Economic Profit
ROIC Compounder 27.60 ILA 36.15 ILA 43.28 ILA 72

Widest divergence: Multiples (160.35 ILA) versus Dividend Discount (5.29 ILA). Highest evidence: ROIC Compounder (72).

Key figures & financial health

Revenue (TTM) 1.9B ILA
Revenue growth (YoY) +4.1%
Net margin -1.9%
Return on equity -7.3%
Free cash flow 6.6M ILA FY2025
Operating margin 3.7%
More key figures
EPS (TTM) -4.19 ILA
EPS growth (YoY) -32.8%
Net debt 447M ILA FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 43 · Market factors (momentum, volatility) 45

Profitability 27
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Tadiran Group Ltd engages in the import, marketing, distribution, and sale of air conditioners and air conditioning systems in Israel, Europe, and internationally. The company operates through the Consumer Goods, Energy, and Other segments.

Full company description

Tadiran Group Ltd engages in the import, marketing, distribution, and sale of air conditioners and air conditioning systems in Israel, Europe, and internationally. The company operates through the Consumer Goods, Energy, and Other segments. It offers air conditioners and air conditioning systems under the Tadiran, Amcor, SFERA, Toshiba, and Spectra brands; and central cooling units under the Aermec brand; fan coil blowers; refrigerators, washing machines, dryers, freezers, ovens, and microwaves under the Amcor and Crystal brands, as well as heat pumps. The company also provides after-sales, warranty, and maintenance services. In addition, it is involved in the import, distribution, and trade of photovoltaic energy products; production of aluminum profiles for construction of solar energy systems; planning and execution of various types of building cladding projects; and provision of fire protection solutions and related products. The company was formerly known as Tadiran Holdings Ltd and changed its name to Tadiran Group Ltd in May 2021. Tadiran Group Ltd was founded in 1962 and is headquartered in Petah Tikva, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Tadiran Group reported revenue of 1.9B ILA in FY2025 versus 1.4B ILA in FY2021, a compound +6.5%/yr. Reported net income was −49.9M ILA in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.9B ILS
Latest YoY
−3.7%
Avg. growth/yr (3Y)
−6.6%
Avg. growth/yr (5Y)
+13.4%
Avg. growth/yr (21Y)
+9.9%
Revenue +6.5%/yr
FY21 1.4B ILA
FY22 2.3B ILA
FY23 2.0B ILA
FY24 1.9B ILA
FY25 1.9B ILA
Net income
FY21 141M ILA
FY22 87.2M ILA
FY23 96.2M ILA
FY24 17.1M ILA
FY25 −49.9M ILA

TDRN screens 23% overvalued. Compare with Apple Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Tadiran Group Fair Value". https://www.fairvalue-calculator.com/stock/TDRN

Peer Group

Consumer Electronics · 129 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 46 · Below median
Fair Value upside −23% · Below median
Return on assets 3% · Above median
Net margin (TTM) -2% · Below median
Operating margin (TTM) 4% · Above median
Revenue growth 4% · Above median
Debt / equity 0.98× · Higher than 75% of peers

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/B 1.28× · Cheaper than median
P/S (TTM) 0.28× · Cheaper than median
P/FCF 79.3× · Pricier than 75% of peers
EV/EBITDA 6.6× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 2 · sector 8
FUTURE 21 · sector 13
PAST 0 · sector 10
HEALTH 51 · sector 97
DIVIDEND 0 · sector 29

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Apple Inc AAPL $313.33 $122.91 -61%
Samsung Electronics Co 005930 255,000 KRW 138,019 KRW -46%
Sony Group SONYN 366.00 MXN 468.94 MXN +28%
Xiaomi Corporation 1810 HK$26.88 HK$39.84 +48%
LG Electronics Inc 066570 179,000 KRW 101,531 KRW -43%
Sharetronic Data Technology Co 300857 ¥277.96 ¥35.89 -87%
Huaqin Co 603296 ¥78.20 ¥65.69 -16%
Goertek Inc 002241 ¥22.25 ¥18.86 -15%
LG Corp 003550 102,400 KRW 93,881 KRW -8%
Anker Innovations Limited 300866 ¥105.92 ¥78.52 -26%

Compare Tadiran Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Tadiran Group (TDRN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 143.42 ILA versus a price of 186.80 ILA, about −23% (overvalued).
What is the fair value of TDRN?
Our model-based fair value for Tadiran Group is 143.42 ILA (as of Jul 16, 2026), built from audited fundamentals. The current price is 186.80 ILA.
What is the quality score of TDRN?
Tadiran Group has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Tadiran Group (TDRN)?
Tadiran Group reported trailing-twelve-month revenue of about 1.9B ILS (latest available figure, as of Jul 16, 2026).
What is the net profit margin of TDRN?
The net profit margin of Tadiran Group is about -1.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Tadiran Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.